Macquarie Telecom Group Limited
ASX:MAQ.AX
88 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 14.827 | 9.154 | 8.537 | 4.787 | 3.669 | 5.501 | 7.04 | 6.863 | 6.679 | 8.211 | 8.268 | 9.02 | 7.993 | 8.048 | 6.166 | 3.293 | 1.961 | -1.753 | -2.529 | -1.163 | 0.387 | 3.952 | 7.376 | 4.892 | 4.892 | 4.892 | 4.423 | 4.423 | 4.423 | 4.423 | 4.481 | 4.481 | 4.481 | 4.481 | 1.862 | 1.862 | 1.862 | 1.862 | -0.291 | -0.291 | -0.291 | -0.291 | -0.899 | -0.899 | -0.899 | -0.899 | -1.602 | -1.602 | -1.602 | -1.602 | -1.843 | -1.843 | -1.843 | -1.843 | -0.197 | -0.197 | -0.197 | -0.197 | -1.181 | -1.181 | -1.181 | -1.181 | -4.432 | -4.432 | -4.432 | -4.432 | -3.435 | -3.435 | -3.435 | -3.435 | 2.242 | 2.242 | 2.242 | 2.242 | 1.075 | 1.075 | 1.075 | 1.075 | 0.675 | 0.675 | 0.675 | 0.675 |
Afschrijvingen & Amortisatie
| 29.37 | 32.206 | 32.738 | 36.125 | 30.508 | 28.943 | 23.846 | 21.329 | 20.052 | 6.185 | 13.608 | 5.795 | 11.038 | 4.68 | 10.842 | 4.887 | 12.886 | 5.536 | 14.789 | 6.53 | 12.312 | 5.153 | 9.551 | 4.042 | 4.042 | 4.042 | 3.855 | 3.855 | 3.855 | 3.855 | 3.934 | 3.934 | 3.934 | 3.934 | 3.833 | 3.833 | 3.833 | 3.833 | 3.862 | 3.862 | 3.862 | 3.862 | 3.846 | 3.846 | 3.846 | 3.846 | 3.45 | 3.45 | 3.45 | 3.45 | 2.857 | 2.857 | 2.857 | 2.857 | 2.17 | 2.17 | 2.17 | 2.17 | 2.277 | 2.277 | 2.277 | 2.277 | 2.487 | 2.487 | 2.487 | 2.487 | 1.51 | 1.51 | 1.51 | 1.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -64.179 | 0 | -103.36 | 0 | -35.666 | 0 | -45.127 | 0 | -1.402 | 0 | -1.169 | 0 | 1.545 | 0 | -0.005 | 0 | -1.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.572 | 0.953 | 1.524 | 1.27 | 0.611 | 2.833 | 1.082 | 0.868 | 0.749 | 0.518 | 0.349 | 0.18 | 0.164 | 0.172 | 0.152 | 0 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -0.805 | 0 | 29.586 | 0 | -22.831 | 0 | 1.387 | 0 | -4.82 | 0 | 0.82 | 0 | -1.709 | 0 | -0.147 | 0 | 1.588 | 0 | -1.121 | 0 | -0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -0.805 | 0 | 29.586 | 0 | -22.831 | 0 | 1.387 | 0 | -4.82 | 0 | 0.82 | 0 | -1.709 | 0 | -0.147 | 0 | 1.588 | 0 | -1.121 | 0 | -0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.378 | 70.066 | 6.89 | 54.014 | 30.757 | 19.258 | -23.239 | -2.741 | -13.775 | 15.343 | -8.032 | 12.302 | -4.562 | 16.283 | -3.276 | 18.931 | -2.522 | 9.395 | -3.238 | 8.925 | -6.859 | 4.671 | -4.172 | -0.439 | -0.439 | -0.439 | 1.448 | 1.448 | 1.448 | 1.448 | -1.185 | -1.185 | -1.185 | -1.185 | 1.193 | 1.193 | 1.193 | 1.193 | 1.117 | 1.117 | 1.117 | 1.117 | 0.616 | 0.616 | 0.616 | 0.616 | -1.374 | -1.374 | -1.374 | -1.374 | 0.302 | 0.302 | 0.302 | 0.302 | 1.519 | 1.519 | 1.519 | 1.519 | -1.096 | -1.096 | -1.096 | -1.096 | 2.251 | 2.251 | 2.251 | 2.251 | 0.799 | 0.799 | 0.799 | 0.799 | -2.242 | -2.242 | -2.242 | -2.242 | -1.075 | -1.075 | -1.075 | -1.075 | -0.675 | -0.675 | -0.675 | -0.675 |
