Marine Electricals (India) Limited
NSE:MARINE.NS
229.74 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,384.558 | 2,370.829 | 1,466.464 | 1,373.242 | 1,010.672 | 1,431.21 | 1,268.022 | 903.581 | 825.731 | 936.088 | 1,097.889 | 1,073.943 | 650.834 | 895.81 | 723.648 | 650.223 | 472.576 | 612.239 | 922.517 | 603.814 | 603.814 | 898.435 | 898.435 | 1,100.772 | 1,100.772 |
Kosten van de omzet
| 1,151.198 | 1,994.197 | 1,266.597 | 1,174.827 | 821.036 | 1,258.158 | 1,041.678 | 761.826 | 705.914 | 753.923 | 954.106 | 944.519 | 581.764 | 684.082 | 510.205 | 468.046 | 323.269 | 357.848 | 754.245 | 437.221 | 437.221 | 651.552 | 651.552 | 937.315 | 937.315 |
Brutowinst
| 233.36 | 376.632 | 199.867 | 198.415 | 189.636 | 173.052 | 226.344 | 141.755 | 119.817 | 182.165 | 143.783 | 129.424 | 69.07 | 211.728 | 213.443 | 182.177 | 149.307 | 254.391 | 168.272 | 166.593 | 166.593 | 246.883 | 246.883 | 163.457 | 163.457 |
Brutowinstmarge
| 0.169 | 0.159 | 0.136 | 0.144 | 0.188 | 0.121 | 0.179 | 0.157 | 0.145 | 0.195 | 0.131 | 0.121 | 0.106 | 0.236 | 0.295 | 0.28 | 0.316 | 0.416 | 0.182 | 0.276 | 0.276 | 0.275 | 0.275 | 0.148 | 0.148 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 3 | 3 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 147.336 | 0 | 0 | 0 | 98.048 | 0 | 0 | 0 | 136.72 | 0 | 0 | 0 | 115.798 | 0 | 0 | 0 | 100.986 | 100.986 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 22.673 | 0 | 0 | 0 | 6.424 | 0 | 0 | 0 | 3.875 | 0 | 0 | 0 | 14.118 | 0 | 0 | 0 | 5.889 | 5.889 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 133.499 | 204.666 | 110.239 | 121.041 | 100.791 | 170.009 | 107.042 | 85.914 | 80.156 | 104.472 | 77.05 | 76.742 | 51.331 | 103.904 | 63.899 | 53.769 | 53.769 | 129.916 | 67.585 | 80.747 | 80.747 | 106.875 | 106.875 | 67.251 | 67.251 |
Overige kosten
| 30.46 | 35.048 | 12.417 | 16.857 | 7.193 | -25.57 | 0.673 | 15.951 | 17.664 | -25.068 | 13.99 | 76.742 | 0 | 0 | 0 | 65.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 133.499 | 204.666 | 110.239 | 121.041 | 114.541 | 60.061 | 107.042 | 82.299 | 80.156 | 69.036 | 77.05 | 76.742 | 51.331 | 103.904 | 142.961 | 65.46 | 119.011 | 214.157 | 138.58 | 129.63 | 129.63 | 180.388 | 180.388 | 143.435 | 143.435 |
Bedrijfsresultaat
| 99.861 | 171.966 | 89.628 | 94.231 | 75.095 | 96.953 | 119.975 | 59.456 | 57.325 | 55.538 | 80.511 | 67.66 | 17.739 | 107.824 | 67.443 | 119.61 | 28.566 | 62.801 | 29.109 | 15.552 | 15.552 | 86.116 | 86.116 | 11.823 | 11.823 |
Bedrijfsresultaat ratio
