Matson, Inc.
NYSE:MATX
138.54 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 270.3 | 170.6 | 28.2 | 136.3 | 156.5 | 122 | 88.5 | 249.8 | 242.8 | 609 | 392.8 | 282.4 | 75.9 | 17.4 | 11.8 | 14.4 | 12.7 | 19.5 | 19.9 | 21.2 | 23.6 | 24 | 15.4 | 19.6 | 12.1 | 12.8 | 13.7 | 19.8 | 24.7 | 15.3 | 19.5 | 13.9 | 16.4 | 19.2 | 20.1 | 25.5 | 25.5 | 15.8 | 325.8 | 293.4 | 230.9 | 223.7 | 229.7 | 114.5 | 81.8 | 39.1 | 11 | 19.9 | 11.5 | 35.5 | 19 | 22 | 17 | 15 | 17 | 14 | 14 | 36 | 20 | 16 | 16 | 12 | 10 | 19 | 10 | 20 | 95 | 17 | 29 | 52 | 49 | 45 | 44 | 34 | 82 | 57 | 90 | 69 | 69 | 42 | 35 | 21 | 21 | 6 | 24.8 | 14.7 | 1.2 | 0.558 | 8.95 | 8.828 | 12.21 | 19.291 | 0.34 | 0.308 | 3.311 | 3.451 | 11.275 | 5 | 5.8 | 3.333 | 3.8 | 9 | 17.5 | 86.818 | 8 | 16.5 | 11 | 21.623 | 14.9 | 32.2 | 55.9 | 23.824 | 22.2 | 22.6 | 19.2 | 32.15 | 52.5 | 367.5 | 21.8 | 9.557 | 6.8 | 37.4 | 28.6 | 32.7 | 20.5 | 14.8 | 13.2 | 21.1 | 19.3 | 14.4 | 17.7 | 18.9 | 14.5 | 29 | 7.4 | 47.5 | 25.9 | 4.6 | 17.7 | 23.6 | 26 | 34.1 | 22.8 | 26.7 | 34.5 | 56.1 |
Kortetermijnbeleggingen
| 635.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 270.3 | 170.6 | 28.2 | 136.3 | 156.5 | 122 | 88.5 | 249.8 | 242.8 | 609 | 392.8 | 282.4 | 75.9 | 17.4 | 11.8 | 14.4 | 12.7 | 19.5 | 19.9 | 21.2 | 23.6 | 24 | 15.4 | 19.6 | 12.1 | 12.8 | 13.7 | 19.8 | 24.7 | 15.3 | 19.5 | 13.9 | 16.4 | 19.2 | 20.1 | 25.5 | 25.5 | 15.8 | 325.8 | 293.4 | 230.9 | 223.7 | 229.7 | 114.5 | 81.8 | 39.1 | 11 | 19.9 | 11.5 | 35.5 | 19 | 22 | 17 | 15 | 17 | 14 | 14 | 36 | 20 | 16 | 16 | 12 | 10 | 19 | 10 | 20 | 95 | 17 | 29 | 52 | 49 | 45 | 44 | 34 | 82 | 57 | 90 | 69 | 69 | 42 | 35 | 21 | 21 | 6 | 24.8 | 14.7 | 1.2 | 0.558 | 8.95 | 8.828 | 12.21 | 19.291 | 0.34 | 0.308 | 3.311 | 3.451 | 11.275 | 5 | 5.8 | 3.333 | 3.8 | 9 | 17.5 | 86.818 | 8 | 16.5 | 11 | 21.623 | 14.9 | 32.2 | 55.9 | 23.824 | 22.2 | 22.6 | 19.2 | 32.15 | 52.5 | 367.5 | 21.8 | 9.557 | 6.8 | 37.4 | 28.6 | 32.7 | 20.5 | 14.8 | 13.2 | 21.1 | 19.3 | 14.4 | 17.7 | 18.9 | 14.5 | 29 | 7.4 | 47.5 | 25.9 | 4.6 | 17.7 | 23.6 | 26 | 34.1 | 22.8 | 26.7 | 34.5 | 56.1 |
Nettovorderingen
| 327.7 | 310.6 | 302.8 | 279.4 | 305.2 | 285 | 283 | 268.5 | 561.4 | 380.6 | 371.4 | 343.7 | 328.6 | 313.6 | 261.1 | 253.7 | 234.3 | 215.2 | 218.8 | 218.7 | 223.9 | 213 | 217.9 | 250.5 | 240.7 | 221.7 | 209.1 | 197.2 | 213.9 | 198.6 | 197.9 | 212.9 | 225.6 | 206.4 | 210.4 | 214.3 | 239.5 | 223.6 | 201.8 | 197.6 | 192.5 | 196.7 | 177.9 | 182.3 | 171.1 | 179.6 | 167.5 | 174.7 | 166.4 | 170.6 | 168 | 167.7 | 177 | 189 | 176 | 165 | 172 | 173 | 172 | 172 | 183 | 174 | 160 | 163 | 216 | 198 | 180 | 185 | 186 | 181 | 172 | 183 | 191 | 187 | 166 | 177 | 169 | 167 | 171 | 181 | 180 | 182 | 152 | 160 | 155.8 | 161.6 | 153 | 156 | 144.506 | 142.341 | 127.611 | 130.491 | 131.595 | 132.531 | 127.38 | 141.553 | 143.735 | 136.046 | 128.79 | 136.637 | 127.1 | 134.7 | 119.2 | 129.808 | 176.5 | 171.4 | 159 | 176.165 | 204.1 | 189.1 | 155.7 | 172.266 | 173.5 | 160.9 | 155.1 | 146.767 | 158.1 | 147.6 | 145.9 | 129.156 | 131.4 | 131.5 | 120.9 | 135.88 | 116.1 | 111.4 | 90.1 | 91.5 | 86.8 | 80.7 | 81.9 | 91.3 | 80.9 | 94.5 | 88.3 | 105.7 | 100.2 | 87.4 | 75.5 | 77.7 | 66.4 | 55.9 | 81.3 | 64.8 | 75 | 43.3 |
Voorraad
| 0 | 27.2 | 26 | 22.5 | -305.2 | -285 | -429.5 | -456.7 | -575.2 | 0 | 0 | -23.1 | -328.6 | 0 | -261.1 | -253.7 | 0 | 0 | 0 | -218.7 | -223.9 | -213 | -217.9 | -250.5 | -240.7 | -221.7 | -209.1 | -212.4 | -213.9 | 0 | -197.9 | -230.5 | -225.6 | 0 | -210.4 | -234.3 | -239.5 | 0 | -201.8 | -197.6 | -192.5 | -196.7 | -177.9 | -182.3 | 4.3 | 4.3 | 5 | 4.3 | 4.3 | 4.4 | 62 | 40 | 52 | 46 | 42 | 35 | 42 | 59 | 62 | 43 | 38 | 40 | 47 | 28 | 27 | 34 | 38 | 21 | 26 | 67 | 36 | 19 | 22 | 32 | 38 | 18 | 20 | 26 | 29 | 15 | 19 | 29 | 31 | 16 | 17.7 | 23.8 | 30.7 | 14.95 | 17.369 | 24.227 | 26.356 | 16.28 | 19.023 | 23.879 | 27.929 | 17.137 | 8.584 | 15.743 | 23.724 | 15.927 | 17 | 27.3 | 36.9 | 19.772 | 95.9 | 84.3 | 85.5 | 69.209 | 123.3 | 116.9 | 142.3 | 102.722 | 104.3 | 103.1 | 94.9 | 86.106 | 75.7 | 98.7 | 110 | 90.677 | 115.8 | 117 | 110 | 107.9 | 121.6 | 121 | 33.8 | 20.8 | 15.1 | 23.9 | 33.7 | 19.8 | 20.8 | 24.2 | 37.6 | 19.7 | 19.6 | 26.1 | 38.1 | 17.7 | 17.3 | 28.8 | 20.3 | 29.9 | 27.9 | 25.5 |
Overige vlottende activa
