Marriott International, Inc.
NASDAQ:MAR
280.8 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 584 | 772 | 564 | 848 | 752 | 726 | 757 | 673 | 630 | 678 | 377 | 468 | 220 | 422 | -11 | -164 | 100 | -234 | 31 | 279 | 387 | 232 | 375 | 416 | 483 | 610 | 398 | 201 | 392 | 414 | 365 | 244 | 70 | 247 | 219 | 202 | 210 | 240 | 207 | 197 | 192 | 192 | 172 | 151 | 160 | 179 | 136 | 181 | 143 | 143 | 104 | 141 | -179 | 135 | 101 | 173 | 83 | 119 | 83 | 106 | -469 | 33 | -23 | -10 | 94 | 157 | 121 | 176 | 131 | 207 | 182 | 216 | 141 | 186 | 65 | 237 | 148 | 138 | 145 | 188 | 132 | 160 | 114 | 170 | 93 | 126 | 87 | 125 | 103 | 129 | 82 | -116 | 101 | 130 | 121 | 149 | 110 | 126 | 94 | 90 | 96 | 114 | 100 | 114 | 86 | 101 | 89 |
Afschrijvingen & Amortisatie
| 121 | 47 | 45 | 73 | 69 | 70 | 65 | 70 | 72 | 68 | 72 | 73 | 85 | 68 | 69 | 109 | 101 | 93 | 175 | 196 | 68 | 71 | 68 | 76 | 65 | 70 | 73 | 72 | 68 | 85 | 65 | 71 | 36 | 30 | 31 | 32 | 31 | 32 | 44 | 32 | 33 | 47 | 36 | 14 | 39 | 37 | 37 | 45 | 33 | 38 | 29 | 52 | 40 | 41 | 35 | 57 | 40 | 42 | 39 | 61 | 43 | 42 | 39 | 60 | 43 | 46 | 41 | 63 | 43 | 46 | 45 | 62 | 44 | 42 | 40 | 58 | 53 | 36 | 37 | 51 | 39 | 37 | 39 | 55 | 37 | 34 | 34 | 59 | 42 | 47 | 39 | 75 | 51 | 50 | 46 | 61 | 47 | 46 | 41 | 59 | 34 | 36 | 33 | 47 | 31 | 32 | 30 |
Uitgestelde Inkomstenbelasting
| 2 | -107 | 105 | -505 | -27 | -99 | 19 | 83 | 23 | 113 | 61 | 11 | -15 | -227 | -50 | -189 | -141 | -77 | -71 | -102 | 4 | -95 | -7 | -47 | 6 | -214 | 16 | 755 | -23 | 14 | 82 | 75 | -60 | 3 | 58 | 23 | 21 | 70 | 29 | -12 | 26 | 41 | 16 | 6 | -18 | 52 | 33 | 70 | 41 | 43 | 70 | 93 | -54 | 39 | 35 | 0 | 30 | 39 | 22 | 0 | -222 | 7 | 20 | 0 | 0 | 0 | 0 | 0 | -162 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 63 | 57 | 53 | 58 | 54 | 56 | 37 | 48 | 48 | 52 | 44 | 44 | 42 | 43 | 53 | 58 | 52 | 50 | 41 | 49 | 48 | 50 | 40 | 44 | 47 | 51 | 42 | 42 | 44 | 47 | 48 | 95 | 58 | 31 | 28 | 29 | 29 | 31 | 24 | 28 | 27 | 29 | 25 | 27.4 | 28 | 31 | 30 | 37.2 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 274 | -33 | -241 | 210 | 74 | -119 | -96 | -317 | 154 | -149 | -230 | 39 | 191 | -93 | -27 | -155 | -227 | 109 | 245 | 131 | -25 | 22 | -401 | 157 | 8 | -56 | -185 | -17 | 104 | 102 | -108 | -130 | -2 | 61 | -106 | -49 | -9 | 63 | -131 | -83 | -20 | 104 | -121 | 89 | 21 | 203 | -98 | -190 | 195 | 58 | -93 | -159 | 204 | 92 | -146 | -57 | 150 | 101 | -74 | -63 | 160 | 92 | -83 | 135 | 194 | 42 | -199 | 199 | -26 | 152 | -254 | 118 | 4 | 9 | -98 | 1,458 | 18 | 81 | -136 | 193 | 73 | 13 | -83 | 130 | 21 | -6 | -100 | -38 | 42 | 80 | -87 | 674 | 131 | 26 | -141 | 117 | 135 | 37 | -99 | 97 | 38 | 46 | -36 | 