Kasstroom uit Operationele Activiteiten
| 45.575 | 47.014 | 49.118 | 22.676 | 66.204 | 31.482 | 10.48 | 27.92 | 13.824 | 24.266 | 14.362 | 28.286 | 14.649 | 27.466 | 13.904 | 27.116 | 12.325 | 14.818 | 9.022 | 13.171 | 5.84 | 13.296 | 12.755 | 8.495 | 8.495 | 8.495 | 9.726 | 9.726 | 9.726 | 9.726 | 7.23 | 7.23 | 7.23 | 7.23 | 6.888 | 6.888 | 6.888 | 6.888 | 4.688 | 4.688 | 4.688 | 4.688 | 3.563 | 3.563 | 3.563 | 3.563 | 0.475 | 0.475 | 0.475 | 0.475 | 1.315 | 1.315 | 1.315 | 1.315 | 3.492 | 3.492 | 3.492 | 3.492 | 0 | 0 | 0 | 0 | 0.306 | 0.306 | 0.306 | 0.306 | -1.127 | -1.127 | -1.127 | -1.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16.644 | -32.557 | -33.239 | -15.143 | -80.259 | -59.336 | -79.745 | -37.356 | -26.785 | -14.869 | -19.797 | -7.148 | -15.58 | -9.206 | -19.184 | -5.837 | -7.533 | -7.502 | -12.42 | -16.504 | -16.983 | -27.604 | -23.889 | -12.968 | -12.968 | -12.968 | -7.651 | -7.651 | -7.651 | -7.651 | -4.152 | -4.152 | -4.152 | -4.152 | -3.241 | -3.241 | -3.241 | -3.241 | -3.258 | -3.258 | -3.258 | -3.258 | -2.968 | -2.968 | -2.968 | -2.968 | -3.186 | -3.186 | -3.186 | -3.186 | -3.68 | -3.68 | -3.68 | -3.68 | -2.828 | -2.828 | -2.828 | -2.828 | -1.447 | -1.447 | -1.447 | -1.447 | -2.143 | -2.143 | -2.143 | -2.143 | -9.002 | -9.002 | -9.002 | -9.002 | -3.426 | -3.426 | -3.426 | -3.426 | -0.375 | -0.375 | -0.375 | -0.375 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -29 | -46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | -0.039 | -0.039 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.988 | 5.988 | 5.988 | 5.988 | -1.265 | -1.265 | -1.265 | -1.265 | -19.166 | -19.166 | -19.166 | -19.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0.31 | 0.31 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.185 | 0.185 | 0.185 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.734 | 3.734 | 3.734 | 3.734 | 15.432 | 15.432 | 15.432 | 15.