| 53.8 | 51.6 | 183.3 | 188.9 | 187.8 | 170.8 | 195.2 | 241.3 | 56.5 | 246.2 | 221.2 | 78.4 | 77.2 | 143.4 | 41 | 37.8 | 85.2 | 77.8 | 140 | 49.7 | 52 | 105.2 | 146.6 | 48.3 | 96.6 | 98.2 | 92 | 49 | 128.8 | 136 | 140.2 | 29.8 | 136.8 | 56.4 | 28.4 | 26.2 | 83.3 | 83.5 | 27.4 | 25.6 | 41.3 | 57.8 | 49.6 | 52.1 | 103.2 | 30.7 | 31.9 | 35.2 | 28.3 | 26.3 | 40 | 93.3 | 40 | 48 | 48 | 50 | 78 | 50 | 46 | 76 | 44 | 38 | 50 | 74 | 88 | 82 | 77 | 198 | 44 | 38 | 35 | 38 | 72 | 43 | 44 | 51 | 65 | 96 | 42 | 50 | 54 | 153 | 49 | 65 | 51.9 | 52.8 | 73.6 | 62 | 74.576 | 31.167 | 39.151 | 53.952 | 33.232 | 33.748 | 44.719 | 46.726 | 31.603 | 29.052 | 33.986 | 46.553 | 36.5 | 20.3 | 26.4 | 18.396 | 35 | 18.2 | 21.2 | 21.944 | 31.7 | 16.5 | 24.1 | 45.549 | 42.2 | 49.4 | 54.1 | 42.169 | 4.1 | -119.5 | 31.5 | 32.898 | 32.1 | 21.7 | 20.5 | 25.235 | 12.4 | 11.8 | 26.5 | 28.8 | 37.3 | 32 | 20.2 | 14.4 | 20.9 | 14.7 | -2.9 | -2.5 | 23.3 | 25.1 | 7.4 | 8.4 | 25.9 | 17.1 | 6.2 | 9.5 | 6.2 | 30.7 |
Totaal vlottende activa
| 651.8 | 546.2 | 512 | 602.3 | 635.8 | 577.8 | 566.7 | 759.6 | 874.5 | 1,112.7 | 874.8 | 704.5 | 481.7 | 402.7 | 313.9 | 305.9 | 289.6 | 273.6 | 308.7 | 289.6 | 299.5 | 289.6 | 306.6 | 318.4 | 301.1 | 283.6 | 268.8 | 266 | 303 | 281.9 | 287.5 | 274.2 | 310.4 | 253.8 | 258.9 | 277.9 | 348.3 | 322.9 | 555 | 519.5 | 464.7 | 478.2 | 457.2 | 348.9 | 312.1 | 253.7 | 215.4 | 234.1 | 210.5 | 236.8 | 289 | 275 | 286 | 298 | 283 | 264 | 306 | 318 | 300 | 307 | 281 | 264 | 267 | 284 | 341 | 334 | 390 | 421 | 285 | 338 | 292 | 285 | 329 | 296 | 330 | 303 | 344 | 358 | 311 | 288 | 288 | 385 | 253 | 247 | 250.2 | 252.9 | 258.5 | 233.671 | 245.401 | 206.563 | 205.328 | 220.014 | 184.19 | 190.466 | 203.339 | 208.867 | 195.197 | 185.841 | 192.3 | 202.45 | 184.4 | 191.3 | 200 | 254.794 | 315.4 | 290.4 | 276.7 | 288.941 | 374 | 354.7 | 378 | 344.361 | 342.2 | 336 | 323.3 | 307.192 | 290.4 | 494.3 | 309.2 | 276.547 | 286.1 | 307.6 | 280 | 285 | 270.6 | 259 | 163.6 | 162.2 | 158.5 | 151 | 153.5 | 144.4 | 137.1 | 162.4 | 130.4 | 170.4 | 169 | 143.2 | 138.7 | 127.4 | 135.6 | 135.9 | 130.6 | 130.9 | 143.6 | 155.6 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,443.3 | 2,398.9 | 2,390.6 | 2,379.5 | 2,058.5 | 2,029 | 1,967.1 | 1,962.5 | 1,907.4 | 2,349.8 | 2,401.3 | 1,878.3 | 1,826.8 | 1,972.9 | 1,684 | 1,689.9 | 1,858.9 | 1,820.3 | 1,843.4 | 1,598.1 | 1,485.5 | 1,398.7 | 1,386.2 | 1,366.6 | 1,347.2 | 1,307.1 | 1,215 | 1,165.7 | 1,099.2 | 989 | 950.8 | 949.2 | 908.1 | 873.3 | 857.4 | 860.3 | 839.9 | 839.2 | 678.7 | 691.2 | 706.3 | 721.4 | 722.9 | 735.4 | 736.2 | 744 | 759 | 762.5 | 776.5 | 783 | 1,614 | 1,634 | 1,639 | 1,634 | 1,633 | 1,651 | 1,551 | 1,553 | 1,543 | 1,536 | 1,690 | 1,586 | 1,613 | 1,668 | 1,662 | 1,608 | 1,698 | 99 | 1,709 | 1,684 | 1,684 | 1,646 | 1,596 | 1,446 | 1,404 | 1,360 | 1,351 | 1,337 | 1,228 | 1,215 | 1,224 | 1,117 | 1,143 | 1,156 | 1,086.9 | 971.8 | 981.9 | 984.624 | 977.472 | 1,027.544 | 990.21 | 1,024.888 | 1,065.474 | 1,061.745 | 1,027.184 | 1,017.32 | 1,026.614 | 1,002.854 | 991.141 | 989.437 | 927 | 921.9 | 940.4 | 1,007.41 | 1,052.3 | 1,030.6 | 1,041.3 | 1,104.571 | 1,036.7 | 1,042.8 | 1,062.7 | 1,133.2 | 1,078.9 | 1,100.9 | 1,116.3 | 1,029.618 | 972.5 | 976.4 | 1,277.6 | 1,347.917 | 1,311.3 | 1,313.7 | 1,323 | 1,326.9 | 1,347.2 | 1,332.8 | 1,167.5 | 1,173.7 | 1,171.7 | 1,150.9 | 1,112.9 | 1,072.8 | 1,053.7 | 1,006.4 | 945.8 | 905.7 | 866.7 | 836.6 | 801.1 | 711.9 | 697.5 | 656.8 | 548.1 | 520.1 | 489.1 | 480.3 |
Goodwill
| 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 327.8 | 323.7 | 323.7 | 323.7 | 323.7 | 323.7 | 323.7 | 323.7 | 323.7 | 323.7 | 324.1 | 245.1 | 241.6 | 241.6 | 248.3 | 247.1 | 0 | 27.4 | 0 | 0 | 0 | 27.4 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 164 | 169.1 | 172.5 | 176.4 | 180.8 | 184.4 | 188.1 | 174.9 | 178 | 175.8 | 178.5 | 181.1 | 183.8 | 186.5 | 189.3 | 192 | 194.7 | 197.5 | 200.2 | 202.9 | 205.7 | 208.4 | 211.2 | 214 | 216.8 | 219.6 | 222.4 | 225.2 | 228 | 230.9 | 233.7 | 236.6 | 239.1 | 135.4 | 137.2 | 139.1 | 140.9 | 141.7 | 29.8 | 2.5 | 30.3 | 30.8 | 31 | 3.8 | 0 | 0 | 0 | 11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 491.8 | 496.9 | 500.3 | 504.2 | 508.6 | 512.2 | 515.9 | 502.7 | 505.8 | 503.6 | 506.3 | 508.9 | 511.6 | 514.3 | 517.1 | 519.8 | 522.5 | 525.3 | 528 | 530.7 | 533.5 | 536.2 | 539 | 537.7 | 540.5 | 543.3 | 546.1 | 548.9 | 