| 0.072 | 0.073 | 0.061 | 0.069 | 0.074 | 0.068 | 0.095 | 0.066 | 0.069 | 0.059 | 0.073 | 0.063 | 0.027 | 0.12 | 0.093 | 0.184 | 0.06 | 0.103 | 0.032 | 0.026 | 0.026 | 0.096 | 0.096 | 0.011 | 0.011 |
Totaal overige inkomsten en kosten netto
| -3.07 | -3.654 | -19.936 | -26.159 | -19.385 | -27.551 | -24.661 | -10.989 | -19.779 | 15.095 | -17.235 | -15.256 | -9.647 | -11.628 | -19.232 | -15.328 | -16.709 | 6.62 | -29.588 | -6.264 | -6.264 | -24.47 | -24.47 | -9.158 | -9.158 |
Inkomen voor belasting
| 96.791 | 168.312 | 69.692 | 68.072 | 55.71 | 69.402 | 95.314 | 48.467 | 37.546 | 70.633 | 63.276 | 52.404 | 8.092 | 96.196 | 48.211 | 104.282 | 11.857 | 69.421 | -0.479 | 9.288 | 9.288 | 61.646 | 61.646 | 2.665 | 2.665 |
Inkomen voor belasting ratio
| 0.07 | 0.071 | 0.048 | 0.05 | 0.055 | 0.048 | 0.075 | 0.054 | 0.045 | 0.075 | 0.058 | 0.049 | 0.012 | 0.107 | 0.067 | 0.16 | 0.025 | 0.113 | -0.001 | 0.015 | 0.015 | 0.069 | 0.069 | 0.002 | 0.002 |
Belastingkosten
| 26.461 | 48.302 | 16.149 | 20.563 | 20.554 | 29.864 | 24.381 | 18.937 | 9.539 | 26.143 | 20.517 | 12.231 | 2.732 | 19.622 | 7.841 | 5.271 | 2.095 | 10.935 | 7.053 | 1.197 | 1.197 | 10.638 | 10.638 | 7.911 | 7.911 |
Nettowinst
| 71.303 | 126.683 | 49.756 | 46.786 | 35.769 | 41.405 | 72.992 | 29.282 | 26.275 | 45.042 | 42.034 | 38.077 | 4.619 | 67.516 | 36.615 | 91.271 | 9.712 | 51.308 | -4.615 | 8.841 | 8.841 | 49.682 | 49.682 | -3.602 | -3.602 |
Nettowinstmarge
| 0.051 | 0.053 | 0.034 | 0.034 | 0.035 | 0.029 | 0.058 | 0.032 | 0.032 | 0.048 | 0.038 | 0.035 | 0.007 | 0.075 | 0.051 | 0.14 | 0.021 | 0.084 | -0.005 | 0.015 | 0.015 | 0.055 | 0.055 | -0.003 | -0.003 |
WPA (Winst Per Aandeel)
| 0.54 | 0.97 | 0.38 | 0.37 | 0.29 | 0.33 | 0.6 | 0.24 | 0.21 | 0.37 | 0.34 | 0.31 | 0.19 | 0.55 | 0.3 | 0.74 | 0.079 | 0.17 | -0.12 | 0.072 | 0.072 | 0.41 | 0.41 | -0.04 | -0.04 |
Verwaterde WPA
| 0.54 | 0.97 | 0.38 | 0.36 | 0.29 | 0.33 | 0.57 | 0.24 | 0.21 | 0.37 | 0.34 | 0.31 | 0.19 | 0.55 | 0.3 | 0.74 | 0.079 | 0.17 | -0.12 | 0.072 | 0.072 | 0.41 | 0.41 | -0.04 | -0.04 |
EBITDA
| 133.431 | 204.487 | 115.119 | 94.231 | 82.288 | 61.528 | 119.975 | 75.407 | 57.325 | 55.538 | 80.511 | 69.785 | 39.653 | 130.281 | 82.933 | 123.85 | 44.055 | 78.975 | 45.583 | 32.025 | 32.025 | 98.135 | 98.135 | 23.921 | 23.921 |
EBITDA ratio
| 0.096 | 0.086 | 0.079 | 0.069 | 0.081 | 0.043 | 0.095 | 0.083 | 0.069 | 0.059 | 0.073 | 0.065 | 0.061 | 0.145 | 0.115 | 0.19 | 0.093 | 0.129 | 0.049 | 0.053 | 0.053 | 0.109 | 0.109 | 0.022 | 0.022 |