PT Mark Dynamics Indonesia Tbk
IDX:MARK.JK
1165 (IDR) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 121,622.756 | 174,101.718 | 126,048.502 | 54,923.33 | 24,765.674 | 11,114.574 | 17,923.619 | 51,262.646 | 20,374.972 | 41,605.47 | 57,652.606 | 104,216.468 | 52,040.464 | 40,174.135 | 41,895.652 | 39,663.96 | 19,111.932 | 27,473.7 | 35,662.135 | 27,975.31 | 10,049.283 | 9,892.961 | 18,216.708 | 5,426.962 | 9,754.887 | 3,187.909 | 12,961.477 | 17,942.003 | 15,762.259 | 6,288.351 | -4,882.906 | 4,882.906 | -14,833.906 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,765.812 | 0 | 29,667.812 |
Liquide middelen en kortetermijnbeleggingen
| 121,622.756 | 174,101.718 | 126,048.502 | 54,923.33 | 24,765.674 | 11,114.574 | 17,923.619 | 51,262.646 | 20,374.972 | 41,605.47 | 57,652.606 | 104,216.468 | 52,040.464 | 40,174.135 | 41,895.652 | 39,663.96 | 19,111.932 | 27,473.7 | 35,662.135 | 27,975.31 | 10,049.283 | 9,892.961 | 18,216.708 | 5,426.962 | 9,754.887 | 3,187.909 | 12,961.477 | 17,942.003 | 15,762.259 | 6,288.351 | 4,882.906 | 4,882.906 | 14,833.906 |
Nettovorderingen
| 190,749.159 | 155,660.271 | 198,631.59 | 155,634.896 | 122,255.88 | 154,173.659 | 136,056.523 | 93,927.155 | 132,180.413 | 242,987.63 | 289,034.334 | 195,276.23 | 244,745.202 | 200,744.215 | 160,978.382 | 114,765.44 | 115,154.763 | 70,982.949 | 94,792.062 | 68,294.911 | 120,708.061 | 108,219.838 | 72,307.84 | 63,816.432 | 68,838.525 | 210,118.217 | 93,845.795 | 57,022.227 | 58,971.833 | 46,547.568 | 0 | 42,938.947 | 0 |
Voorraad
| 200,374.083 | 170,125.423 | 174,877.226 | 187,695.926 | 189,217.964 | 217,812.819 | 242,374.215 | 263,226.235 | 311,237.201 | 303,887.787 | 297,193.064 | 249,659.87 | 211,371.131 | 200,979.433 | 183,780.936 | 165,152.24 | 146,155.452 | 106,655.65 | 88,248.452 | 83,846.822 | 98,292.936 | 80,696.144 | 73,092.22 | 55,937.879 | 53,147.606 | 54,635.734 | 43,911.79 | 42,158.623 | 37,482.721 | 37,532.464 | 0 | 36,998.258 | 0 |
Overige vlottende activa
| 25,589.881 | 22,495.778 | 18,603.067 | 17,950.284 | 30,697.102 | 33,217.506 | 34,898.62 | 18,308.244 | 170,204.358 | 283,340.17 | 322,880.438 | 231,809.041 | 294,701.078 | 262,781.439 | 204,942.848 | 152,070.499 | 174,030.536 | 115,383.419 | 147,668.677 | 118,098.855 | 3,685.761 | 1,715.085 | 115,310.74 | 100,784.596 | 98,586.304 | -88,966.987 | -3,874.073 | 73,805.439 | 70,376.04 | 13,151.141 | 0 | 50,788.402 | 0 |
Totaal vlottende activa
| 538,335.88 | 522,383.189 | 518,160.386 | 423,036.125 | 368,438.338 | 416,615.878 | 436,573.136 | 439,258.396 | 501,816.531 | 628,833.428 | 677,726.107 | 585,685.379 | 558,112.674 | 503,935.007 | 430,619.435 | 356,886.699 | 339,297.921 | 249,512.769 | 271,579.264 | 229,920.988 | 232,736.041 | 200,524.028 | 206,619.668 | 162,149.437 | 161,488.797 | 178,974.874 | 146,844.99 | 133,906.065 | 123,621.02 | 103,519.523 | 4,882.906 | 92,669.566 | 14,833.906 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 496,853.18 | 504,902.087 | 510,637.1 | 514,775.158 | 549,336.831 | 556,600.92 | 557,586.196 | 561,908.922 | 491,184.011 | 494,780.668 | 496,509.427 | 489,204.557 | 486,390.904 | 463,915.76 | 400,193.785 | 359,689.918 | 265,171.937 | 230,274.509 | 211,977.541 | 205,864.427 | 194,953.019 | 203,846.469 | 167,946.785 | 150,750.139 | 137,940.733 | 88,968.056 | 90,499.282 | 89,201.367 | 76,382.435 | 73,575.498 | 0 | 74,120.324 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,276.373 | 0 | 11,006.