MAS Financial Services Limited
NSE:MASFIN.NS
289.55 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,263.6 | 0 | 8,785 | 0 | 5,687.6 | 0 | 2,386.7 | 0 | 3,866.343 | 0 | 2,846.434 | 0 | 9,193.773 | 0 | 9,871.142 | 0 | 16,300.843 | 0 | 10,455.426 | 0 | 4,140.321 | 0 | 3,969.995 | 0 | 1,075.843 | 0 | 572.174 | 1,507.35 | 465.324 | 473.66 | 2,376.82 | 2,377.37 |
Kortetermijnbeleggingen
| 9,272.1 | 0 | 6,658.3 | 0 | 5,882.9 | 0 | 5,652.9 | 0 | 5,974.151 | 0 | 7,639.369 | 0 | 1,243.23 | 0 | 1,130.031 | 0 | 16.487 | 0 | 970.358 | 0 | 23.241 | 0 | 0 | 0 | 345.138 | 0 | 0 | 0 | 0.872 | 0 | -6,982.78 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12,535.7 | 0 | 8,785 | 0 | 11,570.5 | 0 | 8,039.6 | 0 | 9,840.494 | 0 | 10,485.803 | 0 | 10,437.003 | 0 | 11,001.173 | 0 | 16,317.33 | 0 | 11,425.784 | 0 | 4,163.562 | 0 | 3,969.995 | 0 | 1,420.981 | 0 | 572.174 | 1,507.35 | 466.196 | 473.66 | 2,376.82 | 2,377.37 |
Nettovorderingen
| 69.8 | 0 | 65.4 | 0 | 46.5 | 0 | 572.6 | 0 | 74.681 | 0 | 10.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -69.8 | 0 | 0 | 0 | 0 | 0 | 61,911.4 | 0 | -74.681 | 0 | 28,685.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 85,728.6 | 0 | -8,850.4 | 0 | -11,617 | 0 | 46.6 | 0 | 56,512.62 | 0 | 20.599 | 0 | 43,249.044 | 0 | 22.936 | 0 | 32,701.693 | 0 | 27.763 | 0 | 39,636.858 | 0 | 35,312.6 | 0 | 21.369 | 0 | 31.313 | 0 | -0.094 | 0 | 28.59 | 0 |
Totaal vlottende activa
| 98,264.3 | 0 | 86,070 | 0 | 79,641.6 | 0 | 70,570.2 | 0 | 66,353.114 | 0 | 39,202.715 | 0 | 53,686.047 | 0 | 34,865.923 | 0 | 49,019.023 | 0 | 27,756.004 | 0 | 43,800.42 | 0 | 39,282.595 | 0 | 18,062.515 | 0 | 14,456.134 | 1,507.35 | 21,812.677 | 473.66 | 13,604.78 | 2,377.37 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,053 | 0 | 942.2 | 0 | 825.3 | 0 | 735 | 0 | 681.462 | 0 | 653.944 | 0 | 622.744 | 0 | 615.278 | 0 | 624.401 | 0 | 617.023 | 0 | 619.133 | 0 | 580.41 | 0 | 577.721 | 0 | 575.898 | 116.91 | 86.062 | 86.064 | 89.73 | 86.59 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.336 | 0 | 57.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 9.4 | 0 | 12.5 | 0 | 12.4 | 0 | 13.6 | 0 | 4.334 | 0 | 2.591 | 0 | 0.749 | 0 | 0.925 | 0 | 1.139 | 0 | 1.18 | 0 | 1.454 | 0 | 1.201 | 0 | 1.573 | 0 | 1.907 | 2.5 | 1.38 | 1.379 | 0.08 | 0.08 |
Goodwill en immateriële activa
