
Masimo Corporation
NASDAQ:MASI
165.69 (USD) • At close March 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 600.7 | 504.6 | 496.3 | 492.8 | 548.9 | 478.9 | 455.3 | 565 | 617 | 549.3 | 565.3 | 304.241 | 327.578 | 307.414 | 305.118 | 299.043 | 295.054 | 278.112 | 300.953 | 269.625 | 247.51 | 229.011 | 229.652 | 231.664 | 223.132 | 210.583 | 211.621 | 212.953 | 225.181 | 193.692 | 192.933 | 186.302 | 183.201 | 167.621 | 172.636 | 171.167 | 167.273 | 152.575 | 155.726 | 154.537 | 161.787 | 144.118 | 140.923 | 139.814 | 142.435 | 131.447 | 137.422 | 135.942 | 132.161 | 119.069 | 122.775 | 119.228 | 112.341 | 104.04 | 109.565 | 113.042 | 105.574 | 100.988 | 100.08 | 98.765 | 92.613 | 87.441 | 83.569 | 85.492 | 83.066 | 78.132 | 74.766 | 71.11 | 69.276 | 64.376 | 63.68 | 58.954 | 58.344 | 58.344 | 58.344 | 49.306 | 26.972 | 26.973 | 26.973 | 26.973 | 1.8 | 2.1 |
Kosten van de omzet
| 356 | 241.4 | 241.5 | 251.1 | 286.2 | 244.1 | 234.1 | 280.2 | 303.6 | 266.8 | 307.1 | 99.477 | 112.682 | 103.75 | 112.206 | 102.168 | 108.128 | 99.186 | 109.369 | 83.996 | 80.587 | 72.743 | 75.313 | 80.022 | 74.801 | 69.83 | 69.474 | 69.292 | 71.317 | 65.027 | 64.496 | 62.168 | 58.872 | 57.499 | 57.501 | 56.954 | 65.528 | 50.343 | 52.825 | 51.432 | 52.628 | 47.894 | 47.828 | 47.513 | 51.899 | 43.968 | 46.19 | 46.361 | 44.98 | 40.736 | 41.343 | 39.923 | 38.729 | 35.601 | 34.314 | 36.21 | 31.446 | 29.376 | 29.775 | 29.228 | 26.796 | 25.198 | 23.574 | 24.745 | 24.537 | 22.393 | 21.403 | 21.121 | 19.976 | 18.809 | 17.919 | 16.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 1.9 |
Brutowinst
| 244.7 | 263.2 | 254.8 | 241.7 | 262.7 | 234.8 | 221.2 | 284.8 | 313.4 | 282.5 | 258.2 | 204.764 | 214.896 | 203.664 | 192.912 | 196.875 | 186.926 | 178.926 | 191.584 | 185.629 | 166.923 | 156.268 | 154.339 | 151.642 | 148.331 | 140.753 | 142.147 | 143.661 | 153.864 | 128.665 | 128.437 | 124.134 | 124.329 | 110.122 | 115.135 | 114.213 | 101.745 | 102.232 | 102.901 | 103.105 | 109.159 | 96.224 | 93.095 | 92.301 | 90.536 | 87.479 | 91.232 | 89.581 | 87.181 | 78.333 | 81.432 | 79.305 | 73.612 | 68.439 | 75.251 | 76.832 | 74.128 | 71.612 | 70.305 | 69.537 | 65.817 | 62.243 | 59.995 | 60.747 | 58.529 | 55.739 | 53.363 | 49.989 | 49.3 | 45.567 | 45.761 | 42.053 | 58.344 | 58.344 | 58.344 | 49.306 | 26.972 | 26.973 | 26.973 | 26.973 | 0.1 | 0.2 |
Brutowinstmarge
