Macquarie Telecom Group Limited
ASX:MAQ.AX
88 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.773 | 12.514 | 21.425 | 2.954 | 18.433 | 19.806 | 11.685 | 37.894 | 6.86 | 17.064 | 14.271 | 30.298 | 21.314 | 31.766 | 24.682 | 36.465 | 25.349 | 6.41 | 6.998 | 4.715 | 11.143 | 9.703 | 17.123 | 30.808 | 53.463 | 56.304 | 35.313 | 22.558 | 19.998 | 17.939 | 25.096 | 31.808 | 29.92 | 27.35 | 19.762 | 0.001 |
Kortetermijnbeleggingen
| 75 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.506 | 1.402 | 1.246 | 0 | 0 | 2.558 | 1.738 | 0 | 14.937 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 84.773 | 58.514 | 21.425 | 2.954 | 18.433 | 19.806 | 11.685 | 37.894 | 6.86 | 17.064 | 14.271 | 30.298 | 21.314 | 31.766 | 24.682 | 36.465 | 25.349 | 6.41 | 6.998 | 4.715 | 11.143 | 9.703 | 17.123 | 30.808 | 53.463 | 56.304 | 36.819 | 23.96 | 21.244 | 17.939 | 25.096 | 34.366 | 31.658 | 27.35 | 34.699 | 0.001 |
Nettovorderingen
| 29.793 | 33.494 | 35.022 | 38.54 | 25.23 | 57.767 | 43.73 | 29.645 | 23.671 | 10.551 | 11.79 | 5.731 | 7.876 | 6.551 | 8.05 | 5.189 | 11.752 | 5.042 | 8.105 | 6.63 | 9.701 | 6.872 | 8.898 | 6.213 | 6.327 | 10.268 | 12.687 | 18.815 | 18.604 | 19.099 | 17.539 | 19.079 | 24.901 | 36.305 | 38.626 | 101.359 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.538 | 0 | 2.378 | 2.072 | 2.091 | 2.947 | 1.815 | 16.803 | 16.819 | 16.69 | 15.265 | 17.898 | 18.578 | 27.693 | 36.061 |
Overige vlottende activa
| 24.271 | 19.793 | 17.495 | 20.495 | 15.47 | 15.7 | 17.217 | 14.347 | 10.965 | 18.981 | 15.127 | 15.638 | 14.594 | 13.499 | 13.304 | 14.659 | 11.184 | 54.103 | 9.528 | 13.424 | 8.801 | 5.026 | 8.525 | 5.6 | 7.876 | 9.074 | 10.373 | 10.876 | 1.492 | 1.905 | 2.197 | 1.697 | 1.678 | 0.831 | 0.583 | 0.225 |
Totaal vlottende activa
| 138.837 | 111.801 | 73.942 | 61.989 | 59.133 | 93.273 | 72.632 | 81.886 | 41.496 | 46.596 | 41.188 | 51.667 | 43.784 | 51.816 | 46.036 | 56.313 | 48.285 | 65.555 | 24.631 | 24.769 | 29.645 | 27.139 | 34.546 | 44.999 | 69.738 | 77.737 | 62.826 | 55.466 | 58.143 | 55.762 | 61.522 | 70.407 | 76.135 | 83.064 | 101.601 | 137.646 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 393.84 | 396.738 | 385.756 | 377.903 | 380.218 | 286.928 | 238.745 | 188.69 | 166.924 | 80.73 | 76.055 | 65.983 | 67.628 | 60.089 | 58.475 | 47.222 | 47.807 | 51.679 | 100.217 | 102.012 | 99.519 | 97.067 | 81.832 | 70.183 | 34.497 | 26.169 | 25.581 | 27.563 | 29.729 | 32.671 | 34.763 | 27.758 | 24.798 | 28.37 | 39.055 | 8.808 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 18.129 | 21.006 | 24.563 | 27.689 | 29.271 | 32.12 | 28.363 | 20.996 | 10.043 | 18.175 | 11.789 | 13.767 | 7.835 | 9.554 | 6.591 | 9.582 | 9.711 | 14.629 | 13.344 | 14.959 | 12.589 | 10.32 | 7.479 | 7.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.389 | 4.722 | 0 |