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,276.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | -3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,552.747 | 0 | 11,006.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 3,000 | 3,000 | 3,000 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,703.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 8,504.513 | 8,504.513 | 8,504.513 | 8,504.513 | 4,201.049 | 4,201.049 | 4,201.049 | 4,201.049 | 3,568.932 | 3,568.932 | 3,569.243 | 3,568.932 | 3,150.238 | 3,150.238 | 3,151.168 | 3,150.238 | 2,966.599 | 2,710.733 | 2,710.733 | 2,710.733 | 1,974.86 | 1,974.86 | 1,974.86 | 1,974.86 | 1,643.302 | 1,643.302 | 1,643.302 | 1,643.302 | 1,970.686 | 0 | 0 | 1,310.3 | 0 |
Overige niet-vlottende activa
| 1,239.213 | 858.336 | 2,820.652 | 5,234.927 | 1,646.332 | 787.796 | 0 | 0 | 3,065.705 | 0 | 0 | 0 | 0 | 0 | 3,151.168 | -0 | 2,937.132 | 2,828.542 | 3,192.452 | 2,757.92 | 3,204.843 | 3,204.843 | 3,204.843 | 3,205.891 | 2,800.214 | 2,800.214 | 2,847.841 | 2,848.841 | 2,837.452 | 4,808.138 | -4,882.906 | 2,837.452 | -14,833.906 |
Totaal niet-vlottende activa
| 509,596.907 | 517,264.936 | 524,962.265 | 528,514.599 | 555,184.212 | 561,589.764 | 561,787.245 | 566,109.97 | 497,818.649 | 498,349.6 | 500,078.67 | 492,773.489 | 489,541.142 | 467,065.998 | 403,344.953 | 362,840.157 | 282,082.663 | 235,813.784 | 217,880.726 | 211,333.08 | 200,132.722 | 209,026.172 | 173,126.488 | 155,930.89 | 142,384.249 | 93,411.572 | 94,990.424 | 93,693.51 | 81,190.573 | 78,383.636 | -4,882.906 | 78,268.077 | -14,833.906 |
Totaal activa
| 1,047,932.787 | 1,039,648.125 | 1,043,122.651 | 951,550.724 | 923,622.55 | 978,205.642 | 998,360.38 | 1,005,368.366 | 999,635.18 | 1,127,183.028 | 1,177,804.777 | 1,078,458.868 | 1,047,653.817 | 971,001.006 | 833,964.388 | 719,726.856 | 621,380.584 | 485,326.553 | 489,459.99 | 441,254.068 | 432,868.763 | 409,550.2 | 379,746.156 | 318,080.326 | 303,873.047 | 272,386.445 | 241,835.414 | 227,599.575 | 204,811.592 | 181,903.159 | 0 | 170,937.642 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 28,840.494 | 15,539.757 | 6,564.143 | 6,875.454 | 5,845.021 | 11,066.043 | 10,098.837 | 6,379.288 | 62,073.148 | 66,914.225 | 47,997.548 | 35,209.734 | 46,893.966 | 40,506.729 | 19,670.809 | 26,346.781 | 41,738.549 | 19,749.094 | 19,355.208 | 10,534.62 | 22,163.027 | 30,066.845 | 31,031.189 | 12,406.834 | 11,114.417 | 18,007.927 | 17,666.027 | 15,341.066 | 15,060.848 | 12,102.194 | 0 | 6,225.856 | 0 |
Kortlopende schulden
| 25,946.626 | 14,163.853 | 31,531.716 | 35,589.371 | 29,245.615 | 58,782.251 | 29,764.983 | 79,797.385 | 44,512.156 | 124,572.415 | 63,012.195 | 83,341.1 | 99,505.185 | 142,785.6 | 105,851.008 | 106,754.448 | 50,829.335 | 40,403.15 | 65,369.838 | 56,910.735 | 61,387.594 | 58,303.432 | 66,348.552 | 44,586.999 | 56,715.271 | 42,520.608 | 11,788.892 | 26,378.534 | 255.444 | 58,694.31 | 0 | 118.19 | 0 |
Belastingschulden