551.7 | 554.6 | 557.4 | 560.3 | 563.2 | 380.5 | 378.8 | 380.7 | 389.2 | 388.8 | 29.8 | 29.9 | 30.3 | 30.8 | 31 | 31.2 | -6.6 | -6.6 | -6.6 | 38.4 | -1.3 | -1.4 | -5 | 0 | -8 | -4 | -5 | 0 | -3 | -3 | -2 | 0 | -413 | -411 | 2 | 0 | -10 | 72 | -11 | 0 | -7 | -7 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 93.3 | 700.3 | 85.2 | 695.1 | 81.4 | 80.1 | 81.5 | 81.2 | 87.2 | 93.1 | 92.7 | 58.7 | 37.2 | 50.1 | 47.5 | 48.7 | 55.2 | 77.5 | 74.3 | 76.2 | 83.7 | 86.7 | 91.3 | 87 | 79.1 | 94.4 | 96.7 | 93.2 | 87.8 | 87.3 | 87.3 | 82.4 | 75.8 | 72.2 | 69 | 66.4 | 68.2 | 68.9 | 67.8 | 64.4 | 63.2 | 60.1 | 57.8 | 57.6 | 56.6 | 59 | 59.7 | 59.6 | 59.5 | 58.7 | 353 | 347 | 349 | 341 | 332 | 329 | 320 | 283 | 260 | 242 | 219 | 213 | 212 | 208 | 207 | 200 | 181 | 184 | 167 | 157 | 150 | 149 | 136 | 124 | 115 | 154 | 140 | 130 | 123 | 111 | 100 | 99 | 82 | 68 | 63.3 | 58 | 55.4 | 32.923 | 35.096 | 35.033 | 36.324 | 33.021 | 181.77 | 181.055 | 164.743 | 183.141 | 159.123 | 143.703 | 160.675 | 158.726 | 0 | 0 | 0 | 159.068 | 0 | 0 | 0 | 102.813 | 0 | 0 | 0 | 91.602 | 0 | 0 | 0 | 82.246 | 0 | 0 | 0 | 64.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 635.4 | 679.9 | 674.8 | 123.3 | 639.3 | 643.9 | 645.5 | 151.2 | 687.8 | 433.8 | 431.1 | 170.9 | 420 | 404.9 | 396.1 | 0 | 370.9 | 348.8 | 340.2 | 0 | 335.9 | 323.9 | 317.9 | 0 | 311.5 | 299.8 | 291.6 | 0 | 386.2 | 360.7 | 352.2 | 31.2 | 335.2 | 317.5 | 313.3 | 0 | 41.8 | 42.1 | 7.8 | -2.4 | 9.2 | 9 | 9.1 | -31.2 | 6.6 | 6.6 | 6.6 | -38.4 | 1.3 | 1.4 | 5 | 0 | 8 | 7 | 8 | 0 | 6 | 6 | 6 | 0 | 413 | 411 | 1 | 0 | 10 | 10 | 11 | 0 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 762 | -548.3 | 57 | 113.5 | 369.2 | 375.1 | 450.6 | 872.8 | 396.3 | -334.4 | -328.7 | 371.8 | -54.5 | -308.7 | -28.9 | 336.3 | -290.4 | -267.9 | -258.7 | 350.8 | 15.7 | 22.4 | 35.8 | 116.6 | -158.2 | -146.6 | -130.3 | 173.7 | -260.9 | -234.2 | -200.8 | 118.2 | -119.6 | -209.1 | -203.1 | 84.5 | 49.3 | 64.3 | 87.8 | 99.2 | 87.1 | 65.1 | 66.3 | 106.4 | 115.3 | 111.8 | 115.1 | 118.1 | 112 | 111 | 318 | 288 | 285 | 280 | 265 | 251 | 261 | 304 | 312 | 295 | 141 | 259 | 232 | 190 | 272 | 202 | 189 | 1,775 | 231 | 161 | 160 | 171 | 170 | 291 | 278 | 254 | 194 | 164 | 157 | 164 | 148 | 185 | 288 | 289 | 374.3 | 358.5 | 341.8 | 346.351 | 323.735 | 289.356 | 310.163 | 266.496 | 263.449 | 253.816 | 263.013 | 256.684 | 240.096 | 240.975 | 212.747 | 210.847 | 425.9 | 416.1 | 393.1 | 184.368 | 370.3 | 410.4 | 387.3 | 208.473 | 380.6 | 388.5 | 402.6 | 231.459 | 385.4 | 369 | 354.9 | 363.703 | 532.9 | 516.4 | 387.5 | 243.411 | 364.3 | 361.7 | 353.5 | 300.5 | 311.9 | 356.8 | 354.6 | 350 | 342.5 | 338.7 | 343.5 | 337.8 | 304.4 | 297.4 | 298.3 | 295.1 | 278.2 | 264.5 | 271.9 | 300.1 | 295 | 293.9 | 391.8 | 330.7 | 301.3 | 227.9 |
Totaal niet-vlottende activa
| 3,790.4 | 3,727.7 | 3,707.9 | 3,815.6 | 3,657 | 3,640.3 | 3,660.6 | 3,570.4 | 3,584.5 | 3,045.9 | 3,102.7 | 2,988.6 | 2,741.1 | 2,633.5 | 2,615.8 | 2,594.7 | 2,517.1 | 2,504 | 2,527.2 | 2,555.8 | 2,454.3 | 2,367.9 | 2,370.2 | 2,107.9 | 2,120.1 | 2,098 | 2,019.1 | 1,981.5 | 1,864 | 1,757.4 | 1,746.9 | 1,741.3 | 1,762.7 | 1,434.4 | 1,415.4 | 1,391.9 | 1,388.4 | 1,403.3 | 871.9 | 882.3 | 896.1 | 886.4 | 887.1 | 899.4 | 908.1 | 914.8 | 933.8 | 940.2 | 948 | 952.7 | 2,285 | 2,269 | 2,273 | 2,258 | 2,233 | 2,231 | 2,135 | 2,143 | 2,119 | 2,073 | 2,050 | 2,058 | 2,060 | 2,066 | 2,141 | 2,092 | 2,068 | 2,058 | 2,107 | 2,002 | 1,994 | 1,966 | 1,902 | 1,861 | 1,797 | 1,768 | 1,685 | 1,631 | 1,508 | 1,490 | 1,472 | 1,401 | 1,513 | 1,513 | 1,524.5 | 1,388.3 | 1,379.1 | 1,363.898 | 1,336.303 | 1,351.933 | 1,336.697 | 1,324.405 | 1,510.693 | 1,496.616 | 1,454.94 | 1,457.145 | 1,425.833 | 1,387.532 | 1,364.563 | 1,359.01 | 1,352.9 | 1,338 | 1,333.5 | 1,350.846 | 1,422.6 | 1,441 | 1,428.6 | 1,415.857 | 1,417.3 | 1,431.3 | 1,465.3 | 1,456.261 | 1,464.3 | 1,469.9 | 1,471.2 | 1,475.567 | 1,505.4 | 1,492.8 | 1,665.1 | 1,656.241 | 1,675.6 | 1,675.4 | 1,676.5 | 1,627.4 | 1,659.1 | 1,689.6 | 1,522.1 | 1,523.7 | 1,514.2 | 1,489.6 | 1,456.4 | 1,410.6 | 1,358.1 | 1,303.8 | 1,244.1 | 1,200.8 | 1,144.9 | 1,101.1 | 1,073 | 1,012 | 992.5 | 950.7 | 939.9 | 850.8 | 790.4 | 708.2 |
Totaal activa