150 | -54 | -246 | -30 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 274 | -33 | -241 | 210 | 74 | -119 | -96 | -317 | 154 | -149 | -230 | 39 | 191 | -93 | -27 | -155 | -227 | 109 | 245 | 131 | -25 | 22 | -401 | 157 | 8 | -56 | -185 | -17 | 104 | 102 | -108 | -130 | -2 | 61 | -106 | -49 | -9 | 63 | -131 | -83 | -20 | 104 | -121 | 89 | 21 | 203 | -98 | -190 | 195 | 58 | -93 | -159 | 204 | 92 | -146 | -57 | 150 | 101 | -74 | -63 | 160 | 92 | -83 | 135 | 194 | 42 | -199 | 199 | -26 | 152 | -254 | 118 | 4 | 9 | -98 | 1,458 | 18 | 81 | -136 | 193 | 73 | 13 | -83 | 130 | 21 | -6 | -100 | -38 | 42 | 80 | -87 | 674 | 131 | 26 | -141 | 117 | 135 | 37 | -99 | 97 | 38 | 46 | -36 | 150 | -54 | -246 | -30 |
Overige Niet-Contante Posten
| -164 | 80 | 501 | 67 | -41 | 17 | 105 | -116 | -53 | -112 | 74 | -203 | 96 | -114 | -7 | 357 | 233 | 1,050 | 93 | -58 | -30 | 307 | 76 | -113 | 86 | -7 | 331 | -533 | 29 | 114 | 74 | 95 | 232 | 93 | 103 | 113 | 46 | 54 | 89 | 112 | 23 | 74 | 54 | 94 | -15 | 12 | 8 | 69 | -30 | 7 | 14 | 67 | 42 | 32 | 112 | 65 | 85 | 57 | 88 | 167 | 516 | -23 | 270 | -99 | -133 | 179 | -30 | 34 | -46 | 114 | -126 | 33 | -23 | 119 | 12 | -1,393 | -75 | 139 | -107 | -22 | -66 | 103 | -80 | 12 | -117 | -32 | -123 | -93 | -14 | -21 | 21 | -681 | -19 | -48 | 0 | -90 | -49 | 45 | -15 | -117 | 45 | 38 | 38 | -214 | 140 | 294 | 35 |
Kasstroom uit Operationele Activiteiten
| 880 | 772 | 779 | 751 | 881 | 651 | 887 | 441 | 874 | 650 | 398 | 432 | 619 | 99 | 27 | 16 | 118 | 991 | 514 | 495 | 452 | 587 | 151 | 533 | 695 | 454 | 675 | 520 | 614 | 776 | 526 | 450 | 334 | 465 | 333 | 350 | 328 | 490 | 262 | 274 | 281 | 487 | 182 | 335 | 195 | 492 | 118 | 181 | 391 | 292 | 125 | 204 | 404 | 342 | 139 | 238 | 391 | 362 | 160 | 271 | 250 | 144 | 203 | 86 | 198 | 424 | -67 | 472 | -60 | 519 | -153 | 429 | 166 | 356 | 19 | 360 | 144 | 394 | -61 | 410 | 178 | 313 | -10 | 367 | 34 | 122 | -102 | 53 | 173 | 235 | 55 | -48 | 264 | 158 | 26 | 237 | 338 | 254 | 21 | 129 | 213 | 234 | 135 | 97 | 203 | 181 | 124 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 234 | -125 | -109 | -134 | -124 | -99 | -95 | -140 | -73 | -70 | -49 | -69 | -44 | -40 | -30 | -38 | -18 | -20 | -59 | -418 | -93 | -76 | -66 | -94 | -74 | -324 | -64 | -85 | -51 | -56 | -48 | -67 | -54 | -36 | -42 | -87 | -59 | -84 | -75 | -144 | -111 | -95 | -61 | -178 | -78 | -78 | -70 | -374 | -59 | -60 | -197 | -129 | -37 | -29 | -62 | -216 | -83 | -39 | -25 | -48 | -41 | -42 | -55 | -137 | -68 | -87 | -65 | -143 | -219 | -151 | -158 | -310 | -66 | -51 | -102 | -154 | -493 | -98 | -35 | -66 | -34 | -50 | -31 | -66 | -28 | -53 | -63 | -70 | -50 | -85 | -87 | -200 | -109 | -126 | -125 | -468 | -172 | -208 | -247 | -261 | -280 | -193 | -256 | -371 | -197 | -254 | -163 |