| 0 | 29,705.1 | 31,137.71 | 20,968.648 | 20,426.124 | 35,297.342 | 18,011.232 | 9,748.182 | 3,026.148 | 37,704.218 | 70,457.553 | 60,665.986 | 52,345.138 | 41,647.779 | 35,784.741 | 21,715.525 | 5,154.094 | 1,828.191 | 3,046.083 | 3,130.731 | 2,945.281 | 3,716.224 | 7,116.393 | 8,948.728 | 8,106.917 | 7,133.909 | 15,917.783 | 11,047.295 | 8,232.516 | 0 | 0 | 4,945.687 | 0 |
Uitgestelde opbrengsten
| 19,768.564 | 2,174.883 | 3,504.563 | 7,666.819 | 7,371.898 | 7,885.935 | 7,300.336 | 7,382.04 | 17,359.185 | 13,724.716 | 25,667.686 | 682.303 | 53,709.255 | 43,678.545 | 36,302.175 | 22,256.676 | 79,339.228 | 1,828.191 | 3,046.083 | 3,130.731 | 2,945.281 | 3,716.224 | 11,289.148 | 8,948.728 | 8,106.917 | 7,133.909 | 15,917.783 | 11,047.295 | 27,878.054 | 0 | 0 | 77,449.898 | 0 |
Overige kortlopende verplichtingen
| 73,320.583 | 101,487.738 | 58,091.715 | 29,163.289 | 43,371.662 | 92,591.829 | 34,592.583 | 18,357.593 | 51,511.952 | 84,639.572 | 116,364.048 | 154,229.283 | 120,807.254 | 131,729.925 | 115,575.309 | 88,630.93 | -0 | 16,488.949 | 5,533.578 | 4,597.154 | 10,331.652 | 8,290.473 | 116.599 | 7,132.852 | 6,317.989 | 5,704.913 | 4,936.286 | 2,018.671 | 4,231.52 | 7,862.773 | 0 | 1,655.43 | 0 |
Totaal kortlopende verplichtingen
| 147,876.268 | 133,366.231 | 99,692.137 | 79,294.933 | 85,834.195 | 170,326.059 | 81,756.738 | 111,916.306 | 175,456.44 | 289,850.928 | 253,041.477 | 273,462.421 | 320,915.661 | 358,700.799 | 277,399.301 | 243,988.835 | 171,907.112 | 78,469.384 | 93,304.707 | 75,173.239 | 96,827.553 | 100,376.973 | 108,785.488 | 73,075.412 | 82,254.593 | 73,367.357 | 50,308.989 | 54,785.566 | 47,425.867 | 78,659.277 | 0 | 85,449.374 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 12,659.19 | 16,393.041 | 19,901.223 | 21,773.92 | 19,589.48 | 24,455.04 | 34,923.783 | 41,653.972 | 41,777.376 | 66,992.678 | 44,614.832 | 50,899.166 | 83,786.989 | 91,530.829 | 65,589.172 | 55,290.92 | 62,976.136 | 51,876.702 | 63,324.775 | 57,145.18 | 50,656.375 | 44,581.914 | 2,405.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.491 | 0 | 0 | -21.061 | -20.911 | -20.685 | 0 | 1.84 | 0 | 0 | 1.801 | 0 |
Overige niet-vlottende verplichtingen
| 12,907.502 | 13,107.577 | 11,190.449 | 10,380.33 | 10,302.982 | 9,553.058 | 8,776.261 | 8,016.997 | 11,134.17 | 11,664.874 | 11,417.7 | 10,456.87 | 14,234.838 | 13,050.778 | 12,156.818 | 10,974.659 | 13,294.238 | 11,235.332 | 10,573.951 | 9,912.57 | 8,822.119 | 8,360.242 | 7,812.143 | 7,267.044 | 7,362.905 | 7,059.525 | 6,515.242 | 5,970.144 | 7,428.946 | 0 | 0 | 4,866.931 | 0 |
Totaal niet-vlottende verplichtingen
| 25,566.692 | 29,500.618 | 31,091.672 | 32,154.25 | 29,892.462 | 34,008.098 | 43,700.044 | 49,670.969 | 52,911.546 | 78,657.551 | 56,032.533 | 61,356.036 | 98,021.826 | 104,581.608 | 77,745.991 | 66,265.578 | 76,270.374 | 63,112.034 | 73,898.726 | 67,057.749 | 59,478.494 | 52,922.664 | 10,217.893 | 7,267.044 | 7,341.845 | 7,038.614 | 6,494.557 | 5,970.144 | 7,430.786 | 0 | 0 | 4,868.732 | 0 |
Totaal passiva