| 0.407 | 0.522 | 0.513 | 0.49 | 0.479 | 0.49 | 0.486 | 0.504 | 0.508 | 0.514 | 0.457 | 0.673 | 0.656 | 0.663 | 0.632 | 0.658 | 0.634 | 0.643 | 0.637 | 0.688 | 0.674 | 0.682 | 0.672 | 0.655 | 0.665 | 0.668 | 0.672 | 0.675 | 0.683 | 0.664 | 0.666 | 0.666 | 0.679 | 0.657 | 0.667 | 0.667 | 0.608 | 0.67 | 0.661 | 0.667 | 0.675 | 0.668 | 0.661 | 0.66 | 0.636 | 0.666 | 0.664 | 0.659 | 0.66 | 0.658 | 0.663 | 0.665 | 0.655 | 0.658 | 0.687 | 0.68 | 0.702 | 0.709 | 0.702 | 0.704 | 0.711 | 0.712 | 0.718 | 0.711 | 0.705 | 0.713 | 0.714 | 0.703 | 0.712 | 0.708 | 0.719 | 0.713 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.056 | 0.095 |
Onderzoek- en ontwikkelingskosten
| 77.7 | 48.3 | 49 | 47.8 | 38 | 46.5 | 40.2 | 50.5 | 54.3 | 53.1 | 47.8 | 36.119 | 33.374 | 35.406 | 33.943 | 34.511 | 31.688 | 28.852 | 30.878 | 27.241 | 23.423 | 24.282 | 24.175 | 21.415 | 19.807 | 19.442 | 19.117 | 18.601 | 16.094 | 15.3 | 15.192 | 15.367 | 14.506 | 15.673 | 14.818 | 14.365 | 13.809 | 14.485 | 13.394 | 14.929 | 15.029 | 14.213 | 13.343 | 13.996 | 13.94 | 13.646 | 13.879 | 14.167 | 13.341 | 12.121 | 11.11 | 10.505 | 9.619 | 9.372 | 9.446 | 9.975 | 8.312 | 9.227 | 9.051 | 9.41 | 8.94 | 7.742 | 7.252 | 7.767 | 7.197 | 6.02 | 5.98 | 6.298 | 5.505 | 6.54 | 5.46 | 5.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 1.3 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 98.4 | 0 | 0 | 0 | 136.5 | 0 | 0 | 0 | 95.111 | 0 | 0 | 0 | 59.543 | 0 | 0 | 0 | 67.943 | 0 | 0 | 0 | 56.793 | 0 | 0 | 0 | 60.647 | 0 | 0 | 0 | 58.423 | 0 | 0 | 0 | 59.953 | 0 | 0 | 0 | 50.783 | 0 | 0 | 0 | 46.333 | 0 | 0 | 0 | 42.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 1.6 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 61.4 | 0 | 0 | 0 | 49.3 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 30.8 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 17.9 | 0 | 0 | 0 | 17.8 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 10.7 | 0 | 0 | 0 | 10.7 | 0 | 0 | 0 | 9.6 | 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Verkoop-, algemene en administratieve kosten
| 221.5 | 184.8 | 177.5 | 159.9 | 159.8 | 156.1 | 151.7 | 196.3 | 185.8 | 174.6 | 188.3 | 108.9 | 104.111 | 100.647 | 93.833 | 96.7 | 90.343 | 90.376 | 98.461 | 89.877 | 81.943 | 80.354 | 78.16 | 74.204 | 74.693 | 72.67 | 71.418 | 71.175 | 78.447 | 65.39 | 66.377 | 65.572 | 69.423 | 57.845 | 63.888 | 62.511 | 70.653 | 59.607 | 61.666 | 60.799 | 61.483 | 62.064 | 61.347 | 56.122 | 55.933 | 53.09 | 54.173 | 52.273 | 51.567 | 48.26 | 47.649 | 46.472 | 43.93 | 40.134 | 43.673 | 41.468 | 44.227 | 39.547 | 40.244 | 19.343 | 35.525 | 33.661 | 32.795 | 32.894 | 31.007 | 29.167 | 30.366 | 29.529 | 26.659 | 21.594 | 21.577 | 21.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 1.6 |