| 9.4 | 0 | 12.5 | 0 | 12.4 | 0 | 13.6 | 0 | 4.334 | 0 | 2.591 | 0 | 0.749 | 0 | 0.925 | 0 | 1.139 | 0 | 1.18 | 0 | 58.79 | 0 | 58.537 | 0 | 1.573 | 0 | 1.907 | 2.5 | 1.38 | 1.379 | 0.08 | 0.08 |
Langetermijnbeleggingen
| 940.3 | 0 | 8,050.2 | 0 | 2,781.9 | 0 | 2,873.8 | 0 | 3,881.035 | 0 | -343.71 | 0 | 2,293.411 | 0 | 575.343 | 0 | 732.874 | 0 | -964.216 | 0 | 266.01 | 0 | 0 | 0 | -316.935 | 0 | 0 | 0 | 9.948 | 0 | 6,982.85 | 0 |
Belastingvorderingen
| 93.5 | 0 | 118.5 | 0 | 177.4 | 0 | 193.3 | 0 | 325.942 | 0 | 251.638 | 0 | 247.394 | 0 | 225.616 | 0 | 186.807 | 0 | 6.013 | 0 | 6.339 | 0 | 6.941 | 0 | 12.339 | 0 | 68.12 | 0 | 15.865 | 0 | 34.4 | 0 |
Overige niet-vlottende activa
| 9,740.7 | 0 | 280 | 0 | 6,051.3 | 0 | 5,751.7 | 0 | 6,038.133 | 0 | 23,449.953 | 0 | 1,311.215 | 0 | 18,013.222 | 0 | 50.425 | 0 | 20,626.669 | 0 | 58.813 | 0 | 34.042 | 0 | 15,741.712 | 0 | 13,572.89 | 23,022.26 | 76.514 | 21,445.423 | 0.1 | 18,247.9 |
Totaal niet-vlottende activa
| 11,836.9 | 0 | 9,403.4 | 0 | 9,848.3 | 0 | 9,567.4 | 0 | 10,930.906 | 0 | 24,014.416 | 0 | 4,475.513 | 0 | 19,430.384 | 0 | 1,595.646 | 0 | 20,286.669 | 0 | 1,009.085 | 0 | 679.93 | 0 | 16,016.41 | 0 | 14,218.815 | 23,141.67 | 189.769 | 21,532.866 | 7,107.16 | 18,334.57 |
Totaal activa
| 110,101.2 | 0 | 95,473.4 | 0 | 89,489.9 | 0 | 80,137.6 | 0 | 77,284.02 | 0 | 63,217.131 | 0 | 58,161.56 | 0 | 54,296.307 | 0 | 50,614.669 | 0 | 48,042.673 | 0 | 44,809.505 | 0 | 39,962.525 | 0 | 34,078.931 | 0 | 28,674.949 | 24,649.02 | 22,002.446 | 22,006.526 | 20,711.94 | 20,711.94 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 522.6 | 0 | 211.5 | 0 | 214.4 | 0 | 146.8 | 0 | 252.246 | 0 | 145.869 | 0 | 100.77 | 0 | 82.877 | 0 | 46.9 | 0 | 81.278 | 0 | 81.3 | 0 | 60.01 | 0 | 96.905 | 0 | 36.07 | 0 | 27.593 | 0 | 25.92 | 0 |
Kortlopende schulden
| 0 | 0 | 32,641.2 | 0 | 0 | 0 | 32,486 | 0 | 0 | 0 | 25,634.495 | 0 | 0 | 0 | 24,151.873 | 0 | 0 | 0 | 18,244.445 | 0 | 0 | 0 | 6,244.173 | 0 | 10,982.911 | 0 | 11,351.93 | 0 | 2,525.744 | 0 | 9,759.9 | 0 |
Belastingschulden
| 86.5 | 0 | 47 | 0 | 22.8 | 0 | 20.6 | 0 | 18.251 | 0 | 24.845 | 0 | 2.958 | 0 | 121.493 | 0 | 9.006 | 0 | 0 | 0 | 0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 18.1 | 0 | 0 | 0 | -32,478.5 | 0 | 0 | 0 | 3,182.654 | 0 | 0 | 0 | 121.493 | 0 | 0 | 0 | 6,073.692 | 0 | 0 | 0 | 0 | 0 | 5,916.809 | 0 | 2,783.625 | 0 | 0 | 0 | 2,526.01 | 0 |
Overige kortlopende verplichtingen