Goodwill en immateriële activa
| 0 | 18.129 | 21.006 | 24.563 | 27.689 | 29.271 | 32.12 | 28.363 | 20.996 | 10.043 | 18.175 | 11.789 | 13.767 | 7.835 | 9.554 | 6.591 | 9.582 | 9.711 | 14.629 | 13.344 | 14.959 | 12.589 | 10.32 | 7.479 | 7.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.389 | 4.722 | 0 |
Langetermijnbeleggingen
| 0 | -1.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.5 | 0 | 71.572 | 0 | 61.903 | 0 | 48.366 | 0 | 55.189 | 0 | 111.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 1.182 | 0 | 48.124 | 2.741 | 33.346 | 7.888 | 36.593 | 8.337 | 10.273 | 0 | 6.2 | 0 | 6.021 | 0 | 5.447 | 0 | 6.201 | 0 | 4.047 | 0 | 3.052 | 0 | 4.389 | 5.654 | 6.157 | 5.712 | 7.309 | 6.617 | 14.036 | 8.802 | 4.094 | 3.65 | 6.586 | 6.291 | 0 |
Overige niet-vlottende activa
| 30.087 | 14.82 | 17.142 | 8.119 | 8.41 | 9.812 | 11.451 | 14.691 | 8.123 | -10.273 | -94.23 | -6.2 | -81.395 | -6.021 | -68.029 | -5.447 | -57.389 | -6.201 | -114.846 | -4.047 | -114.478 | 0.656 | -92.152 | 0.959 | 1.262 | 1.565 | 1.868 | 2.171 | 2.474 | 3.055 | 0 | 3.722 | 4.055 | 0 | 0 | 11.947 |
Totaal niet-vlottende activa
| 423.927 | 429.687 | 423.904 | 458.709 | 419.058 | 359.357 | 290.204 | 268.337 | 204.38 | 90.773 | 94.23 | 77.772 | 81.395 | 67.924 | 68.029 | 53.813 | 57.389 | 61.39 | 114.846 | 115.356 | 114.478 | 113.364 | 92.152 | 83.01 | 48.571 | 33.891 | 33.161 | 37.043 | 38.82 | 49.762 | 43.565 | 35.574 | 32.503 | 39.345 | 50.068 | 20.755 |
Totaal activa
| 562.764 | 541.488 | 497.846 | 520.698 | 478.191 | 452.63 | 362.836 | 350.223 | 245.876 | 161.269 | 146.264 | 143.685 | 133.593 | 133.226 | 122.002 | 119.829 | 111.577 | 135.709 | 144.956 | 146.233 | 147.614 | 140.503 | 131.29 | 128.009 | 118.309 | 111.628 | 95.987 | 92.509 | 96.963 | 105.524 | 105.087 | 105.981 | 108.638 | 122.409 | 151.669 | 158.401 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 44.583 | 45.99 | 46.55 | 40.8 | 37.539 | 53.46 | 48.919 | 54.23 | 29.084 | 15.5 | 0 | 20.695 | 0 | 15.486 | 0 | 15.746 | 0 | 13.066 | 0 | 14.256 | 0 | 16.572 | 0 | 16.53 | 20.878 | 23.44 | 27.595 | 33.09 | 34.091 | 32.221 | 36.014 | 30.574 | 34.554 | 40.335 | 45.5 | 35.99 |
Kortlopende schulden
| 5.691 | 5.51 | 5.43 | 5.16 | 4.831 | 4.775 | 4.836 | 5.053 | 4.396 | -6.803 | 0 | -3.674 | 0 | -2.281 | 0 | 0.308 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.342 | 1.43 | 1.845 | 3.008 | 2.437 | 0 | 0.014 | 0.085 | 0 | 14.937 | 0 |