Overige kosten
| 304.6 | 0 | 0 | -0.2 | 20.8 | -11.2 | -4.5 | -11.8 | 0 | -2.8 | 4.5 | 0 | -0.707 | 0 | 0 | -0.737 | 1.805 | -0.003 | 1.405 | -0.002 | 2.812 | -0.003 | -0.006 | 3.886 | 1.652 | 1.028 | 1.405 | 1.647 | 0.694 | 0.287 | 0.158 | 0.874 | -2.852 | -0.546 | 0.471 | 0.498 | -1.883 | -1.05 | -1.125 | 0.153 | -1.429 | -0.566 | 0.323 | 0.2 | -0.751 | -0.676 | -0.238 | -2.326 | 0 | 0.912 | -0.462 | -0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0.046 | 0.277 | 0.168 | 0.555 | 0.508 | 0.465 | 0 | 84.597 | 0 | 0 | 0 | -96.086 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 603.8 | 233.1 | 226.5 | 207.7 | 197.8 | 202.6 | 191.9 | 246.8 | 240.1 | 227.7 | 236.1 | 145.019 | 137.485 | 136.053 | 127.776 | 131.211 | 122.031 | 119.228 | 129.339 | 117.118 | 105.366 | 104.636 | 102.335 | 95.619 | 94.5 | 92.112 | 90.535 | 89.776 | 94.541 | 80.69 | 81.569 | 80.939 | 83.929 | 73.518 | 78.706 | 76.876 | 84.462 | 74.092 | 75.06 | 75.728 | 76.512 | 76.277 | 74.69 | 70.118 | 69.873 | 66.736 | 68.052 | 66.44 | 64.908 | 60.381 | 58.759 | 56.977 | 53.549 | 49.506 | 53.119 | 51.443 | 52.539 | 48.774 | 49.295 | 28.753 | 44.465 | 41.403 | 40.047 | 40.661 | 38.419 | 35.233 | 36.623 | 35.995 | 32.719 | 28.642 | 27.502 | 26.866 | 84.597 | 0 | 0 | 0 | -96.086 | 0 | 0 | 0 | 4.6 | 2.9 |
Bedrijfsresultaat
| -359.1 | 30.1 | 28.3 | 34 | 64.9 | 25.2 | 29.3 | 38 | 73.3 | 78.1 | -48.666 | 59.745 | 77.411 | 67.611 | 65.136 | 65.664 | 64.895 | 59.698 | 62.22 | 69.01 | 61.557 | 51.632 | 52.004 | 56.023 | 53.906 | 48.641 | 51.612 | 53.885 | 59.323 | 47.975 | 46.868 | 43.195 | 310.4 | 36.604 | 36.429 | 37.337 | 36.892 | 28.14 | 27.841 | 27.377 | 32.647 | 22.268 | 18.405 | 30.193 | 12.653 | 20.743 | 23.18 | 23.141 | 21.166 | 17.952 | 21.678 | 22.91 | 20.531 | 19.173 | 21.604 | 25.195 | 21.435 | 21.606 | 20.701 | 40.636 | 21.365 | 20.834 | 20.009 | 20.121 | 19.488 | 20.16 | 17.178 | 14.348 | 16.619 | 16.874 | 17.638 | 15.146 | 142.941 | 58.344 | 58.344 | 49.306 | -69.114 | 26.973 | 26.973 | 26.973 | -4.3 | -2.6 |
Bedrijfsresultaat ratio