| 101.1 | 0 | -32,593.4 | 0 | 38.7 | 0 | 31.5 | 0 | 23.366 | 0 | 408.418 | 0 | 2.958 | 0 | 5,395.272 | 0 | 9.006 | 0 | 126.135 | 0 | 0.796 | 0 | 3,433.981 | 0 | 30.549 | 0 | 95.966 | 0 | 2,646.021 | 0 | 196.38 | 0 |
Totaal kortlopende verplichtingen
| 623.7 | 0 | 277.4 | 0 | 253.1 | 0 | 185.8 | 0 | 275.612 | 0 | 29,371.436 | 0 | 103.728 | 0 | 29,751.515 | 0 | 55.906 | 0 | 24,525.55 | 0 | 82.096 | 0 | 9,738.164 | 0 | 17,027.174 | 0 | 14,267.591 | 179.59 | 5,199.358 | 198.107 | 12,508.21 | 202.98 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 81,665.5 | 0 | 74,258.5 | 0 | 67,125.3 | 0 | 61,275.3 | 0 | 56,813.848 | 0 | 18,757.707 | 0 | 39,646.879 | 0 | 10,975.614 | 0 | 30,072.041 | 0 | 9,714.455 | 0 | 26,631.752 | 0 | 16,486.715 | 0 | 5,015.58 | 0 | 3,198.619 | 3,936.94 | 12,389.252 | 3,608.712 | 3,749.32 | 4,249.12 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 18.1 | 0 | 0 | 0 | 10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,037.718 | 0 | 7,770.64 | 0 | 144.742 | 0 | 0 | 0 | 56.583 | 0 | 0 | 0 | 78.2 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -18.1 | 0 | 0 | 0 | -10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.441 | 0 | 53.91 | 0 | 86.055 | 0 | 50.805 | 0 | 6.378 | 0 | 0 | 0 | 5.3 | 0 |
Overige niet-vlottende verplichtingen
| 3,238.3 | -18,185.7 | 2,751.8 | 0 | 5,392.2 | 0 | 3,229.8 | 0 | 6,205.951 | 0 | 1,688.319 | 0 | 5,744.241 | 0 | 1,565.695 | 0 | 9,349.858 | 0 | 61.81 | 0 | 183.215 | 0 | 4,106.302 | 0 | 3,808.985 | 0 | 3,793.968 | 16,500.57 | 2,514.328 | 14,737.879 | 1,526.99 | 13,915.72 |
Totaal niet-vlottende verplichtingen
| 84,903.8 | -18,185.7 | 77,010.3 | 0 | 72,517.5 | 0 | 64,505.1 | 0 | 63,019.799 | 0 | 20,446.026 | 0 | 45,391.12 | 0 | 12,541.309 | 0 | 39,421.899 | 0 | 12,858.424 | 0 | 34,639.517 | 0 | 20,823.814 | 0 | 8,875.37 | 0 | 7,055.548 | 20,437.51 | 14,903.58 | 18,346.591 | 5,359.81 | 18,164.84 |
Totaal passiva
| 85,527.5 | -18,185.7 | 77,287.7 | 0 | 72,770.6 | 0 | 64,690.9 | 0 | 63,295.411 | 0 | 49,817.462 | 0 | 45,494.848 | 0 | 42,292.824 | 0 | 39,477.805 | 0 | 37,383.974 | 0 | 34,721.613 | 0 | 30,561.978 | 0 | 25,902.544 | 0 | 21,323.139 | 20,617.1 | 20,102.938 | 18,544.698 | 17,868.02 | 18,367.82 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 1.2 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 474.72 | 474.71 | 474.71 | 514.72 | 474.72 |
Gewone aandelen