Belastingschulden
| 9.046 | 0.641 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 9.046 | 3.52 | 0 | 8.445 | 0.249 | 8.338 | 0 | 6.158 | 0 | 6.803 | 0 | 3.674 | 0 | 2.281 | 0 | 2.103 | 0 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.238 | 12.758 | 9.639 | 8.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 18.739 | 8.046 | 11.748 | 7.176 | 16.271 | 6.891 | 11.45 | 2.307 | 6.794 | 20.69 | 39.503 | 19.218 | 37.53 | 21.53 | 32.862 | 14.158 | 24.465 | 11.5 | 24.591 | 14.988 | 26.376 | 15.469 | 33.234 | 18.353 | 19.077 | 0.262 | 0.479 | 0.095 | 0.149 | 9.713 | 7.698 | 10.429 | 9.578 | 8.817 | -6.281 | 4.405 |
Totaal kortlopende verplichtingen
| 69.013 | 63.066 | 63.728 | 61.581 | 58.641 | 73.464 | 65.205 | 67.748 | 40.274 | 42.993 | 39.503 | 43.587 | 37.53 | 39.297 | 32.862 | 32.315 | 24.465 | 45.566 | 24.591 | 29.244 | 26.376 | 32.041 | 33.234 | 34.883 | 39.955 | 40.282 | 42.262 | 44.669 | 46.052 | 44.371 | 43.712 | 41.017 | 44.217 | 49.152 | 54.156 | 40.395 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 127.346 | 131 | 126 | 147 | 132 | 93.5 | 48 | 7 | -0 | 0 | 0 | 0 | 0.445 | 0 | 2.055 | 0 | 1.503 | 29 | 23.5 | 24 | 9 | 0 | 0 | 0 | 0 | 0.342 | 1.772 | 3.617 | 5.048 | 0 | 0 | 0.107 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 3.736 | 121.804 | 1.961 | 0 | 2.803 | 0 | 6.88 | 0 | 8.371 | 0 | 3.433 | 0 | 3.932 | 0 | 2.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.136 | 1.169 | 1.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11.746 | 16.333 | 12.257 | 59.323 | 0 | 30.603 | 0 | 25.949 | 0 | 1.878 | 0 | 0 | 0 | -3.487 | 0 | -2.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.011 | 0.06 | 7.09 | 3.592 | 1.611 | 0.244 | 3.996 | 10.431 | 17.442 |
Overige niet-vlottende verplichtingen
| 144.945 | 12.032 | 13.84 | 126.151 | 130.244 | 77.38 | 73.942 | 79.505 | 84.748 | 3.194 | 0 | 3.31 | 0 | -3.932 | 0 | 0.985 | 0 | 0.865 | -29 | -23.5 | -24 | 1.856 | 0 | 1.801 | 1.761 | 2.151 | 1.42 | 1.55 | 1.702 | 1.042 | 2.379 | 0.582 | 0.467 | 0.323 | 0.177 | 0 |
Totaal niet-vlottende verplichtingen
| 156.691 | 159.447 | 278.901 | 313.435 | 277.244 | 242.786 | 167.442 | 160.334 | 91.748 | 13.443 | 0 | 6.743 | 0 | 0.445 | 0 | 5.088 | 0 | 2.368 | 29 | 23.5 | 24 | 10.856 | 0 | 1.801 | 1.761 | 2.151 | 2.901 | 4.502 | 6.425 | 13.18 | 5.971 | 2.193 | 0.818 | 4.319 | 10.608 | 17.442 |
Totaal passiva