| -0.598 | 0.06 | 0.057 | 0.069 | 0.118 | 0.053 | 0.064 | 0.067 | 0.119 | 0.142 | -0.086 | 0.196 | 0.236 | 0.22 | 0.213 | 0.22 | 0.22 | 0.215 | 0.207 | 0.256 | 0.249 | 0.225 | 0.226 | 0.242 | 0.242 | 0.231 | 0.244 | 0.253 | 0.263 | 0.248 | 0.243 | 0.232 | 1.694 | 0.218 | 0.211 | 0.218 | 0.221 | 0.184 | 0.179 | 0.177 | 0.202 | 0.155 | 0.131 | 0.216 | 0.089 | 0.158 | 0.169 | 0.17 | 0.16 | 0.151 | 0.177 | 0.192 | 0.183 | 0.184 | 0.197 | 0.223 | 0.203 | 0.214 | 0.207 | 0.411 | 0.231 | 0.238 | 0.239 | 0.235 | 0.235 | 0.258 | 0.23 | 0.202 | 0.24 | 0.262 | 0.277 | 0.257 | 2.45 | 1 | 1 | 1 | -2.562 | 1 | 1 | 1 | -2.389 | -1.238 |
Totaal overige inkomsten en kosten netto
| -2.6 | -18.5 | -8.4 | -9.1 | -20.9 | -11.2 | -4.5 | -11.8 | -17.6 | -2.8 | 4.5 | -0.608 | -0.707 | -0.078 | 0.1 | -0.737 | 1.805 | 1.357 | 1.405 | 3.346 | 2.812 | 2.723 | 3.529 | 3.886 | 1.652 | 1.028 | 1.405 | 1.647 | 0.694 | 0.287 | 0.158 | 0.874 | -2.852 | -0.546 | 0.471 | 0.498 | -1.883 | -1.05 | -1.125 | 0.153 | -1.429 | -0.566 | 0.323 | 0.2 | -0.751 | -0.676 | -0.238 | -2.326 | -1.273 | 0.912 | -0.462 | -0.582 | -0.468 | -0.24 | 1.056 | 0.388 | 0.308 | 2.464 | 0.618 | 29.621 | -0.422 | 0.301 | 0.307 | -0.287 | -0.131 | 0.113 | 0.64 | 0.419 | 0.926 | 0.617 | -0.326 | -0.031 | 0 | -37.048 | -34.252 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Inkomen voor belasting
| -361.7 | 11.6 | 19.9 | 24.9 | 23.2 | 14 | 24.8 | 26.2 | 55.7 | 52 | 26.6 | 59.137 | 76.704 | 67.533 | 65.216 | 64.927 | 66.7 | 61.055 | 63.625 | 72.356 | 64.369 | 54.355 | 55.533 | 59.909 | 55.558 | 49.669 | 53.017 | 55.532 | 60.017 | 48.262 | 47.026 | 44.069 | 307.548 | 36.058 | 36.9 | 37.835 | 35.009 | 27.09 | 26.716 | 27.53 | 31.218 | 21.702 | 18.728 | 30.393 | 11.902 | 20.067 | 22.942 | 20.815 | 21 | 18.864 | 22.211 | 21.746 | 19.595 | 18.693 | 22.66 | 25.583 | 21.743 | 24.07 | 21.319 | 40.437 | 20.93 | 21.135 | 20.316 | 19.799 | 19.979 | 20.619 | 17.38 | 14.413 | 17.545 | 17.491 | 17.933 | 15.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.4 | -2.6 |
Inkomen voor belasting ratio
| -0.602 | 0.023 | 0.04 | 0.051 | 0.042 | 0.029 | 0.054 | 0.046 | 0.09 | 0.095 | 0.047 | 0.194 | 0.234 | 0.22 | 0.214 | 0.217 | 0.226 | 0.22 | 0.211 | 0.268 | 0.26 | 0.237 | 0.242 | 0.259 | 0.249 | 0.236 | 0.251 | 0.261 | 0.267 | 0.249 | 0.244 | 0.237 | 1.679 | 0.215 | 0.214 | 0.221 | 0.209 | 0.178 | 0.172 | 0.178 | 0.193 | 0.151 | 0.133 | 0.217 | 0.084 | 0.153 | 0.167 | 0.153 | 0.159 | 0.158 | 0.181 | 0.182 | 0.174 | 0.18 | 0.207 | 0.226 | 0.206 | 0.238 | 0.213 | 0.409 | 0.226 | 0.242 | 0.243 | 0.232 | 0.241 | 0.264 | 0.232 | 0.203 | 0.253 | 0.272 | 0.282 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.444 | -1.238 |