| 4,442.2 | 4,273.9 | 4,219.9 | 4,417.9 | 4,292.8 | 4,218.1 | 4,227.3 | 4,330 | 4,459 | 4,158.6 | 3,977.5 | 3,693.1 | 3,222.8 | 3,036.2 | 2,929.7 | 2,900.6 | 2,806.7 | 2,777.6 | 2,835.9 | 2,845.4 | 2,753.8 | 2,657.5 | 2,676.8 | 2,426.3 | 2,421.2 | 2,381.6 | 2,287.9 | 2,247.5 | 2,167 | 2,039.3 | 2,034.4 | 2,015.5 | 2,073.1 | 1,688.2 | 1,674.3 | 1,669.8 | 1,736.7 | 1,726.2 | 1,426.9 | 1,401.8 | 1,360.8 | 1,364.6 | 1,344.3 | 1,248.3 | 1,220.2 | 1,168.5 | 1,149.2 | 1,174.3 | 1,158.5 | 1,189.5 | 2,574 | 2,544 | 2,559 | 2,556 | 2,516 | 2,495 | 2,441 | 2,461 | 2,419 | 2,380 | 2,331 | 2,322 | 2,327 | 2,350 | 2,482 | 2,426 | 2,458 | 2,479 | 2,392 | 2,340 | 2,286 | 2,251 | 2,231 | 2,157 | 2,127 | 2,071 | 2,029 | 1,989 | 1,819 | 1,778 | 1,760 | 1,786 | 1,766 | 1,760 | 1,774.7 | 1,641.2 | 1,637.6 | 1,597.569 | 1,581.704 | 1,558.496 | 1,542.025 | 1,544.419 | 1,694.883 | 1,687.082 | 1,658.279 | 1,666.012 | 1,621.03 | 1,573.373 | 1,556.863 | 1,561.46 | 1,537.3 | 1,529.3 | 1,533.5 | 1,605.64 | 1,738 | 1,731.4 | 1,705.3 | 1,704.798 | 1,791.3 | 1,786 | 1,843.3 | 1,800.622 | 1,806.5 | 1,805.9 | 1,794.5 | 1,782.759 | 1,795.8 | 1,987.1 | 1,974.3 | 1,932.788 | 1,961.7 | 1,983 | 1,956.5 | 1,912.4 | 1,929.7 | 1,948.6 | 1,685.7 | 1,685.9 | 1,672.7 | 1,640.6 | 1,609.9 | 1,555 | 1,495.2 | 1,466.2 | 1,374.5 | 1,371.2 | 1,313.9 | 1,244.3 | 1,211.7 | 1,139.4 | 1,128.1 | 1,086.6 | 1,070.5 | 981.7 | 934 | 863.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 294.1 | 291.3 | 277.5 | 277.9 | 293.8 | 271.1 | 268.4 | 255.6 | 293.1 | 304.8 | 301.6 | 308.4 | 299 | 279.6 | 259.9 | 283.1 | 245.4 | 247.4 | 275.7 | 235.7 | 235 | 221.1 | 232.4 | 246.8 | 203.4 | 193.5 | 159.3 | 175.1 | 172.9 | 158.9 | 153.5 | 170.5 | 180.7 | 178.3 | 150.7 | 164.9 | 164.1 | 156.8 | 140.6 | 133.2 | 126.8 | 127.6 | 124.5 | 124 | 128.1 | 138.5 | 121.4 | 125.8 | 127 | 130.2 | 147 | 135.5 | 142 | 156 | 136 | 137 | 122 | 127 | 123 | 132 | 111 | 114 | 103 | 105 | 143 | 147 | 134 | 156 | 145 | 143 | 145 | 136 | 141 | 135 | 129 | 134 | 117 | 114 | 105 | 115 | 97 | 95 | 88 | 95 | 92.7 | 89.1 | 82.3 | 81 | 78.419 | 71.262 | 62.276 | 78.911 | 59.2 | 64.268 | 54.728 | 63.075 | 57.202 | 54.837 | 57.74 | 55.655 | 53.8 | 39.8 | 41.4 | 37.781 | 49.3 | 36.4 | 37.1 | 46.835 | 54.5 | 54.1 | 53.6 | 50.496 | 50 | 37.5 | 34.1 | 49.394 | 35.9 | 40.4 | 42.5 | 35.505 | 30.1 | 37.1 | 35.8 | 39.175 | 50.3 | 43.6 | 36.3 | 39.1 | 30.4 | 27.6 | 34.2 | 39.6 | 36.2 | 37.8 | 35.2 | 43.8 | 42.4 | 28.9 | 31.5 | 25.8 | 51.8 | 50.9 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 252.9 | 285.1 | 171.4 | 313.1 | 167.4 | 169 | 180.3 | 220.5 | 204.4 | 369.8 | 382 | 202.6 | 151.9 | 234.4 | 150.2 | 131.6 | 181.2 | 177.5 | 184.4 | 115 | 112.8 | 111 | 99.5 | 42.1 | 42.1 | 36.3 | 36.5 | 30.8 | 29.2 | 31.3 | 31.6 | 31.8 | 26.3 | 21.8 | 21.7 | 22 | 22.2 | 24.3 | 21.6 | 21.6 | 17.1 | 17.1 | 12.5 | 12.5 | 12.5 | 12.4 | 17.4 | 16.4 | 21.4 | 28.4 | 55 | 52 | 67 | 46 | 180 | 136 | 33 | 56 | 36 | 65 | 59 | 32 | 33 | 52 | 50 | 35 | 141 | 57 | 39 | 24 | 31 | 41 | 78 | 54 | 31 | 31 | 31 | 32 | 25 | 31 | 39 | 115 | 15 | 15 | 11.8 | 9.6 | 9.6 | 9.643 | 7.5 | 27.6 | 31.4 | 19.9 | 23 | 29.5 | 22.5 | 30.5 | 37.5 | 33.47 | 17.5 | 22.5 | 20.8 | 34.1 | 37.3 | 87.533 | 112.9 | 102.3 | 58.6 | 51.485 | 107.7 | 91.6 | 116 | 106.082 | 109.8 | 120.4 | 119.8 | 118.855 | 118.7 | 220.2 | 116.1 | 93.177 | 108.3 | 67 | 74.9 | 86.821 | 102.1 | 108.4 | 0 | 20.4 | 0 | 0 | 0 | 16.7 | 0 | 0 | 0 | 17.1 | 0 | 0 | 0 | 11.8 | 0 | 0 | 8.1 | 4.6 | 3.4 | 2.9 |
Belastingschulden
| 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4.096 | 0 | 0 | 0 | 42.899 | 0 | 0 | 0 | 3.456 | 0 | 0 | 0 | 4.414 | 0 | 0 | 0 | 4.096 | 0 | 0 | 0 | 4.551 | 0 | 0 | 0 | 5.445 | 0 | 0 | 0 | 6.099 | 0 | 0 | 0 | 5.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 1.6 | -293.8 | -271.1 | 0 | 646.5 | 687.8 | 433.8 | -301.6 | 425.2 | -299 | -279.6 | -259.9 | 4.2 | -245.4 | -247.4 | -275.7 | 6.9 | -235 | -221.1 | -232.4 | 5.7 | -203.4 | -193.5 | -159.3 | 5 | -172.9 | 0 | -153.5 | 348.8 | -180.7 | 67.7 | -150.7 | 3.6 | -164.1 | 98.7 | -140.6 | 8 | -126.8 | -127.6 | -124.5 | 9.1 | 35.3 | -138.5 | -121.4 | 6.6 | 45.4 | 0 | 0 | 5 | 0 | 0 | 0 | 8 | 69 | 88 | 90 | 6 | 0 | 0 | 63 | 1 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 27.522 | 0 | 0 | 0 | 66.683 | 0 | 0 | 0 | 29.747 | 0 | 0 | 0 | 35.049 | 0 | 0 | 0 | 34.034 | 0 | 0 | 0 | 34.825 | 0 | 0 | 0 | 38.01 | 0 | 0 | 0 | 33.838 | 0 | 0 | 0 | 32.