| 173,442.96 | 162,866.849 | 130,783.809 | 111,449.183 | 115,726.657 | 204,334.157 | 125,456.782 | 161,587.275 | 228,367.987 | 368,508.48 | 309,074.009 | 334,818.457 | 418,937.487 | 463,282.406 | 355,145.292 | 310,254.414 | 248,177.486 | 141,581.419 | 167,203.433 | 142,230.988 | 156,306.048 | 153,299.637 | 119,003.38 | 80,342.457 | 89,596.438 | 80,405.971 | 56,803.546 | 60,755.71 | 54,856.652 | 78,659.277 | 0 | 90,318.106 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 669.87 | 0 | 0 | 585.267 | 0 |
Gewone aandelen
| 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 76,000.006 | 60,000.006 | 0 | 60,000.006 | 0 |
Ingehouden winsten
| 738,836.266 | 740,908.884 | 779,933.931 | 707,704.026 | 669,182.39 | 635,157.973 | 734,190.094 | 703,688.303 | 678,187.83 | 665,684.265 | 775,707.118 | 650,596.483 | 534,584.216 | 413,852.243 | 384,959.664 | 315,445.519 | 263,762.335 | 252,111.182 | 223,752.005 | 200,395.17 | 177,890.076 | 157,506.576 | 162,039.869 | 138,992.628 | 115,921.894 | 93,615.426 | 86,531.614 | 68,487.189 | 53,459.807 | 37,011.661 | 0 | 21,204.797 | 0 |
Overige gereserveerde algehele resultaten
| 47,944.133 | 48,179.709 | 44,718.587 | 44,718.587 | 51,057.532 | 51,057.532 | 51,057.532 | 52,436.872 | 5,424.749 | 5,335.683 | 5,369.048 | 5,389.324 | 6,370.483 | 6,184.273 | 6,170.483 | 6,170.483 | 1,770.823 | 1,825.25 | 1,755.139 | 1,878.497 | 1,923.227 | 1,994.575 | 1,953.495 | 1,995.83 | 1,605.302 | 1,615.636 | 1,750.842 | 1,607.265 | -669.87 | -653.433 | 80,619.536 | -585.267 | 59,363.123 |
Overige totale aandeelhoudersvermogen
| 8,894.256 | 8,894.256 | 8,894.256 | 8,894.256 | 8,894.256 | 8,894.256 | 8,894.256 | 8,894.256 | 8,894.256 | 8,894.256 | 8,894.256 | 8,894.256 | 8,894.256 | 8,894.256 | 8,894.256 | 9,094.256 | 31,302.451 | 13,788.586 | 20,749.406 | 20,749.406 | 20,749.406 | 20,749.406 | 20,749.406 | 20,749.406 | 20,749.406 | 20,749.406 | 20,749.406 | 20,749.406 | 20,495.127 | 0 | 0 | -585.267 | 0 |
Totaal eigen vermogen van aandeelhouders
| 871,674.661 | 873,982.855 | 909,546.78 | 837,316.875 | 805,134.184 | 771,109.766 | 870,141.888 | 841,019.436 | 768,506.84 | 755,914.21 | 865,970.428 | 740,880.07 | 625,848.961 | 504,930.777 | 476,024.409 | 406,710.264 | 372,835.616 | 343,725.023 | 322,256.556 | 299,023.079 | 276,562.715 | 256,250.562 | 260,742.776 | 237,737.87 | 214,276.608 | 191,980.474 | 185,031.868 | 166,843.866 | 149,954.94 | 96,358.235 | 80,619.536 | 80,619.536 | 59,363.123 |
Totaal eigen vermogen
| 874,489.827 | 876,781.276 | 912,338.841 | 840,101.541 | 807,895.893 | 773,871.485 | 872,903.598 | 843,781.091 | 771,267.194 | 758,674.548 | 868,730.768 | 743,640.412 | 628,716.33 | 507,718.599 | 478,819.096 | 409,472.442 | 373,203.098 | 343,745.134 | 322,256.556 | 299,023.079 | 276,562.715 | 256,250.562 | 260,742.776 | 237,737.87 | 214,276.608 | 191,980.474 | 185,031.868 | 166,843.866 | 149,954.94 | 96,358.235 | 80,619.536 | 80,619.536 | 59,363.123 |
Totaal passiva en aandeelhoudersvermogen
| 1,047,932.787 | 1,039,648.125 | 1,043,122.651 | 951,550.724 | 923,622.55 | 978,205.642 | 998,360.38 | 1,005,368.366 | 999,635.18 | 1,127,183.028 | 1,177,804.777 | 1,078,458.868 | 1,047,653.817 | 971,001.006 | 833,964.388 | 719,726.856 | 621,380.584 | 485,326.553 | 489,459.99 | 441,254.068 | 432,868.763 | 409,550.2 | 379,746.156 | 318,080.326 | 303,873.047 | 272,386.445 | 241,835.414 | 227,599.575 | 204,811.592 | 175,017.512 | 80,619.536 | 170,937.642 | 59,363.123 |