Maral Overseas Limited
NSE:MARALOVER.NS
82.33 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,509.2 | 2,597.7 | 2,276.3 | 2,450 | 2,276.6 | 2,714.5 | 2,378.9 | 2,574.1 | 2,591 | 2,911.756 | 2,632 | 2,795.7 | 2,240.5 | 1,939.423 | 1,931.7 | 1,675.3 | 672.2 | 1,354.031 | 1,668 | 1,769.8 | 1,850.9 | 1,831.646 | 1,855.7 | 1,985.3 | 1,765 | 1,597.5 | 1,828.6 | 1,403.4 | 1,578.2 | 1,889.6 | 1,688.9 | 1,624 | 1,461.9 | 1,529.3 | 1,505 | 1,593.7 | 1,560.2 | 1,653.895 | 1,588.7 | 1,604.3 | 1,637.4 | 1,760.001 | 1,616.4 | 1,761.6 | 1,479.8 | 1,571.923 | 1,347.5 | 1,353.1 | 1,372.2 | 1,559.127 | 1,297.7 |
Kosten van de omzet
| 2,049.3 | 2,071.8 | 1,822.3 | 1,582 | 1,534.9 | 1,830.9 | 1,541.3 | 1,883.3 | 1,632.3 | 2,475.144 | 1,513.3 | 1,734.8 | 1,309.2 | 1,498.425 | 1,098.5 | 1,037.9 | 426.9 | 1,349.563 | 1,033.8 | 1,196 | 1,188.2 | 1,739.24 | 1,181.8 | 1,275.6 | 1,099.3 | 972.5 | 1,252.5 | 769.1 | 991.2 | 1,232.7 | 995.2 | 940.3 | 837.2 | 894.3 | 894.4 | 950.3 | 900.9 | 981.65 | 929.5 | 1,022.7 | 1,035.5 | 928.062 | 1,046.6 | 999.5 | 892 | 804.852 | 841 | 803.2 | 875.8 | 839.408 | 916.2 |
Brutowinst
| 459.9 | 525.9 | 454 | 868 | 741.7 | 883.6 | 837.6 | 690.8 | 958.7 | 436.612 | 1,118.7 | 1,060.9 | 931.3 | 440.998 | 833.2 | 637.4 | 245.3 | 4.468 | 634.2 | 573.8 | 662.7 | 92.406 | 673.9 | 709.7 | 665.7 | 625 | 576.1 | 634.3 | 587 | 656.9 | 693.7 | 683.7 | 624.7 | 635 | 610.6 | 643.4 | 659.3 | 672.245 | 659.2 | 581.6 | 601.9 | 831.939 | 569.8 | 762.1 | 587.8 | 767.071 | 506.5 | 549.9 | 496.4 | 719.719 | 381.5 |
Brutowinstmarge
| 0.183 | 0.202 | 0.199 | 0.354 | 0.326 | 0.326 | 0.352 | 0.268 | 0.37 | 0.15 | 0.425 | 0.379 | 0.416 | 0.227 | 0.431 | 0.38 | 0.365 | 0.003 | 0.38 | 0.324 | 0.358 | 0.05 | 0.363 | 0.357 | 0.377 | 0.391 | 0.315 | 0.452 | 0.372 | 0.348 | 0.411 | 0.421 | 0.427 | 0.415 | 0.406 | 0.404 | 0.423 | 0.406 | 0.415 | 0.363 | 0.368 | 0.473 | 0.353 | 0.433 | 0.397 | 0.488 | 0.376 | 0.406 | 0.362 | 0.462 | 0.294 |
Onderzoek- en ontwikkelingskosten