Netto Overnames
| -1 | 0 | 1 | 1 | 61 | -102 | -30 | 1 | 4 | 0 | 0 | 4 | 1 | 0 | 7 | 0 | 0 | 0 | 260 | 391 | 2 | 0 | 2 | 19 | 24 | 328 | 108 | -60 | -38 | -37 | -54 | -25 | -2,430 | -16 | -21 | -34 | -24 | -145 | -62 | -17 | -21 | -210 | -7 | -25 | -10 | -14 | -28 | 129 | -33 | -19 | -12 | 145 | -8 | -15 | -102 | 164 | -21 | -10 | -19 | 1 | -25 | -19 | 1 | 0 | 0 | 5 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 8 | -7 | -1 | -26 | -60 | -16 | -1 | -1 | -7 | -3 | 0 | -3 | -8 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -1 | 1 | -2 | -4 | -1 | -65 | 0 | -2 | -14 | -20 | 2 | -11 | -3 | 8 | -21 | -5 | -65 | 2 | -22 | -6 | -3 | -1 | -13 | -10 | -4 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | -27 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -8 | 0 | 8 | 26 | 2 | 2 | 31 | 2 | 3 | 2 | 7 | 2 | 33 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 0 | 0 | 248 | 144 | 111 | 95 | 293 | 178 | 0 | 78 | 70 | 374 | 59 | 23 | 83 | -109 | 37 | 29 | 2 | 216 | 83 | 39 | 25 | 48 | 0 | 0 | 55 | 0 | 0 | -10 | 15 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -397 | 2 | 6 | 31 | 1 | 31 | 36 | -22 | 27 | 2 | 26 | -37 | 34 | -3 | -6 | -38 | -12 | -4 | -36 | -14 | 22 | -10 | -24 | -58 | 17 | 61 | 5 | 975 | 46 | 142 | 286 | 170 | 69 | 44 | -1 | 30 | 104 | 603 | -132 | 7 | -98 | -11 | -182 | -120 | -2 | -115 | -46 | -481 | 37 | -17 | -6 | -17 | 110 | -28 | 49 | -269 | -49 | -29 | -2 | 61 | -3 | 20 | -38 | 21 | -40 | -71 | -41 | 280 | 254 | 200 | 91 | 76 | 77 | 505 | 39 | 299 | 174 | 179 | -2 | 229 | 166 | 18 | 55 | 57 | 55 | 90 | 292 | 194 | 221 | 157 | 37 | -155 | 66 | 7 | 161 | -63 | 8 | 161 | -37 | 110 | 2 | -4 | 95 | 102 | 19 | 138 | 2 |
Kasstroom uit Investeringsactiviteiten
| -164 | -130 | -95 | -102 | -120 | -184 | -59 | -160 | -46 | -68 | -23 | -106 | -9 | -43 | -29 | -76 | -30 | -24 | 165 | -41 | -69 | -86 | -88 | -133 | -33 | 65 | 49 | 830 | -43 | 49 | 184 | 78 | -2,415 | -8 | -64 | -6 | 21 | 374 | -22 | -9 | -121 | -225 | 42 | -210 | -90 | -131 | -88 | -372 | 6 | -84 | -135 | -102 | 81 | -48 | -178 | -103 | -92 | -45 | -24 | 61 | -57 | -32 | -41 | -116 | -108 | -168 | -91 | 107 | 35 | 49 | -66 | -261 | -11 | 454 | -63 | 145 | -319 | 81 | -37 | 163 | 132 | -32 | 24 | -9 | 27 | 37 | 229 | 124 | 171 | 72 | -50 | -355 | -43 | -119 | 36 | -531 | -164 | -47 | -284 | -151 | -278 | -197 | -161 | -269 | -178 | -116 | -161 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,256 | -475 | -781 | -352 | -2 | -2 | -328 | -824 | -302 | -175 | -401 | -148 | -1,052 | -18 | -1,252 | -639 | -2,614 | -858 | -66 | -214 | -4 | -14 | -603 | -6 | -4 | -374 | -13 | -5 | -4 | -264 | -37 | -30 | -939 | -1,233 | -2 | -318 | -3 | -2 | -2 | -2 | -2 | -1 | -2 | -2 | -2 | -1 | -402 | -2 | -16 | -350 | -2 | -68 | -67 | -52 | -77 | -117 | -185 | -358 | -150 | -364 | -188 | -100 | -130 | 0 | -9 | -32 | -151 | -2 | -556 | -207 | -578 | -196 | -72 | -321 | -200 | -93 | -372 | -54 | -1 | 0 | 0 | 0 | 0 | -211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 40 | 0 | 33 | 446 | 528 | 619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1,317 | 319 | 1 | 1 | 5 | 30 | 338 | 523 | 4 | 2 | 1 | 1 | 2 | 12 | 6 | 10 | 6 | 1 | 8 | 14 | 17 | 49 | 30 | 42 | 57 | 58 | 71 | 29 | 41 | 98 | 33 | 18 | 30 | 25 | 37 | 17 | 45 | 120 | 24 | 37 | 17 | 17 | 2 | 6 | 2 | 9 | 12 | 15 | 15 | 35 | 26 | 47 | 95 | 174 | 42 | 89 | 73 | 21 | 17 | 36 | 51 | 106 | 21 | 62 | 17 | 52 | 21 | 25 | 4 | 7 | 1 | 10 | 17 | 7 | 12 | 26 | 31 | 28 | 16 | 11 | 3 | 7 | 2 | 8 | 26 | 8 | 5 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 2,156 | -1,012 | -1,144 | -965 | -942 | -911 | -1,135 | -1,331 | -935 | -300 | -78 | -5 | -2 | -1 | -82 | -3 | -1 | -4 | -150 | -432 | -600 | -431 | -797 | -337 | -840 | -858 | -815 | -908 | -777 | -746 | -582 | -320 | 1 | -1 | -248 | -96 | -714 | -678 | -429 | -556 | -297 | -337 | -320 | -190 | -146 | -281 | -217 | -261 | -334 | -414 | -136 | -200 | -557 | -368 | -300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -81 | -76 | -271 | -464 | -457 | -344 | -492 | -484 | -474 | -352 | -236 | -378 | -513 | -433 | -320 | -78 | -233 | -56 | -297 | -82 | -93 | -44 | -154 | -121 | -111 | 0 | 0 | -144 | -17 | -35 | -39 | -39 | -15 | -50 | -236 | -208 | -114 | -27 | -5 | -107 | -175 | 0 | 0 |
Uitgekeerde Dividenden
| -176 | -179 | -151 | -152 | -154 | -157 | -124 | -126 | -97 | -98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -156 | -157 | -157 | -159 | -139 | -139 | -142 | -144 | -118 | -120 | -122 | -125 | -115 | -117 | -117 | -76 | -64 | -64 | -65 | -68 | -56 | -56 | -58 | -59 | -50 | -52 | -51 | -52 | -41 | -81 | -43 | -33 | -34 | -34 | -36 | -32 | -32 | -14 | -15 | -14 | 0 | 0 | -2 | -30 | -31 | -31 | -30 | -27 | -27 | -28 | -28 | -24 | -25 | -24 | -26 | -22 | -21 | -23 | -23 | -19 | -19 | -19 | -20 | -17 | -17 | -18 | -17 | -16 | -17 | -16 | -18 | -15 | -16 | -16 | -16 | -14 | -15 | -14 | -14 | -13 | -14 | -14 | -13 | -13 | -12 | -13 | -12 | 0 | 0 |
Overige Financieringsactiviteiten