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 30.7 | 8.1 | 81.6 | -30.3 | 109.4 | 108.9 | 87.1 | 103.3 | 102.4 | -42.5 | -73.4 | 98.3 | 96.4 | 18.3 | 109 | 80.9 | 27 | 24.7 | 10.8 | 79.1 | 89.9 | 93.3 | 79.2 | 76.2 | 80.2 | 85.7 | 79.8 | 75.4 | 82.4 | 85.8 | 76.2 | 76.9 | 83.2 | 89.6 | 88.8 | 107.1 | 111.8 | 125.6 | 61.6 | 66.3 | 60.9 | 77 | 62.3 | 64.1 | 48.7 | 55.2 | 47 | 51.2 | 45.5 | 49.1 | 74 | 90.5 | 76 | 82 | 67 | 80 | 79 | 116 | 101 | 100 | 89 | 89 | 73 | 81 | 71 | 82 | 98 | 109 | 78 | 86 | 85 | 80 | 79 | 78 | 95 | 77 | 94 | 102 | 76 | 83 | 103 | 103 | 74 | 72 | 76.7 | 81.7 | 62.6 | 56.348 | 58.192 | 72.8 | 57.787 | 53.859 | 66.465 | 63.517 | 55.228 | 55.975 | 56.978 | 53.106 | 47.495 | 60.076 | 80.6 | 71.3 | 67 | 58.271 | 85.3 | 81.5 | 79.2 | 71.264 | 104.9 | 97.3 | 85.9 | 80.907 | 72.5 | 94.3 | 72.3 | 48.445 | 68.9 | 99.7 | 66 | 70.759 | 69.5 | 131 | 75 | 86.304 | 70.3 | 88.8 | 73.5 | 56.8 | 71.6 | 85.7 | 67.4 | 62.1 | 84.1 | 94.7 | 69.5 | 57.8 | 70.7 | 75.1 | 58.5 | 55.3 | 73.2 | 78.5 | 86.5 | 84.1 | 72.7 | 65.2 |
Totaal kortlopende verplichtingen
| 577.7 | 584.5 | 530.5 | 562.3 | 570.6 | 549 | 535.8 | 581.6 | 599.9 | 632.1 | 610.2 | 612.4 | 547.3 | 532.3 | 519.1 | 511.5 | 453.6 | 449.6 | 470.9 | 436.7 | 437.7 | 425.4 | 411.1 | 364.1 | 325.7 | 315.5 | 275.6 | 286.3 | 284.5 | 276 | 261.3 | 279.2 | 290.2 | 289.7 | 261.2 | 297.6 | 298.1 | 306.7 | 223.8 | 223.5 | 204.8 | 221.7 | 199.3 | 200.6 | 189.3 | 206.1 | 185.8 | 193.4 | 193.9 | 207.7 | 276 | 278 | 285 | 284 | 383 | 353 | 234 | 299 | 260 | 297 | 259 | 235 | 209 | 238 | 264 | 264 | 373 | 322 | 262 | 253 | 261 | 257 | 298 | 267 | 255 | 254 | 242 | 248 | 206 | 235 | 239 | 313 | 177 | 183 | 181.2 | 180.4 | 154.5 | 151.087 | 144.111 | 171.662 | 151.463 | 195.569 | 148.665 | 157.285 | 132.456 | 153.006 | 151.68 | 141.413 | 122.735 | 142.645 | 155.2 | 145.2 | 145.7 | 187.681 | 247.5 | 220.2 | 174.9 | 174.135 | 267.1 | 243 | 255.5 | 242.93 | 232.3 | 252.2 | 226.2 | 222.793 | 223.5 | 360.3 | 224.6 | 204.831 | 207.9 | 235.1 | 185.7 | 212.3 | 222.7 | 240.8 | 109.8 | 116.3 | 102 | 113.3 | 101.6 | 118.4 | 120.3 | 132.5 | 104.7 | 118.7 | 113.1 | 104 | 90 | 92.9 | 125 | 129.4 | 94.6 | 88.7 | 76.1 | 68.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 510.7 | 500.5 | 528.3 | 548.6 | 584.8 | 621 | 659.7 | 690.2 | 745.6 | 832.1 | 1,254.7 | 857.1 | 753.3 | 946.5 | 821.9 | 872.5 | 1,131.1 | 1,196.5 | 1,265.9 | 1,108 | 1,024.6 | 980 | 1,019.6 | 814.3 | 866 | 896.2 | 867.1 | 826.3 | 810.1 | 722.6 | 748.7 | 707.1 | 786.1 | 441 | 459.5 | 407.9 | 459.3 | 492.3 | 349.6 | 352 | 360.4 | 362.8 | 371.1 | 273.6 | 277.4 | 280 | 283.7 | 302.7 | 203.9 | 239.3 | 381 | 89 | 363 | 371 | 237 | -45 | 352 | 350 | 349 | -22 | 412 | 442 | 333 | 38 | 476 | 405 | 351 | -16 | 383 | 405 | 359 | 401 | 356 | 353 | 294 | 296 | 302 | 314 | 212 | 214 | 230 | 198 | 320 | 330 | 365.6 | 249.4 | 276.7 | 247.789 | 251.378 | 233.378 | 240.417 | 207.378 | 313.83 | 311.823 | 335.288 | 330.766 | 332.24 | 329.249 | 309.809 | 277.57 | 230.8 | 241.8 | 245.7 | 255.766 | 265.5 | 279.5 | 298 | 292.885 | 274.4 | 326 | 374.7 | 357.657 | 376.3 | 394.6 | 416.6 | 404.575 | 410.3 | 468.1 | 584.5 | 554.879 | 597.5 | 607.8 | 638.1 | 626.968 | 639.4 | 655.6 | 667 | 673.8 | 678.3 | 637 | 625.6 | 527 | 524.2 | 515.8 | 460.3 | 406.7 | 408.4 | 368.3 | 356.5 | 296 | 320 | 306.8 | 278.3 | 281.7 | 187.5 | 195.9 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 130.5 | 148.9 | 159.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.6 | 0 | 0 | 0 | 168.1 | 0 | 0 | 56.9 | 176.3 | 0 | 308.4 | 0 | 0 | 0 | 326.1 | 106 | 109.4 | 108.3 | 251.9 | 103.3 | 105.1 | 160 | 418 | 140 | 139 | 137 | 431 | 115 | 120 | 119 | 428 | 128 | 126 | 127 | 414 | 0 | 51 | 50 | 468 | 54 | 54 | 54 | 52 | 98 | 96 | 96 | 94 | 94 | 92 | 90 | 90 | 90 | 88 | 88 | 88 | 86.6 | 86.2 | 85.6 | 85.28 | 85.304 | 85.392 | 86.09 | 85.83 | 87.916 | 88.726 | 88.898 | 89.504 | 92.346 | 94.364 | 95.088 | 121.567 | 61.7 | 62.1 | 62.1 | 123.829 | 109.2 | 111.2 | 111.9 | 224.225 | 116.6 | 116.9 | 116.5 | 235.747 | 118 | 118.9 | 119.2 | 250.272 | 119 | 119 | 117.7 | 255.11 | 116.