| 0 | 8.893 | 0 | 0 | 0 | 13.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.344 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.992 | 0 | 0 | 0 | 146.46 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273.041 | 0 | 0 | 0 | 245.102 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 509.6 | 482.6 | 403.8 | 356.5 | 360.4 | 417.1 | 422.1 | 411.2 | 462.4 | 550.9 | 441.4 | 426.4 | 376.6 | 355.3 | 244.2 | 208.2 | 136.9 | 246.053 | 249.3 | 240.7 | 250.7 | 256.854 | 241.4 | 237.2 | 225.6 | 232.683 | 223.5 | 233.6 | 217.8 | 236.78 | 230.3 | 215.9 | 205.3 | 223.381 | 197.1 | 189.1 | 185.6 | 208.933 | 163 | 159 | 144.8 | 435.033 | 126.9 | 127.5 | 125.4 | 391.562 | 114.7 | 0 | 0 | 0 | 0 |
Overige kosten
| 77.3 | 112.8 | 45.1 | 37.9 | 33.4 | 22.4 | 33.2 | 47.3 | 49.8 | -142.378 | 75.5 | 53.9 | 38.2 | -28.443 | 12.5 | 15.7 | 11.7 | -121.895 | 26.2 | 56.9 | 48.9 | -89.962 | 66.4 | 13.3 | 18 | 33.3 | 570.1 | 579.3 | 523.2 | 555 | 591.6 | 592.5 | 542.6 | 514.7 | 552.7 | 573.6 | 555.5 | 725.054 | 569.6 | 508.5 | 491.8 | 897.615 | 402.6 | 590.7 | 434.5 | 734.801 | 386.1 | 436 | 380.6 | 745.597 | 294.8 |
Bedrijfskosten
| 509.6 | 482.6 | 403.8 | 830.3 | 847.4 | 844.9 | 884.4 | 815.7 | 931 | 261.3 | 851.4 | 787.7 | 707.4 | 247.724 | 657.9 | 577.4 | 365.8 | 97.488 | 634.6 | 611 | 654.1 | 51.755 | 678 | 636.8 | 599.2 | 590.2 | 570.1 | 579.3 | 523.2 | 555 | 591.6 | 592.5 | 542.6 | 514.7 | 552.7 | 573.6 | 555.5 | 725.054 | 569.6 | 508.5 | 491.8 | 897.615 | 402.6 | 590.7 | 434.5 | 734.801 | 386.1 | 436 | 380.6 | 745.597 | 294.8 |
Bedrijfsresultaat
| -49.7 | 43.3 | 50.2 | 75.6 | -105.7 | 61.1 | -13.6 | -77.6 | 27.7 | 147.7 | 267.3 | 273.2 | 223.9 | 193.274 | 175.3 | 60 | -120.5 | -93.02 | -0.4 | -37.2 | 8.6 | 40.651 | -4.1 | 72.9 | 66.5 | 34.8 | 6 | 55 | 63.8 | 101.9 | 102.1 | 91.2 | 82.1 | 120.3 | 57.9 | 69.8 | 103.8 | -52.809 | 89.6 | 73.1 | 110.1 | -65.676 | 167.2 | 171.4 | 153.3 | 32.27 | 120.4 | 113.9 | 115.8 | -25.878 | 86.7 |
Bedrijfsresultaat ratio
| -0.02 | 0.017 | 0.022 | 0.031 | -0.046 | 0.023 | -0.006 | -0.03 | 0.011 | 0.051 | 0.102 | 0.098 | 0.1 | 0.1 | 0.091 | 0.036 | -0.179 | -0.069 | -0 | -0.021 | 0.005 | 0.022 | -0.002 | 0.037 | 0.038 | 0.022 | 0.003 | 0.039 | 0.04 | 0.054 | 0.06 | 0.056 | 0.056 | 0.079 | 0.038 | 0.044 | 0.067 | -0.032 | 0.056 | 0.046 | 0.067 | -0.037 | 0.103 | 0.097 | 0.104 | 0.021 | 0.089 | 0.084 | 0.084 | -0.017 | 0.067 |