| -1,434 | -4 | -121 | -3 | -27 | -8 | 805 | 1,457 | 1,007 | -9 | -328 | 446 | 560 | -1 | 1,000 | 3 | 1,816 | 409 | -95 | -17 | 357 | 122 | 1,411 | -1 | -4 | -6 | 532 | -444 | 341 | 69 | -98 | -293 | 3,529 | 1,423 | 42 | 134 | 380 | -110 | 246 | 254 | 125 | 101 | 149 | 43 | 59 | -169 | 722 | 420 | -37 | 386 | 340 | 57 | 241 | 114 | 42 | 158 | 0 | 0 | 0 | 0 | 0 | -31 | 31 | 75 | 1 | -357 | 423 | 6 | 1,097 | -13 | 1,150 | 419 | 147 | -12 | 397 | 10 | 756 | 89 | -6 | -14 | -40 | -309 | 257 | 17 | -3 | -505 | 367 | -155 | -105 | -292 | -633 | 499 | 0 | 288 | -3 | 275 | -193 | -117 | 393 | 402 | 274 | -100 | -38 | 420 | 174 | -225 | 226 |
Kasstroom uit Financieringsactiviteiten
| -670 | -720 | -602 | -1,026 | -597 | -459 | -782 | -824 | -327 | -1,082 | -729 | 298 | -492 | -19 | -250 | -636 | -798 | -449 | 850 | -501 | -403 | -481 | -123 | -453 | -652 | -859 | -410 | -1,475 | -561 | -1,065 | -830 | -748 | 2,480 | 123 | -266 | -343 | -394 | -844 | -224 | -311 | -202 | -254 | -166 | -143 | -69 | -474 | 103 | 174 | -397 | -393 | 198 | -220 | -382 | -321 | -322 | 147 | -176 | -335 | -133 | -347 | -188 | -155 | -128 | 47 | -98 | -445 | 140 | -453 | 82 | -541 | 150 | -111 | -383 | -618 | 13 | -463 | -135 | -381 | -295 | -5 | -272 | -320 | -40 | -242 | -92 | -540 | 200 | -285 | -233 | -297 | -632 | 346 | -21 | 265 | -26 | 250 | -206 | -169 | 146 | 187 | 149 | -132 | -29 | 308 | -8 | -225 | 226 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -186 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | -37 | 26 | 172 | -25 | -65 | 37 |
Netto Kasstroomverandering
| 67 | -80 | 91 | -377 | 164 | 8 | 46 | -543 | 501 | -500 | -354 | 624 | 118 | 37 | -252 | -696 | -710 | 518 | 1,529 | -47 | -20 | 20 | -60 | -53 | 10 | -340 | 314 | -125 | 10 | -240 | -120 | -220 | 399 | 580 | 3 | 1 | -45 | 20 | 16 | -46 | -42 | 8 | 58 | -18 | 36 | -113 | 133 | -17 | 0 | -185 | 188 | -118 | 103 | -27 | -361 | 282 | 123 | -18 | 3 | -15 | 5 | -43 | 34 | 17 | -8 | -189 | -18 | 124 | 57 | 27 | -69 | 57 | -228 | 192 | -31 | 42 | -310 | 94 | -393 | 568 | 38 | -39 | -26 | 116 | -31 | -381 | 327 | -113 | 111 | 10 | -627 | -57 | 200 | 304 | 36 | -44 | -32 | 38 | -117 | 165 | 149 | -132 | -29 | 308 | -8 | -225 | 226 |
Kaspositie aan het Einde van de Periode
| 416 | 349 | 429 | 366 | 743 | 579 | 571 | 525 | 1,068 | 567 | 1,067 | 1,421 | 797 | 679 | 642 | 894 | 1,590 | 2,300 | 1,782 | 253 | 300 | 320 | 300 | 360 | 413 | 403 | 743 | 383 | 508 | 498 | 738 | 858 | 1,078 | 679 | 99 | 96 | 95 | 140 | 120 | 104 | 150 | 192 | 184 | 126 | 144 | 108 | 221 | 88 | 105 | 105 | 290 | 102 | 220 | 117 | 144 | 505 | 223 | 100 | 118 | 115 | 130 | 125 | 168 | 134 | 117 | 125 | 314 | 332 | 208 | 151 | 124 | 193 | 136 | 364 | 172 | 203 | 161 | 471 | 377 | 770 | 202 | 164 | 203 | 229 | 113 | 144 | 525 | 198 | 311 | 200 | 190 | 817 | 874 | 674 | 370 | 334 | 378 | 410 | 372 | 489 | 324 | -132 | 361 | 308 | -8 | -225 | 515 |