Marathon Nextgen Realty Limited
NSE:MARATHON.NS
652.75 (INR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,046.15 | 7,165.343 | 3,060.922 | 2,055.484 | 2,411.322 | 822.428 | 131.521 | 1,931.395 | 62.688 | 233.271 | 295.567 | 460.639 | 819.191 | 971.885 | 2,138.839 | 1,050.43 | 1,008.704 | 0 |
| Kosten van de omzet
| 4,379.906 | 4,271.484 | 1,903.185 | 1,208.473 | 1,442.358 | 107.122 | 117.36 | 1,245.176 | 78.262 | 46.168 | 160.18 | 274.666 | 106.931 | 116.01 | 765.952 | 614.928 | 397.969 | 0 |
| Brutowinst
| 2,666.244 | 2,893.859 | 1,157.737 | 847.011 | 968.964 | 715.306 | 14.161 | 686.219 | -15.574 | 187.103 | 135.387 | 185.972 | 712.26 | 855.876 | 1,372.887 | 435.501 | 610.735 | 0 |
| Brutowinstmarge
| 0.378 | 0.404 | 0.378 | 0.412 | 0.402 | 0.87 | 0.108 | 0.355 | -0.248 | 0.802 | 0.458 | 0.404 | 0.869 | 0.881 | 0.642 | 0.415 | 0.605 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 37.601 | 18.947 | 15.865 | 23.525 | 12.365 | 21.291 | 12.391 | 7.5 | 18.423 | 4.52 | 3.253 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 47.918 | 63.527 | 17.961 | 73.244 | 0.825 | 1.488 | 1.754 | 0 | 57.255 | 1.354 | 1.366 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 367.463 | 85.519 | 82.474 | 33.826 | 96.769 | 13.19 | 22.779 | 12.391 | 7.5 | 75.678 | 5.875 | 4.619 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 412.249 | 424.091 | 3.533 | 4.97 | 4.413 | 1.099 | 0.33 | 104.137 | 678.38 | 136.624 | 3.265 | 11.506 | -256.919 | -313.991 | -748.34 | -260.755 | -348.222 | 0 |
| Bedrijfskosten
| 367.463 | 531.68 | 439.04 | 207.76 | 382.423 | 212.619 | 148.706 | 116.528 | 60.221 | 136.624 | 80.829 | 57.953 | -256.919 | -313.991 | -748.34 | -260.755 | -348.222 | 0 |
| Bedrijfsresultaat
| 2,298.781 | 2,364.863 | 718.691 | 639.251 | 586.541 | 502.687 | -134.545 | 1,059.886 | 425.257 | 525.077 | 471.206 | 476.92 | 969.179 | 1,169.867 | 2,121.227 | 696.256 | 958.957 | 0 |
| Bedrijfsresultaat ratio
| 0.326 | 0.33 | 0.235 | 0.311 | 0.243 | 0.611 | -1.023 | 0.549 | 6.784 | 2.251 | 1.594 | 1.035 | 1.183 | 1.204 | 0.992 | 0.663 | 0.951 | 0 |
| Totaal overige inkomsten en kosten netto
| -497.242 | -695.11 | -215.493 | -390.607 | -283.5 | -204.882 | 519.826 | 490.196 | 1,179.432 | 474.599 | 416.648 | 348.9 | -90.789 | -83.117 | -154.975 | -162.119 | -89.496 | 0 |
| Inkomen voor belasting
| 1,801.539 | 1,560.989 | 350.078 | 321.032 | 259.351 | 297.805 | 385.281 | 1,059.886 | 1,103.636 | 525.077 | 471.206 | 476.92 | 878.389 | 1,086.75 | 1,966.252 | 534.138 | 869.46 | 0 |
| Inkomen voor belasting ratio
| 0.256 | 0.218 | 0.114 | 0.156 | 0.108 | 0.362 | 2.929 | 0.549 | 17.605 | 2.251 | 1.594 | 1.035 | 1.072 | 1.118 | 0.919 | 0.508 | 0.862 | 0 |
| Belastingkosten
| 464.298 | 432.86 | 114.275 | 89.362 | 53.601 | 58.69 | 105.287 | 218.432 | 349.915 | 140.977 | 106.334 | -21.79 | 168.139 | 207.263 | 499.356 | 116.465 | 247.745 | 0 |
| Nettowinst
| 1,664.735 | 1,209.874 | 385.201 | 151.91 | 240.801 | 314.778 | 387.457 | 841.374 | 753.721 | 384.101 | 364.872 | 498.71 | 710.007 | 879.462 | 1,466.871 | 417.647 | 621.69 | 0 |
| Nettowinstmarge
| 0.236 | 0.169 | 0.126 | 0.074 | 0.1 | 0.383 | 2.946 | 0.436 | 12.023 | 1.647 | 1.234 | 1.083 | 0.867 | 0.905 | 0.686 | 0.398 | 0.616 | 0 |
| WPA (Winst Per Aandeel)
| 34.43 | 26.18 | 8.37 | 3.3 | 5.23 | 6.84 | 7.93 | 14.8 | 14.66 | 6.75 | 6.42 | 8.77 | 12.48 | 15.46 | 25.79 | 7.34 | 10.93 | 0 |
| Verwaterde WPA
| 32.5 | 25.21 | 8.36 | 3.3 | 5.23 | 6.84 | 7.93 | 14.8 | 14.66 | 6.75 | 6.42 | 8.77 | 12.48 | 15.46 | 25.79 | 7.34 | 10.93 | 0 |
| EBITDA
| 2,328.447 | 2,818.005 | 1,105.503 | 796.73 | 717.951 | 518.228 | 436.985 | 571.164 | 1,106.904 | 528.285 | 55.075 | 130.839 | 973.35 | 1,174.389 | 2,124.606 | 697.392 | 968.018 | 0 |
| EBITDA ratio
| 0.33 | 0.393 | 0.361 | 0.388 | 0.298 | 0.63 | 3.323 | 0.296 | 17.657 | 2.265 | 0.186 | 0.284 | 1.188 | 1.208 | 0.993 | 0.664 | 0.96 | 0 |