Totaal overige inkomsten en kosten netto
| -15 | 33.6 | -43.7 | -94.1 | -43.9 | -63.2 | -56.5 | -51.7 | -9.8 | 0.2 | 22.7 | -4.2 | -6 | -15.176 | -33.1 | -22.7 | -28.4 | -39.492 | -9.7 | 10.1 | 8.3 | -22.09 | 33.8 | -29.4 | -24.9 | -13.7 | -43.1 | -46.3 | -50.5 | -43.9 | -36.3 | -41.8 | -33.2 | -74.8 | -40.1 | -46.2 | -54.8 | 98.898 | -49.5 | -40.6 | -53.1 | 31.238 | -42.5 | -48.9 | -54.5 | 50.283 | -57.2 | -62 | -71.7 | 10.278 | -71.4 |
Inkomen voor belasting
| -64.7 | 76.9 | 6.5 | -18.5 | -149.6 | -2.1 | -70.1 | -129.3 | 17.9 | 147.861 | 290 | 269 | 217.9 | 178.098 | 142.2 | 37.3 | -148.9 | -132.512 | -10.1 | -27.1 | 16.9 | 18.561 | 29.7 | 43.5 | 41.6 | 21.1 | -37.1 | 8.7 | 13.3 | 58 | 65.8 | 49.4 | 48.9 | 45.5 | 17.8 | 23.6 | 49 | 46.089 | 40.1 | 32.5 | 57 | -34.438 | 124.7 | 122.5 | 98.8 | 82.553 | 63.2 | 51.9 | 44.1 | -15.6 | 15.3 |
Inkomen voor belasting ratio
| -0.026 | 0.03 | 0.003 | -0.008 | -0.066 | -0.001 | -0.029 | -0.05 | 0.007 | 0.051 | 0.11 | 0.096 | 0.097 | 0.092 | 0.074 | 0.022 | -0.222 | -0.098 | -0.006 | -0.015 | 0.009 | 0.01 | 0.016 | 0.022 | 0.024 | 0.013 | -0.02 | 0.006 | 0.008 | 0.031 | 0.039 | 0.03 | 0.033 | 0.03 | 0.012 | 0.015 | 0.031 | 0.028 | 0.025 | 0.02 | 0.035 | -0.02 | 0.077 | 0.07 | 0.067 | 0.053 | 0.047 | 0.038 | 0.032 | -0.01 | 0.012 |
Belastingkosten
| -0.2 | 18.1 | -4.1 | 4.4 | -5.4 | 6.6 | -7.7 | -21.1 | -2.1 | 87.683 | 83.7 | 69.9 | 13.7 | 57.891 | 25.3 | 0.2 | 11.7 | -4.5 | 4.4 | -5.9 | 6 | 9.155 | 12 | 16.2 | 14.7 | 1.3 | -13.5 | 0.5 | 7.9 | 24.3 | 22.6 | 8.7 | 17 | 14 | 9.7 | -7.7 | 17.9 | -18.398 | 8.4 | 6.8 | 11.9 | -16.746 | 18.2 | 10.3 | 5.1 | 0 | 0 | 0 | 0 | -55.669 | 0 |
Nettowinst
| -64.5 | 58.8 | 10.6 | -22.9 | -144.2 | -8.7 | -62.4 | -108.2 | 20 | 60.178 | 206.3 | 199.1 | 204.2 | 120.209 | 116.9 | 37.1 | -148.9 | -128.012 | -14.5 | -21.2 | 10.9 | 9.406 | 17.7 | 27.3 | 26.9 | 19.8 | -23.6 | 8.2 | 5.4 | 33.7 | 43.2 | 40.7 | 31.9 | 31.5 | 8.1 | 31.3 | 31.1 | 64.487 | 31.7 | 25.7 | 45.1 | -17.692 | 106.5 | 112.2 | 93.7 | 82.553 | 63.2 | 51.9 | 44.1 | 40.069 | 15.3 |