Belastingkosten
| -12.1 | 1.8 | 3.9 | 6 | -10.8 | 3.4 | 9.1 | 4.9 | 14.8 | 14.1 | 8.5 | 12.542 | 8.446 | 9.762 | 14.981 | 11.544 | -3.949 | 11.65 | 7.853 | 7.9 | 11.448 | 5.27 | 10.645 | 10.587 | 8.624 | -7.457 | 9.164 | 9.902 | 59.65 | 9.027 | 0.346 | -1.265 | 92.255 | 8.285 | 6.877 | 10.258 | 9.956 | 9.161 | 8.02 | 7.708 | 9.432 | 5.568 | 4.776 | 7.902 | 2.717 | 4.581 | 8.294 | 4.413 | 6.159 | 5.301 | 4.443 | 5.98 | 5.429 | 3.869 | 5.751 | 7.429 | 5.112 | 7.376 | 7.403 | 14.273 | 6.744 | 7.814 | 7.065 | 6.535 | 20.509 | 7.554 | 6.779 | 5.622 | 5.49 | 6.941 | 7.377 | 6.059 | 130.565 | 45.968 | 45.968 | -95.391 | -77.459 | 18.628 | 18.628 | 18.628 | 0.1 | 0 |
Nettowinst
| -349.6 | 9.8 | 16 | 18.9 | 33.9 | 10.6 | 15.7 | 21.3 | 40.9 | 37.9 | 18.1 | 46.6 | 68.258 | 57.8 | 50.2 | 53.383 | 70.669 | 49.405 | 55.772 | 64.456 | 52.921 | 49.085 | 44.888 | 49.322 | 46.934 | 57.126 | 43.853 | 45.63 | 0.368 | 35.853 | 45.138 | 51.533 | 215.293 | 27.773 | 30.023 | 27.577 | 24.101 | 19.325 | 19.351 | 20.523 | 21.221 | 14.863 | 13.802 | 22.632 | 9.313 | 15.602 | 17.038 | 16.428 | 15.007 | 13.794 | 17.697 | 15.774 | 13.82 | 14.829 | 17.038 | 18.013 | 16.114 | 16.419 | 14.287 | 26.71 | 14.06 | 13.055 | 13.092 | 13.021 | -0.53 | 13.065 | 10.601 | 8.791 | 11.242 | 10.55 | 10.556 | 9.097 | 12.376 | 12.376 | 12.376 | 144.697 | 8.345 | 8.345 | 8.345 | 8.345 | -4.5 | -2.6 |
Nettowinstmarge
| -0.582 | 0.019 | 0.032 | 0.038 | 0.062 | 0.022 | 0.034 | 0.038 | 0.066 | 0.069 | 0.032 | 0.153 | 0.208 | 0.188 | 0.165 | 0.179 | 0.24 | 0.178 | 0.185 | 0.239 | 0.214 | 0.214 | 0.195 | 0.213 | 0.21 | 0.271 | 0.207 | 0.214 | 0.002 | 0.185 | 0.234 | 0.277 | 1.175 | 0.166 | 0.174 | 0.161 | 0.144 | 0.127 | 0.124 | 0.133 | 0.131 | 0.103 | 0.098 | 0.162 | 0.065 | 0.119 | 0.124 | 0.121 | 0.114 | 0.116 | 0.144 | 0.132 | 0.123 | 0.143 | 0.156 | 0.159 | 0.153 | 0.163 | 0.143 | 0.27 | 0.152 | 0.149 | 0.157 | 0.152 | -0.006 | 0.167 | 0.142 | 0.124 | 0.162 | 0.164 | 0.166 | 0.154 | 0.212 | 0.212 | 0.212 | 2.935 | 0.309 | 0.309 | 0.309 | 0.309 | -2.5 | -1.238 |
WPA (Winst Per Aandeel)