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.915 | -5.234 | -6.848 | -4.249 | -5.85 | -1.298 | -4.886 | 40.308 | 0.008 | 0 | 0 | 0 | 0 | 0 | 21.463 | 21.463 | 21.463 | 17.376 | 17.376 | 17.376 | 17.376 | 11.072 | 11.072 | 11.072 | 11.072 | 10.128 | 10.128 | 10.128 | 10.128 | 7.984 | 7.984 | 7.984 | 7.984 | 6.346 | 6.346 | 6.346 | 6.346 | 3.661 | 3.661 | 3.661 | 3.661 | 4.996 | 4.996 | 4.996 | 4.996 | 6.32 | 6.32 | 6.32 | 6.32 | 3.972 | 3.972 | 3.972 | 3.972 | -7.273 | -7.273 | -7.273 | -7.273 | -6.291 | -6.291 | -6.291 | -6.291 | 23.813 | 23.813 | 23.813 | 23.813 | 0.375 | 0.375 | 0.375 | 0.375 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -45.644 | -78.557 | -33.239 | -15.143 | -80.259 | -59.336 | -79.745 | -37.356 | -26.785 | -20.784 | -25.031 | -13.996 | -19.829 | -15.056 | -20.482 | -10.723 | 32.775 | -7.494 | -12.42 | -16.504 | -16.983 | -27.604 | -23.889 | 8.495 | 8.495 | 8.495 | 9.726 | 9.726 | 9.726 | 9.726 | 7.23 | 7.23 | 7.23 | 7.23 | 6.888 | 6.888 | 6.888 | 6.888 | 4.688 | 4.688 | 4.688 | 4.688 | 3.563 | 3.563 | 3.563 | 3.563 | 0.475 | 0.475 | 0.475 | 0.475 | 1.315 | 1.315 | 1.315 | 1.315 | 3.492 | 3.492 | 3.492 | 3.492 | 2.524 | 2.524 | 2.524 | 2.524 | 0.306 | 0.306 | 0.306 | 0.306 | -1.127 | -1.127 | -1.127 | -1.127 | 1.222 | 1.222 | 1.222 | 1.222 | -0.375 | -0.375 | -0.375 | -0.375 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -131 | -5 | -21 | -15 | -84 | -45.5 | -43.413 | -4.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | -0.375 | -0.375 | -0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 155.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.045 | 0.045 | 0.022 | 0.022 | 0.022 | 0.022 | 0.085 | 0.085 | 0.085 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.044 | 0.044 | 0.044 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.029 | 0.029 | 0.029 | 21.677 | 21.677 | 21.677 | 21.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.274 | -5.274 | -5.242 | -5.242 | -5.242 | -5.242 | -5.242 | 0 | 0 | -2.516 | -2.516 | -2.516 | -2.516 | -1.257 | -1.257 | -1.257 | -2.604 | -2.604 | -2.604 | -2.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.018 | -1.018 | -1.018 | -1.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -2.173 | -2.408 | -2.013 | -2.318 | -48.026 | -2.444 | -2.941 | -1.831 | -0.861 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | -8 | 5.5 | -0.5 | 15 | 9 | 0 | 9.707 | 9.707 | 9.707 | 12.308 | 12.308 | 12.308 | 12.308 | 7.145 | 7.145 | 7.145 | 7.145 | 6.888 | 6.888 | 6.888 | 6.888 | 4.688 | 4.688 | 4.688 | 4.688 | 3.563 | 3.563 | 3.563 | 3.563 | 0.475 | 0.475 | 0.475 | 0.475 | 1.272 | 1.272 | 1.272 | 1.272 | 3.485 | 3.485 | 3.485 | 3.485 | 2.524 | 2.524 | 2.524 | 2.524 | 0.306 | 0.306 | 0.306 | 0.306 | -0.138 | -0.138 | -0.138 | -0.138 | -20.08 | -20.08 | -20.08 | -20.