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 692.6 | 679.9 | 674.8 | 792.6 | 639.3 | 643.9 | 645.5 | 646.5 | 687.8 | 433.8 | 431.1 | 425.2 | 420 | 404.9 | 396.1 | 389.6 | 370.9 | 348.8 | 340.2 | 337.6 | 335.9 | 323.9 | 317.9 | 314.3 | 311.5 | 299.8 | 291.6 | 285.2 | 386.2 | 360.7 | 352.2 | 348.8 | 335.2 | 317.5 | 313.3 | 310.5 | 336.7 | 325.2 | 313.3 | 308.4 | 324.1 | 330.1 | 327 | 326.1 | 296.9 | 242.4 | 249.1 | 251.9 | 248.8 | 252 | 419 | 418 | 429 | 435 | 432 | 431 | 439 | 423 | 429 | 428 | 413 | 411 | 417 | 414 | 474 | 476 | 466 | 468 | 454 | 438 | 436 | 442 | 443 | 437 | 421 | 415 | 404 | 388 | 371 | 339 | 334 | 344 | 353 | 356 | 340.3 | 339.4 | 340.9 | 337.803 | 359.936 | 344.094 | 343.017 | 338.709 | 391.937 | 391.935 | 384.661 | 387.139 | 370.307 | 364.028 | 362.353 | 358.354 | 349.5 | 351 | 350.5 | 353.029 | 351.5 | 359.4 | 358.8 | 359.754 | 360.6 | 356.2 | 354.8 | 350.913 | 344.9 | 335.6 | 331.2 | 330.379 | 335.9 | 347.9 | 356.3 | 349.961 | 336 | 332.6 | 321.3 | 298.4 | 298.3 | 283.3 | 283 | 281.6 | 142.6 | 145.8 | 140 | 133.6 | 133.9 | 126.9 | 123 | 121.2 | 124 | 126.1 | 121.4 | 103 | 85.7 | 80.9 | 61.1 | 77.1 | 74.5 | 63.2 |
Overige niet-vlottende verplichtingen
| 104.5 | 110.5 | 112.5 | 113.7 | 107.8 | 114.2 | 116 | 761.3 | 127.1 | 127 | -229.2 | 556.2 | 157.4 | -20.3 | 163.7 | 555.4 | -40.7 | -32.8 | -41.3 | 495 | 157.9 | 163 | 165.2 | 177.3 | 174.3 | 170.6 | 171.2 | 171.5 | 167.6 | 204.1 | 206.1 | 208.9 | 202.4 | 523.1 | 513.9 | 513.7 | 211.5 | 215.1 | 154.9 | 154.1 | 428.7 | 108 | 111 | 109.8 | 141 | 147.6 | 146.5 | 146.4 | 33.4 | 33 | 51 | -200 | 57 | 55 | 55 | -242 | 54 | 48 | 49 | -264 | 466 | 464 | 52 | -240 | 108 | 58 | 56 | -361 | 80 | 73 | 72 | 72 | 17 | 16 | 13 | 92 | 87 | 84 | 87 | 86 | 81 | 81 | 81 | 80 | 37.3 | 55.8 | 52.7 | 51.962 | 0.955 | 3.971 | 2.839 | 6.266 | 11.29 | 12.711 | 12.586 | 11.946 | 90.961 | 92.648 | 92.032 | 111.928 | 47.4 | 53.1 | 52 | 114.522 | 44.8 | 43.7 | 39.8 | 158.436 | 56 | 55.6 | 52 | 164.794 | 64.2 | 61.3 | 55.8 | 175.334 | 56 | 56 | 61.9 | 190.503 | 69.6 | 184.2 | 189.3 | 187.683 | 197.4 | 204.9 | 58.9 | 55.1 | -0.1 | 0.1 | 0.1 | 41.1 | 0 | 0 | 0.1 | 41.7 | 0 | -0.1 | 0 | 42.4 | 0 | 0 | 37.2 | 41.5 | 36.2 | 35.4 |
Totaal niet-vlottende verplichtingen
| 1,307.8 | 1,290.9 | 1,315.6 | 1,454.9 | 1,331.9 | 1,379.1 | 1,421.2 | 1,451.5 | 1,560.5 | 1,392.9 | 1,456.6 | 1,413.3 | 1,330.7 | 1,331.1 | 1,381.7 | 1,427.9 | 1,461.3 | 1,512.5 | 1,564.8 | 1,603 | 1,518.4 | 1,466.9 | 1,502.7 | 1,305.9 | 1,351.8 | 1,366.6 | 1,329.9 | 1,283 | 1,363.9 | 1,287.4 | 1,307 | 1,264.8 | 1,323.7 | 964.1 | 973.4 | 921.6 | 1,007.5 | 1,032.6 | 817.8 | 814.5 | 789.1 | 800.9 | 809.1 | 709.5 | 715.3 | 670 | 679.3 | 701 | 692.7 | 734.5 | 1,171 | 1,143 | 1,129 | 1,139 | 998 | 1,006 | 1,075 | 1,061 | 1,065 | 998 | 1,006 | 1,032 | 1,056 | 1,040 | 1,058 | 1,041 | 973 | 1,027 | 1,025 | 1,024 | 975 | 967 | 914 | 902 | 824 | 803 | 793 | 786 | 670 | 639 | 645 | 623 | 754 | 766 | 829.8 | 730.8 | 755.9 | 722.834 | 697.573 | 666.835 | 672.363 | 638.183 | 804.973 | 805.195 | 821.433 | 819.355 | 793.508 | 785.925 | 764.194 | 747.852 | 689.4 | 708 | 710.3 | 723.317 | 771 | 793.8 | 808.5 | 811.075 | 807.6 | 854.7 | 898 | 873.364 | 903.4 | 910.4 | 922.8 | 910.288 | 921.2 | 991 | 1,120.4 | 1,095.343 | 1,119.3 | 1,124.6 | 1,148.7 | 1,113.1 | 1,135.1 | 1,143.8 | 1,008.9 | 1,010.5 | 820.8 | 782.9 | 765.7 | 701.7 | 658.1 | 642.7 | 583.4 | 569.6 | 532.4 | 494.3 | 477.9 | 441.4 | 405.7 | 387.7 | 376.6 | 400.3 | 298.2 | 294.5 |
Totaal passiva
| 1,885.5 | 1,875.4 | 1,846.1 | 2,017.2 | 1,902.5 | 1,928.1 | 1,957 | 2,033.1 | 2,160.4 | 2,025 | 2,066.8 | 2,025.7 | 1,878 | 1,863.4 | 1,900.8 | 1,939.4 | 1,914.9 | 1,962.1 | 2,035.7 | 2,039.7 | 1,956.1 | 1,892.3 | 1,913.8 | 1,670 | 1,677.5 | 1,682.1 | 1,605.5 | 1,569.3 | 1,648.4 | 1,563.4 | 1,568.3 | 1,544 | 1,613.9 | 1,253.8 | 1,234.6 | 1,219.2 | 1,305.6 | 1,339.3 | 1,041.6 | 1,038 | 993.9 | 1,022.6 | 1,008.4 | 910.1 | 904.6 | 876.1 | 865.1 | 894.4 | 886.6 | 942.2 | 1,447 | 1,421 | 1,414 | 1,423 | 1,381 | 1,359 | 1,309 | 1,360 | 1,325 | 1,295 | 1,265 | 1,267 | 1,265 | 1,278 | 1,322 | 1,305 | 1,346 | 1,349 | 1,287 | 1,277 | 1,236 | 1,224 | 1,212 | 1,169 | 1,079 | 1,057 | 1,035 | 1,034 | 876 | 874 | 884 | 936 | 931 | 949 | 1,011 | 911.2 | 910.4 | 873.921 | 841.684 | 838.497 | 823.826 | 833.752 | 953.638 | 962.48 | 953.889 | 972.361 | 945.188 | 927.338 | 886.929 | 890.497 | 844.6 | 853.2 | 856 | 910.998 | 1,018.5 | 1,014 | 983.4 | 985.21 | 1,074.7 | 1,097.7 | 1,153.5 | 1,116.294 | 1,135.7 | 1,162.6 | 1,149 | 1,133.081 | 1,144.7 | 1,351.3 | 1,345 | 1,300.174 | 1,327.2 | 1,359.7 | 1,334.4 | 1,325.4 | 1,357.8 | 1,384.6 | 1,118.7 | 1,126.8 | 922.8 | 896.2 | 867.3 | 820.1 | 778.4 | 775.2 | 688.1 | 688.3 | 645.5 | 598.3 | 567.9 | 534.3 | 530.7 | 517.1 | 471.2 | 489 | 374.3 | 362.