PT Map Aktif Adiperkasa Tbk
IDX:MAPA.JK
1055 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| 514,713 | 305,498 | 281,409 | 349,382 | 375,342 | 389,770 | 273,979 | 369,250 | 332,152 | 304,575 | 168,770 | 255,996 | -102,846 | 99,169 | 5,069 | 112,743 | -35,403 | -147,202 | 71,940 | 150,940 | 176,335 | 224,682 | 141,220 | 149,707 | 171,332 | -64,231 | 96,603 | 109,797 | 97,937 | 42,429.5 | 42,429.5 |
Afschrijvingen & Amortisatie
| 295,135 | 251,158 | 301,665 | 330,567 | 223,518 | 191,702 | 181,417 | 202,507 | 161,457 | 153,162 | 154,293 | 165,664 | 149,507 | 151,893 | 153,443 | 156,070 | 152,660 | 152,546 | 159,337 | 48,399 | 44,735 | 41,936 | 42,008 | 0 | 74,833 | 36,390 | 35,301 | 32,285 | 31,835 | 30,852 | 30,852 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 197,698 | 722,519 | 23,655 | -7,213 | -392,423 | -195,592 | -181,417 | -571,757 | -493,609 | -457,737 | 248,801 | -255,996 | 102,846 | -99,169 | -5,069 | -112,743 | 35,403 | 147,202 | -71,940 | -150,940 | -176,335 | -224,682 | -141,220 | -149,707 | -171,332 | 64,231 | -96,603 | -109,797 | -59,939 | -36,017 | -36,017 |
Kasstroom uit Operationele Activiteiten
| 1,007,546 | 776,859 | 3,399 | 672,736 | 206,437 | 385,880 | 273,979 | 571,757 | 493,609 | 457,737 | 263,278 | 614,201 | 147,480 | 144,348 | -51,982 | 212,171 | 64,680 | -103,072 | -114,125 | 382,368 | 183,300 | 331,647 | -76,822 | 142,540 | -17,856 | 216,289 | 202,594 | 356,219 | 69,833 | 37,264.5 | 37,264.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -269,130 | -279,590 | -160,613 | -308,805 | -243,549 | -152,272 | -159,347 | -174,076 | -83,750 | -52,097 | -76,113 | -51,914 | -23,733 | -32,476 | -4,267 | -33,556 | -37,669 | 4,918 | -40,006 | -100,253 | -80,459 | -52,727 | -51,749 | -96,497 | -55,407 | -48,621 | -74,222 | -57,389 | -51,801 | -29,820.5 | -29,820.5 |
Netto Overnames
| -7,648 | 271 | 802 | 738 | -233,007 | 39,221 | 114,073 | -82 | 7,617 | 132 | 22 | 565 | 229 | -7 | 13,848 | -543 | -100,782 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -79,400 | 0 | 0 | -5,000 | 0 | 0 | -31,559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,138 | -2,096 | -348 | -2,203 | -7,137 | -7,187 | -5,937 | -8,501 | -4,744 | -4,286 | -6,038 | -4,020 | -4,316 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 238,007 | 0 | 0 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -33,259 | -19,608 | -31,231 | -265,658 | -64,502 | -138,998 | 4,212 | -16,184 | -12,339 | -6,640 | -5,887 | 1,612 | -27 | -2,269 | 3,138 | -94,378 | 3,294 | 3,803 | 814 | 1,621 | 5,776 | 4,245 | 18,280 | -10,227 | 3,105 | 2,648 | 2,422 | -1,400 | -3,420 | -3,420 |
Kasstroom uit Investeringsactiviteiten
| -292,718 | -358,719 | -159,811 | -308,067 | -509,207 | -177,553 | -184,272 | -201,423 | -92,317 | -64,304 | -76,091 | -57,801 | -22,121 | -32,503 | -6,536 | -25,902 | -134,143 | 7,864 | -38,406 | -106,576 | -86,025 | -52,888 | -56,005 | -82,961 | -69,920 | -51,554 | -75,594 | -59,283 | -53,201 | -33,240.5 | -33,240.5 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| -177,211 | -72,504 | -8,805 | -342,372 | -205,750 | -33,310 | -28,071 | -29,790 | -12,400 | -10,574 | -29,562 | -330,076 | -143,871 | -117,345 | -108,863 | -400,000 | -235,270 | -68,709 | -87,512 | 0 | 0 | -829,103 | 0 | 0 | -888,897 | 0 | -25,000 | -260,000 | -45,000 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -142,520 | 0 | 0 | 0 | -114,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105,000 | -52,500 | -52,500 |
Overige Financieringsactiviteiten
| -227,545 | -8,319 | -35,833 | 27,165 | 191,939 | -169,890 | -98,381 | -123,805 | -155,816 | -78,380 | -21,954 | -61,402 | 87,387 | -23,883 | -4,024 | 103,247 | 121,538 | 147,482 | 447,319 | 18,056 | 7,497 | 401,956 | -52,597 | 9,052 | 884,659 | 6,945 | -20,858 | 119,987 | -73,788 | 28,636.5 | 28,636.5 |
Kasstroom uit Financieringsactiviteiten
| -547,276 | -103,947 | -269,622 | 117,998 | -127,827 | -203,200 | -126,452 | -153,595 | -168,216 | -88,954 | -116,617 | -391,478 | -56,484 | -141,228 | -112,887 | -296,753 | -113,732 | 147,482 | 447,319 | 18,056 | 7,497 | -427,147 | -52,597 | 9,052 | -4,238 | 6,945 | -45,858 | -140,013 | -223,788 | -23,863.5 | -23,863.5 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 4,984 | 3,342 | -271,171 | -172,706 | -97,145 | 124,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 167,552 | 314,193 | -426,034 | 482,667 | -425,613 | 8,469 | -307,916 | 44,033 | 135,931 | 428,689 | 70,570 | 173,179 | 76,088 | -22,670 | -163,531 | 45,659 | -158,010 | -27,868 | 204,344 | 297,256 | 104,574 | -148,388 | -185,424 | 68,631 | -92,014 | 171,680 | 81,142 | 156,923 | -207,156 | -19,839.5 | -19,839.5 |
Kaspositie aan het Einde van de Periode
| 1,154,955 | 987,403 | 673,210 | 1,099,244 | 616,577 | 1,042,190 | 1,033,721 | 1,341,637 | 1,297,604 | 1,161,673 | 732,984 | 662,414 | 489,235 | 413,147 | 435,817 | 599,348 | 553,689 | 711,699 | 739,567 | 535,223 | 237,967 | 133,393 | 281,781 | 467,205 | 398,574 | 490,588 | 318,908 | 237,766 | 80,843 | 287,999 | -19,839.5 |