| -6.52 | 0.18 | 0.3 | 0.36 | 0.64 | 0.2 | 0.3 | 0.4 | 0 | 0.72 | 0.34 | 0.84 | 1.23 | 1.05 | 0.91 | 0.97 | 1.28 | 0.9 | 1.02 | 1.2 | 0.99 | 0.92 | 0.84 | 0.93 | 0.88 | 1.09 | 0.84 | 0.88 | 0.01 | 0.69 | 0.87 | 1.02 | 4.31 | 0.56 | 0.61 | 0.56 | 0.48 | 0.38 | 0.38 | 0.39 | 0.4 | 0.28 | 0.25 | 0.4 | 0.16 | 0.28 | 0.3 | 0.29 | 0.26 | 0.24 | 0.31 | 0.27 | 0.23 | 0.25 | 0.28 | 0.3 | 0.26 | 0.28 | 0.24 | 0.46 | 0.23 | 0.23 | 0.23 | 0.23 | -0.009 | 0.23 | 0.19 | 0.16 | 0.23 | 0.63 | 0.63 | 0.55 | 0.76 | 0.76 | 0.76 | 9.35 | 0.86 | 0.86 | 0.86 | 0.86 | -0.085 | -0.049 |
Verwaterde WPA
| -6.52 | 0.18 | 0.29 | 0.35 | 0.63 | 0.2 | 0.29 | 0.39 | 0 | 0.7 | 0.33 | 0.81 | 1.18 | 1 | 0.88 | 0.92 | 1.21 | 0.85 | 0.96 | 1.12 | 0.92 | 0.86 | 0.79 | 0.87 | 0.83 | 1.02 | 0.79 | 0.82 | 0.01 | 0.64 | 0.8 | 0.93 | 3.97 | 0.52 | 0.57 | 0.53 | 0.46 | 0.36 | 0.36 | 0.38 | 0.4 | 0.27 | 0.24 | 0.39 | 0.16 | 0.27 | 0.3 | 0.28 | 0.26 | 0.24 | 0.3 | 0.27 | 0.23 | 0.24 | 0.28 | 0.3 | 0.26 | 0.27 | 0.24 | 0.44 | 0.23 | 0.22 | 0.22 | 0.22 | -0.009 | 0.22 | 0.18 | 0.15 | 0.23 | 0.63 | 0.51 | 0.44 | 0.75 | 0.61 | 0.61 | 7.43 | 0.86 | 0.64 | 0.64 | 0.64 | -0.085 | -0.049 |
EBITDA
| -320.9 | 46.1 | 52.2 | 59.3 | 59.5 | 51.3 | 29.3 | 64.1 | 146.6 | 54.8 | 101.866 | 68.373 | 85.971 | 76.755 | 74.125 | 74.157 | 74.888 | 68.752 | 69.453 | 74.89 | 70.372 | 60.365 | 58.226 | 61.442 | 59.499 | 53.806 | 57.165 | 59.126 | 65.894 | 52.897 | 51.594 | 47.931 | 312.61 | 40.827 | 40.51 | 41.388 | 21.364 | 32.046 | 31.761 | 31.154 | 35.784 | 23.315 | 21.475 | 25.226 | 23.425 | 23.602 | 25.997 | 25.924 | 24.933 | 20.488 | 22.673 | 22.328 | 22.265 | 18.933 | 22.132 | 25.389 | 23.264 | 22.838 | 22.275 | 12.393 | 22.401 | 20.84 | 19.948 | 20.086 | 21.629 | 20.506 | 18.73 | 15.507 | 17.986 | 16.925 | 18.259 | 16.461 | 142.941 | 58.344 | 58.344 | 49.306 | -69.114 | 26.973 | 26.973 | 26.973 | -3.5 | -2.3 |
EBITDA ratio
| -0.534 | 0.091 | 0.105 | 0.12 | 0.159 | 0.133 | 0.12 | 0.113 | 0.238 | 0.1 | 0.039 | 0.227 | 0.236 | 0.25 | 0.243 | 0.248 | 0.22 | 0.245 | 0.207 | 0.288 | 0.249 | 0.267 | 0.269 | 0.265 | 0.241 | 0.256 | 0.27 | 0.278 | 0.263 | 0.273 | 0.267 | 0.257 | -1.253 | 0.244 | 0.235 | 0.242 | -0.014 | 0.21 | 0.179 | 0.202 | 0.222 | 0.146 | 0.152 | 0.123 | 0.222 | 0.18 | 0.189 | 0.191 | 0.19 | 0.172 | 0.206 | 0.207 | 0.198 | 0.182 | 0.214 | 0.241 | 0.22 | 0.23 | 0.223 | 0.432 | 0.247 | 0.255 | 0.258 | 0.253 | 0.266 | 0.287 | 0.244 | 0.218 | 0.26 | 0.282 | 0.311 | 0.279 | 2.45 | 1 | 1 | 1 | -2.562 | 1 | 1 | 1 | -1.944 | -1.095 |