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 22.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.4 | 0.3 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24.9 | 25.2 | 25.6 | 25.8 | 26.2 | 26.3 | 26.9 | 27.2 | 28.3 | 29.2 | 30.4 | 30.7 | 31.5 | 32.6 | 32.6 | 32.4 | 32.3 | 32.3 | 32.3 | 32.2 | 32.2 | 32.1 | 32.1 | 32 | 32 | 32 | 32 | 31.9 | 31.8 | 32.3 | 32.3 | 32.1 | 32.1 | 32.2 | 32.4 | 32.6 | 32.4 | 32.4 | 32.4 | 32.4 | 32.1 | 32.1 | 32.1 | 32.1 | 32.1 | 32 | 32 | 31.9 | 31.9 | 31.8 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 33 | 34 | 33 | 33 | 33 | 33 | 33 | 34 | 34 | 34 | 34 | 35 | 35 | 35 | 35 | 35 | 35 | 36 | 36 | 36 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 34.2 | 33.9 | 33.9 | 33.846 | 33.799 | 33.727 | 33.507 | 33.328 | 33.304 | 33.369 | 33.367 | 33.248 | 33.317 | 33.307 | 34.175 | 34.933 | 35.4 | 35.5 | 35.5 | 36.098 | 36.6 | 36.7 | 36.7 | 36.769 | 36.9 | 37 | 37.1 | 37.15 | 37.1 | 37.1 | 37.1 | 37.133 | 37.3 | 37.3 | 37.3 | 37.493 | 37.7 | 37.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,251.3 | 2,098.8 | 2,077.8 | 2,089.7 | 2,084.3 | 1,988.9 | 1,970 | 1,986.2 | 2,014 | 1,841.2 | 1,614.8 | 1,353.5 | 1,050.3 | 874.4 | 735.2 | 658.1 | 584.8 | 513.9 | 500.7 | 504.2 | 498 | 467.6 | 467.8 | 460 | 449.5 | 407.9 | 393 | 381.5 | 223.4 | 200.6 | 194 | 195.7 | 184.7 | 163.5 | 170.9 | 177 | 163.3 | 121.9 | 127.3 | 109.8 | 89.4 | 67.8 | 64.2 | 67.7 | 67.3 | 50.1 | 43.4 | 40.8 | 31.4 | 12.3 | 942 | 953 | 964 | 956 | 964 | 972 | 965 | 940 | 937 | 934 | 926 | 918 | 932 | 942 | 938 | 901 | 898 | 911 | 904 | 867 | 859 | 843 | 827 | 797 | 854 | 827 | 813 | 778 | 768 | 741 | 734 | 708 | 700 | 684 | 675.1 | 655.1 | 650.6 | 643.645 | 635.591 | 617.768 | 623.258 | 622.615 | 585.353 | 570.233 | 563.976 | 552.637 | 552.481 | 531.131 | 543.243 | 545.849 | 564.1 | 550.4 | 546.6 | 555.82 | 600.9 | 591.4 | 592.6 | 591.135 | 586.9 | 570.1 | 575.2 | 568.969 | 562 | 538.9 | 543.6 | 546.394 | 549 | 538.7 | 535.3 | 541.91 | 534.9 | 522.4 | 524.5 | 525.2 | 511.9 | 504 | 507.1 | 499.2 | 690.6 | 685.2 | 683.5 | 679.9 | 662.4 | 636.6 | 632.1 | 628.7 | 615.5 | 593.4 | 591.2 | 553.5 | 545.9 | 520 | 558.4 | 459.2 | 521.9 | 466.5 |
Overige gereserveerde algehele resultaten
| -10 | -10.2 | -9.8 | -8.2 | -9.3 | -7.9 | -6.3 | -6.9 | -34.1 | -31.5 | -30.7 | -30.9 | -50.9 | -50.7 | -50.9 | -50.8 | -37.9 | -37.4 | -37.5 | -36.9 | -35.7 | -35.2 | -34.7 | -34.5 | -31.5 | -31.6 | -30.7 | -24.9 | -22.4 | -44.4 | -45.4 | -46.1 | -43.6 | -44.8 | -45.6 | -46.9 | -49.5 | -51.1 | -52.4 | -53.3 | -22 | -22.7 | -23.2 | -23.5 | -43.9 | -44.9 | -44.2 | -45.5 | -42.9 | -43.7 | -90 | -92 | -78 | -80 | -80 | -82 | -75 | -76 | -77 | -81 | -90 | -91 | -96 | -96 | -3 | -3 | -4 | -4 | -20 | -20 | -18 | -19 | -7 | -7 | -7 | -7 | -9 | -9 | -9 | -9 | -850 | -6 | -9 | -8 | -34 | -37.5 | -34.5 | -26.815 | -813.796 | -856.007 | -847.296 | -839.631 | 69.369 | 68.238 | 54.339 | 61.937 | 47.279 | 39.167 | 50.172 | 49.461 | -819 | -865.5 | -853.6 | 63.329 | -876.8 | -962.6 | -960 | 55.144 | -923.2 | -904.4 | -885 | 48.205 | -844 | -826.9 | -803.2 | 39.83 | -775.5 | -753.9 | -837 | 29.073 | -792.8 | -768 | -742.9 | -718.9 | -696.5 | -821.3 | -654.7 | -6,932.5 | -613.4 | -592.6 | -577.6 | -559.2 | -538.2 | -522.8 | -507.1 | -492.3 | -480.4 | -464.8 | -450.2 | -436.2 | -423.3 | -420.2 | -409.5 | -383.7 | -354.3 | -340.2 |
Overige totale aandeelhoudersvermogen
| 290.5 | 284.7 | 280.2 | 293.4 | 289.1 | 282.7 | 279.7 | 290.4 | 290.4 | 294.7 | 296.2 | 314.1 | 313.9 | 316.5 | 312 | 321.5 | 312.6 | 306.7 | 304.7 | 306.2 | 303.2 | 300.7 | 297.8 | 297.8 | 293.7 | 291.2 | 288.1 | 289.7 | 285.8 | 287.4 | 285.2 | 289.8 | 286 | 283.5 | 282 | 287.9 | 284.9 | 283.7 | 278 | 274.9 | 267.4 | 264.8 | 262.8 | 261.9 | 260.1 | 255.2 | 252.9 | 252.7 | 251.5 | 246.9 | 241 | 227.9 | 225 | 223 | 217 | 246 | 208 | 204 | 200 | 232 | 197 | 195 | 193 | 226 | 191 | 189 | 184 | 189 | 186 | 181 | 174 | 168 | 164 | 163 | 165 | 158 | 154 | 151 | 149 | 137 | 107 | 113 | 109 | 100 | 88.4 | 78.5 | 77.2 | 72.415 | 70.63 | 68.504 | 61.434 | 54.724 | 53.219 | 52.762 | 52.708 | 45.829 | 42.765 | 42.43 | 42.344 | 40.72 | 93.2 | 90.2 | 95.4 | 39.395 | 82 | 89.3 | 92.6 | 36.54 | 92.8 | 81.2 | 77.5 | 30.004 | 71.7 | 67.3 | 64.8 | 26.321 | 64.8 | 59.8 | 56.7 | 24.138 | 61.9 | 63.2 | 840.5 | 23.78 | 756.5 | 881.3 | 714.6 | 6,992.4 | 672.7 | 651.8 | 636.7 | 614.2 | 592.6 | 577.2 | 561.4 | 546.5 | 533.3 | 517.4 | 502.8 | 487.8 | 474.8 | 469.7 | 450.4 | 417.2 | 392.1 | 374.9 |