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2.672 | 22.632 | 2.592 | -23.013 | 12.682 | 35.974 | 43.056 | 40.472 | 2.756 | -0.861 | -5.274 | -5.286 | -5.242 | -5.242 | -5.242 | -5.242 | -26.242 | -8 | 5.5 | -3.016 | 12.484 | 6.484 | -2.516 | 8.495 | 8.495 | 8.495 | 9.726 | 9.726 | 9.726 | 9.726 | 7.23 | 7.23 | 7.23 | 7.23 | 6.888 | 6.888 | 6.888 | 6.888 | 4.688 | 4.688 | 4.688 | 4.688 | 3.563 | 3.563 | 3.563 | 3.563 | 0.475 | 0.475 | 0.475 | 0.475 | 1.315 | 1.315 | 1.315 | 1.315 | 3.492 | 3.492 | 3.492 | 3.492 | 2.524 | 2.524 | 2.524 | 2.524 | 0.306 | 0.306 | 0.306 | 0.306 | -1.127 | -1.127 | -1.127 | -1.127 | 1.222 | 1.222 | 1.222 | 1.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -12.514 | 2.954 | 0.001 | 19.806 | 0.001 | 37.894 | -0.002 | 0.001 | 0.172 | -0.084 | -0.02 | -0.03 | -0.084 | 0.037 | -0.035 | 0.081 | 0.088 | 0.181 | -0.079 | 0.099 | 0.404 | -0.035 | -31.148 | -31.148 | -31.148 | -29.888 | -29.888 | -29.888 | -29.888 | -16.443 | -16.443 | -16.443 | -16.443 | -17.475 | -17.475 | -17.475 | -17.475 | -13.423 | -13.423 | -13.423 | -13.423 | -9.678 | -9.678 | -9.678 | -9.678 | -3.223 | -3.223 | -3.223 | -3.223 | -6.112 | -6.112 | -6.112 | -6.112 | -10.003 | -10.003 | -10.003 | -10.003 | 0 | 0 | 0 | 0 | 3.233 | 3.233 | 3.233 | 3.233 | 6.429 | 6.429 | 6.429 | 6.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2.741 | -8.911 | 18.471 | -15.479 | -1.373 | 8.121 | -26.209 | 31.034 | -10.204 | 2.793 | -16.027 | 8.984 | -10.452 | 7.084 | -11.783 | 11.116 | 18.939 | -0.588 | 2.283 | -6.428 | 1.44 | -14.697 | 9.421 | -5.664 | -5.664 | -5.664 | -0.71 | -0.71 | -0.71 | -0.71 | 5.248 | 5.248 | 5.248 | 5.248 | 3.189 | 3.189 | 3.189 | 3.189 | 0.64 | 0.64 | 0.64 | 0.64 | 1.011 | 1.011 | 1.011 | 1.011 | -1.797 | -1.797 | -1.797 | -1.797 | -2.166 | -2.166 | -2.166 | -2.166 | 0.472 | 0.472 | 0.472 | 0.472 | 1 | 1 | 1 | 1 | 4.151 | 4.151 | 4.151 | 4.151 | 3.05 | 3.05 | 3.05 | 3.05 | -0.808 | -0.808 | -0.808 | -0.808 | -0.375 | -0.375 | -0.375 | -0.375 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 9.773 | 12.514 | 21.425 | 2.954 | 18.433 | 19.806 | 11.685 | 37.894 | 6.86 | 17.064 | 14.271 | 30.298 | 21.314 | 31.766 | 24.682 | 36.465 | 25.349 | 6.41 | 6.998 | 4.715 | 11.143 | 2.426 | 17.123 | 7.702 | 7.702 | 7.702 | 13.366 | 13.366 | 13.366 | 13.366 | 14.076 | 14.076 | 14.076 | 14.076 | 8.828 | 8.828 | 8.828 | 8.828 | 5.64 | 5.64 | 5.64 | 5.64 | 5 | 5 | 5 | 5 | 3.989 | 3.989 | 3.989 | 3.989 | 5.786 | 5.786 | 5.786 | 5.786 | 7.952 | 7.952 | 7.952 | 7.952 | 7.48 | 7.48 | 7.48 | 7.48 | 6.48 | 6.48 | 6.48 | 6.48 | 2.329 | 2.329 | 2.329 | 2.329 | -0.721 | -0.721 | -0.721 | -0.721 | -0.375 | -0.375 | -0.375 | -0.375 | 0 | 0 | 0 | 0 |