| 1,814.5 | 0 | 1,639.9 | 0 | 546.6 | 0 | 546.6 | 0 | 546.62 | 0 | 546.62 | 0 | 546.62 | 0 | 546.62 | 0 | 546.62 | 0 | 546.62 | 0 | 546.62 | 0 | 546.62 | 0 | 546.62 | 0 | 546.62 | 439.91 | 429.562 | 429.562 | 160 | 160 |
Ingehouden winsten
| 0 | 0 | 8,507.5 | 0 | 0 | 0 | 6,796.3 | 0 | 0 | 0 | 5,111.09 | 0 | 0 | 0 | 3,993.436 | 0 | 0 | 0 | 3,427.12 | 0 | 0 | 0 | 2,815.96 | 0 | 0 | 0 | 2,587.046 | 1,677.53 | 1,447.022 | 1,447.022 | 947.52 | 1,535.42 |
Overige gereserveerde algehele resultaten
| 0 | 17,827.1 | 16,187.2 | 16,446.6 | 15,900 | 15,186.5 | 3,573 | 13,750.357 | 13,203.737 | 13,175.188 | 1,146.1 | 12,450.27 | 11,903.65 | 11,798.807 | 1,211.818 | 10,936.406 | 10,389.786 | 10,459.784 | -35.322 | 9,922.081 | 9,375.461 | 9,241.392 | -27.688 | 8,046.521 | 7,499.901 | 7,198.673 | -106.148 | 1.27 | 0 | 0 | -87.36 | 1.27 |
Overige totale aandeelhoudersvermogen
| 22,373.9 | 358.6 | -8,508.7 | 272.7 | 0 | 260.2 | 4,269.5 | 238.252 | 0 | 224.481 | 6,371.378 | 216.442 | 0 | 204.676 | 6,046.933 | 200.458 | 0 | 198.915 | 6,521.366 | 165.811 | 0 | 159.155 | 5,906.5 | 129.866 | 0 | 153.137 | 4,171.155 | 1,292.08 | -569.109 | 965.551 | 1,208.15 | 31.82 |
Totaal eigen vermogen van aandeelhouders
| 24,188.4 | 18,185.7 | 17,827.1 | 16,719.3 | 16,446.6 | 15,446.7 | 15,186.5 | 13,988.609 | 13,750.357 | 13,399.669 | 13,175.188 | 12,666.712 | 12,450.27 | 12,003.483 | 11,798.807 | 11,136.864 | 10,936.406 | 10,658.699 | 10,459.784 | 10,087.892 | 9,922.081 | 9,400.547 | 9,241.392 | 8,176.387 | 8,046.521 | 7,351.81 | 7,238.673 | 3,885.51 | 1,782.185 | 3,316.845 | 2,743.03 | 2,203.23 |
Totaal eigen vermogen
| 24,573.7 | 18,185.7 | 18,185.7 | 16,719.3 | 16,719.3 | 15,446.7 | 15,446.7 | 13,988.609 | 13,988.609 | 13,399.669 | 13,399.669 | 12,666.712 | 12,666.712 | 12,003.483 | 12,003.483 | 11,136.864 | 11,136.864 | 10,658.699 | 10,658.699 | 10,087.892 | 10,087.892 | 9,400.547 | 9,400.547 | 8,176.387 | 8,176.387 | 7,351.81 | 7,351.81 | 4,031.92 | 1,899.508 | 3,461.828 | 2,843.92 | 2,344.12 |
Totaal passiva en aandeelhoudersvermogen
| 110,101.2 | 18,185.7 | 95,473.4 | 16,719.3 | 89,489.9 | 15,446.7 | 80,137.6 | 13,988.609 | 77,284.02 | 13,399.669 | 63,217.131 | 12,666.712 | 58,161.56 | 12,003.483 | 54,296.307 | 11,136.864 | 50,614.669 | 10,658.699 | 48,042.673 | 10,087.892 | 44,809.505 | 9,400.547 | 39,962.525 | 8,176.387 | 34,078.931 | 7,351.81 | 28,674.949 | 24,649.02 | 22,002.446 | 22,006.526 | 20,711.94 | 20,711.94 |