| 225.704 | 222.513 | 342.629 | 375.016 | 335.885 | 316.25 | 232.647 | 228.082 | 132.022 | 54.558 | 49.425 | 50.33 | 44.257 | 46.795 | 32.862 | 37.403 | 27.333 | 48.203 | 55.685 | 54.442 | 52.158 | 42.897 | 35.113 | 36.684 | 41.716 | 42.433 | 45.163 | 49.171 | 52.477 | 57.551 | 49.683 | 43.21 | 45.035 | 53.471 | 64.764 | 57.837 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 203.508 | 202.499 | 45.159 | 45.159 | 44.612 | 44.612 | 43.933 | 43.933 | 43.707 | 43.707 | 43.14 | 43.14 | 42.991 | 42.991 | 42.991 | 42.991 | 42.991 | 42.991 | 42.991 | 42.991 | 42.991 | 42.991 | 42.991 | 42.991 | 42.811 | 42.723 | 87.025 | 87.025 | 87.025 | 87.025 | 87.025 | 86.851 | 86.823 | 86.823 | 86.823 | 86.707 |
Ingehouden winsten
| 127.605 | 112.047 | 103.624 | 95.087 | 90.3 | 86.631 | 81.13 | 74.09 | 67.227 | 60.548 | 52.337 | 49.343 | 45.597 | 42.846 | 40.04 | 39.116 | 41.065 | 44.346 | 46.099 | 48.628 | 52.307 | 54.436 | 53 | 48.14 | 33.6 | 26.324 | -36.244 | -43.691 | -42.526 | -39.266 | -30.533 | -23.16 | -22.373 | -17.611 | 0.116 | 13.857 |
Overige gereserveerde algehele resultaten
| 5.947 | 4.429 | 6.434 | 5.436 | 7.394 | 5.137 | 5.126 | 4.118 | 2.92 | 2.456 | 0 | 0.872 | 0 | 0.594 | 0 | 0.319 | 0 | 0.169 | 0 | 0.172 | 0 | 0.179 | 0 | 0.194 | 0.182 | 0.148 | 0.043 | 0.004 | -0.013 | 0.214 | -1.088 | -0.92 | -0.847 | -0.274 | -0.034 | -1.842 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.362 | 0 | 0.748 | 0 | 0.463 | 0 | 0.188 | 0 | 0.181 | 0 | 0.158 | 0 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.842 |
Totaal eigen vermogen van aandeelhouders
| 337.06 | 318.975 | 155.217 | 145.682 | 142.306 | 136.38 | 130.189 | 122.141 | 113.854 | 106.711 | 96.839 | 93.355 | 89.336 | 86.431 | 83.494 | 82.426 | 84.244 | 87.506 | 89.271 | 91.791 | 95.456 | 97.606 | 96.177 | 91.325 | 76.593 | 69.195 | 50.824 | 43.338 | 44.486 | 47.973 | 55.404 | 62.771 | 63.603 | 68.938 | 86.905 | 100.564 |
Totaal eigen vermogen
| 337.06 | 318.975 | 155.217 | 145.682 | 142.306 | 136.38 | 130.189 | 122.141 | 113.854 | 106.711 | 96.839 | 93.355 | 89.336 | 86.431 | 83.494 | 82.426 | 84.244 | 87.506 | 89.271 | 91.791 | 95.456 | 97.606 | 96.177 | 91.325 | 76.593 | 69.195 | 50.824 | 43.338 | 44.486 | 47.973 | 55.404 | 62.771 | 63.603 | 68.938 | 86.905 | 100.564 |
Totaal passiva en aandeelhoudersvermogen
| 562.764 | 541.488 | 497.846 | 520.698 | 478.191 | 452.63 | 362.836 | 350.223 | 245.876 | 163.147 | 146.264 | 143.685 | 133.593 | 133.226 | 0 | 119.829 | 111.577 | 135.709 | 0 | 146.233 | 0 | 140.503 | 131.29 | 128.009 | 118.309 | 111.628 | 95.987 | 92.509 | 96.963 | 105.524 | 105.087 | 105.981 | 108.638 | 122.409 | 151.669 | 158.401 |