Totaal eigen vermogen van aandeelhouders
| 2,556.7 | 2,398.5 | 2,373.8 | 2,400.7 | 2,390.3 | 2,290 | 2,270.3 | 2,296.9 | 2,298.6 | 2,133.6 | 1,910.7 | 1,667.4 | 1,344.8 | 1,172.8 | 1,028.9 | 961.2 | 891.8 | 815.5 | 800.2 | 805.7 | 797.7 | 765.2 | 763 | 756.3 | 743.7 | 699.5 | 682.4 | 678.2 | 518.6 | 475.9 | 466.1 | 471.5 | 459.2 | 434.4 | 439.7 | 450.6 | 431.1 | 386.9 | 385.3 | 363.8 | 366.9 | 342 | 335.9 | 338.2 | 315.6 | 292.4 | 284.1 | 279.9 | 271.9 | 247.3 | 1,127 | 1,123 | 1,145 | 1,133 | 1,135 | 1,136 | 1,132 | 1,101 | 1,094 | 1,085 | 1,066 | 1,055 | 1,062 | 1,072 | 1,160 | 1,121 | 1,112 | 1,130 | 1,105 | 1,063 | 1,050 | 1,027 | 1,019 | 988 | 1,048 | 1,014 | 994 | 955 | 943 | 904 | 876 | 850 | 835 | 811 | 763.7 | 730 | 727.2 | 723.648 | 740.02 | 719.999 | 718.199 | 710.667 | 741.245 | 724.602 | 704.39 | 693.651 | 675.842 | 646.035 | 669.934 | 670.963 | 692.7 | 676.1 | 677.5 | 694.642 | 719.5 | 717.4 | 721.9 | 719.588 | 716.6 | 688.3 | 689.8 | 684.328 | 670.8 | 643.3 | 645.5 | 649.678 | 651.1 | 635.8 | 629.3 | 632.614 | 634.5 | 623.3 | 622.1 | 587 | 571.9 | 564 | 567 | 559.1 | 749.9 | 744.4 | 742.6 | 734.9 | 716.8 | 691 | 686.4 | 682.9 | 668.4 | 646 | 643.8 | 605.1 | 597.4 | 569.5 | 599.3 | 492.7 | 559.7 | 501.2 |
Totaal eigen vermogen
| 2,556.7 | 2,398.5 | 2,373.8 | 2,400.7 | 2,390.3 | 2,290 | 2,270.3 | 2,296.9 | 2,298.6 | 2,133.6 | 1,910.7 | 1,667.4 | 1,344.8 | 1,172.8 | 1,028.9 | 961.2 | 891.8 | 815.5 | 800.2 | 805.7 | 797.7 | 765.2 | 763 | 756.3 | 743.7 | 699.5 | 682.4 | 678.2 | 518.6 | 475.9 | 466.1 | 471.5 | 459.2 | 434.4 | 439.7 | 450.6 | 431.1 | 386.9 | 385.3 | 363.8 | 366.9 | 342 | 335.9 | 338.2 | 315.6 | 292.4 | 284.1 | 279.9 | 271.9 | 247.3 | 1,127 | 1,123 | 1,145 | 1,133 | 1,135 | 1,136 | 1,132 | 1,101 | 1,094 | 1,085 | 1,066 | 1,055 | 1,062 | 1,072 | 1,160 | 1,121 | 1,112 | 1,130 | 1,105 | 1,063 | 1,050 | 1,027 | 1,019 | 988 | 1,048 | 1,014 | 994 | 955 | 943 | 904 | 876 | 850 | 835 | 811 | 763.7 | 730 | 727.2 | 723.648 | 740.02 | 719.999 | 718.199 | 710.667 | 741.245 | 724.602 | 704.39 | 693.651 | 675.842 | 646.035 | 669.934 | 670.963 | 692.7 | 676.1 | 677.5 | 694.642 | 719.5 | 717.4 | 721.9 | 719.588 | 716.6 | 688.3 | 689.8 | 684.328 | 670.8 | 643.3 | 645.5 | 649.678 | 651.1 | 635.8 | 629.3 | 632.614 | 634.5 | 623.3 | 622.1 | 587 | 571.9 | 564 | 567 | 559.1 | 749.9 | 744.4 | 742.6 | 734.9 | 716.8 | 691 | 686.4 | 682.9 | 668.4 | 646 | 643.8 | 605.1 | 597.4 | 569.5 | 599.3 | 492.7 | 559.7 | 501.2 |
Totaal passiva en aandeelhoudersvermogen
| 4,442.2 | 4,273.9 | 4,219.9 | 4,417.9 | 4,292.8 | 4,218.1 | 4,227.3 | 4,330 | 4,459 | 4,158.6 | 3,977.5 | 3,693.1 | 3,222.8 | 3,036.2 | 2,929.7 | 2,900.6 | 2,806.7 | 2,777.6 | 2,835.9 | 2,845.4 | 2,753.8 | 2,657.5 | 2,676.8 | 2,426.3 | 2,421.2 | 2,381.6 | 2,287.9 | 2,247.5 | 2,167 | 2,039.3 | 2,034.4 | 2,015.5 | 2,073.1 | 1,688.2 | 1,674.3 | 1,669.8 | 1,736.7 | 1,726.2 | 1,426.9 | 1,401.8 | 1,360.8 | 1,364.6 | 1,344.3 | 1,248.3 | 1,220.2 | 1,168.5 | 1,149.2 | 1,174.3 | 1,158.5 | 1,189.5 | 2,574 | 2,544 | 2,559 | 2,556 | 2,516 | 2,495 | 2,441 | 2,461 | 2,419 | 2,380 | 2,331 | 2,322 | 2,327 | 2,350 | 2,482 | 2,426 | 2,458 | 2,479 | 2,392 | 2,340 | 2,286 | 2,251 | 2,231 | 2,157 | 2,127 | 2,071 | 2,029 | 1,989 | 1,819 | 1,778 | 1,760 | 1,786 | 1,766 | 1,760 | 1,774.7 | 1,641.2 | 1,637.6 | 1,597.569 | 1,581.704 | 1,558.496 | 1,542.025 | 1,544.419 | 1,694.883 | 1,687.082 | 1,658.279 | 1,666.012 | 1,621.03 | 1,573.373 | 1,556.863 | 1,561.46 | 1,537.3 | 1,529.3 | 1,533.5 | 1,605.64 | 1,738 | 1,731.4 | 1,705.3 | 1,704.798 | 1,791.3 | 1,786 | 1,843.3 | 1,800.622 | 1,806.5 | 1,805.9 | 1,794.5 | 1,782.759 | 1,795.8 | 1,987.1 | 1,974.3 | 1,932.788 | 1,961.7 | 1,983 | 1,956.5 | 1,912.4 | 1,929.7 | 1,948.6 | 1,685.7 | 1,685.9 | 1,672.7 | 1,640.6 | 1,609.9 | 1,555 | 1,495.2 | 1,466.2 | 1,374.5 | 1,371.2 | 1,313.9 | 1,244.3 | 1,211.7 | 1,139.4 | 1,128.1 | 1,086.6 | 1,070.5 | 981.7 | 934 | 863.8 |