Nettowinstmarge
| -0.026 | 0.023 | 0.005 | -0.009 | -0.063 | -0.003 | -0.026 | -0.042 | 0.008 | 0.021 | 0.078 | 0.071 | 0.091 | 0.062 | 0.061 | 0.022 | -0.222 | -0.095 | -0.009 | -0.012 | 0.006 | 0.005 | 0.01 | 0.014 | 0.015 | 0.012 | -0.013 | 0.006 | 0.003 | 0.018 | 0.026 | 0.025 | 0.022 | 0.021 | 0.005 | 0.02 | 0.02 | 0.039 | 0.02 | 0.016 | 0.028 | -0.01 | 0.066 | 0.064 | 0.063 | 0.053 | 0.047 | 0.038 | 0.032 | 0.026 | 0.012 |
WPA (Winst Per Aandeel)
| -1.55 | 1.42 | 0.26 | -0.55 | -3.47 | -0.21 | -1.5 | -2.61 | 0.48 | 1.45 | 4.97 | 4.8 | 4.92 | 2.9 | 2.82 | 0.89 | -3.59 | -3.08 | -0.35 | -0.51 | 0.26 | 0.23 | 0.43 | 0.66 | 0.65 | 0.48 | -0.57 | 0.2 | 0.13 | 0.85 | 0.84 | 0.96 | 0.69 | 0.62 | 0.06 | 0.62 | 0.61 | 1.55 | 0.63 | 0.48 | 0.95 | -0.42 | 1.66 | 1.8 | 1.05 | 1.98 | 1.39 | 1.12 | 0.93 | 0.96 | 0.24 |
Verwaterde WPA
| -1.55 | 1.42 | 0.26 | -0.55 | -3.47 | -0.21 | -1.5 | -2.61 | 0.48 | 1.45 | 4.97 | 4.8 | 4.92 | 2.9 | 2.82 | 0.89 | -3.59 | -3.07 | -0.35 | -0.51 | 0.26 | 0.23 | 0.43 | 0.66 | 0.65 | 0.48 | -0.57 | 0.2 | 0.13 | 0.79 | 0.81 | 0.82 | 0.6 | 0.15 | 0.06 | 0.61 | 0.59 | 1.55 | 0.06 | 0.19 | 0.68 | -0.42 | 1.11 | 1.17 | 0.78 | 1.98 | 0.93 | 0.52 | 0.69 | 0.96 | 0.24 |
EBITDA
| 35.7 | 129.6 | 138.2 | 161.6 | 10.1 | 142.3 | 61.2 | -6.3 | 149.9 | 262.127 | 410.1 | 389.3 | 321.4 | 260.923 | 247.8 | 135.7 | -48.4 | -51.669 | 85.5 | 81.5 | 119.3 | 101.521 | 112.7 | 134.8 | 132.1 | 115.8 | 51.2 | 100.9 | 109.1 | 144.8 | 160.3 | 154.4 | 143.7 | 181.8 | 120.2 | 133.4 | 169 | 194.221 | 175.2 | 156.9 | 189 | 150.047 | 219.8 | 229.3 | 200.3 | 80.106 | 167.3 | 161.4 | 162.5 | 21.612 | 134.3 |
EBITDA ratio
| 0.014 | 0.05 | 0.061 | 0.066 | 0.004 | 0.052 | 0.026 | -0.002 | 0.058 | 0.09 | 0.156 | 0.139 | 0.143 | 0.135 | 0.128 | 0.081 | -0.072 | -0.038 | 0.051 | 0.046 | 0.064 | 0.055 | 0.061 | 0.068 | 0.075 | 0.072 | 0.028 | 0.072 | 0.069 | 0.077 | 0.095 | 0.095 | 0.098 | 0.119 | 0.08 | 0.084 | 0.108 | 0.117 | 0.11 | 0.098 | 0.115 | 0.085 | 0.136 | 0.13 | 0.135 | 0.051 | 0.124 | 0.119 | 0.118 | 0.014 | 0.103 |