PT Map Aktif Adiperkasa Tbk

IDX:MAPA.JK

940 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 987,403673,2101,099,244616,5771,042,1901,033,7211,341,6371,297,6041,161,673732,984662,414489,235413,147435,817599,348553,689711,699739,567535,223237,967133,393281,781467,205398,574490,588-237,766237,766
Kortetermijnbeleggingen 00000130000000000000000000475,5320
Liquide middelen en kortetermijnbeleggingen 987,403673,2101,099,244616,5771,042,1901,033,7211,341,6371,297,6041,161,673732,984662,414489,235413,147435,817599,348553,689711,699739,567535,223237,967133,393281,781467,205398,574490,588237,766237,766
Nettovorderingen 568,374636,041609,331455,904395,911332,862446,862274,253256,788282,539285,438194,435238,008264,923255,090227,245162,270127,863196,352142,400264,311185,520174,978160,375186,2520208,990
Voorraad 4,843,7145,064,9254,314,8274,055,8113,495,7123,333,3002,733,2982,460,7562,153,2332,246,0392,278,5592,588,8082,581,6972,480,4912,278,4342,490,1462,140,3642,090,4501,769,8571,940,1051,930,3431,936,6131,626,6621,542,3771,276,43301,301,254
Overige vlottende activa 660,836472,889418,787433,807345,113378,327312,606269,246537,150235,408562,603462,646504,300546,142525,250569,715578,265517,314760,441675,453807,894802,004747,278729,850439,0890608,674
Totaal vlottende activa 7,060,3276,847,0656,442,1895,562,0995,278,9265,078,2234,834,4034,301,8593,852,0563,496,9703,503,5763,540,6893,499,1443,462,4503,403,0323,613,5503,430,3283,347,3313,065,5212,853,5252,871,6303,020,3982,841,1452,670,8012,392,362237,7662,147,694
Niet-vlottende activa:
Materiële vaste activa, netto 4,290,6254,065,6543,802,1873,075,9432,592,1632,378,6742,174,6761,656,8101,584,4751,534,3031,450,0431,449,4951,527,3151,557,8171,628,3431,772,7781,740,7011,843,705764,438695,832650,900638,380600,003561,759519,1250459,419
Goodwill 117,947113,86781,268144,54651,62451,62451,62451,62451,62451,62451,62451,62479,43751,62451,624000000000000
Immateriële activa 31,38230,29638,03537,01637,63538,40938,93440,67541,77842,29042,92495,22416,51044,97845,577017,86418,51217,07317,72218,36919,01819,64821,009003,742
Goodwill en immateriële activa 117,947113,867119,303181,56289,25990,03390,55892,29993,40293,91494,54895,22495,94796,60297,201017,86418,51217,07317,72218,36919,01819,64821,009003,742
Langetermijnbeleggingen 83,0767,9508855,00000000196,8050030,39730,3970000000000000
Belastingvorderingen 44,12545,60241,78950,41952,04252,24149,23559,86956,97153,34153,49546,66848,56849,23645,65474,92448,92217,23816,62020,43824,92024,07723,49932,9520031,091
Overige niet-vlottende activa 446,217416,835397,227367,887313,333315,606285,415253,856235,25530,397217,535214,241183,111181,985207,812280,523152,429152,081201,979200,210181,750172,674160,848161,356194,537-237,766153,436
Totaal niet-vlottende activa 4,981,9904,649,9084,361,3913,680,8113,046,7972,836,5542,599,8842,062,8341,970,1031,908,7601,815,6211,805,6281,885,3381,916,0371,979,0102,128,2251,959,9162,031,5361,000,110934,202875,939854,149803,998777,076713,662-237,766647,688
Totaal activa 12,042,31711,496,97310,803,5809,242,9108,325,7237,914,7777,434,2876,364,6935,822,1595,405,7305,319,1975,346,3175,384,4825,378,4875,382,0425,741,7755,390,2445,378,8674,065,6313,787,7273,747,5693,874,5473,645,1433,447,8773,106,02402,795,382
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,037,0811,027,209906,937771,711750,748716,284668,074569,611433,725387,085518,806543,913510,415545,506477,557651,014400,051455,582404,284371,265500,029407,111301,142352,502255,2910218,308
Kortlopende schulden 1,936,9291,701,7091,502,912964,213666,594658,603666,827515,567531,681479,579454,672818,091758,680837,084881,326889,701953,665815,173000476,533468,90601,357,019025,000
Belastingschulden 5,47245,00147,39499,36964,401129,117114,58689,46188,456128,758146,21860,59568,57834,81542,77844,87131,67823,83940,96022,18449,46522,33153,35622,7580048,670
Uitgestelde opbrengsten 25,59928,57416,5861,007,716909,87131,04215,56127,31120,176602,928609,959485,432470,807447,453463,391652,676512,893372,263000352,141380,129000331,149
Overige kortlopende verplichtingen 1,351,2861,239,1261,237,2153,2041,636835,409795,250603,775566,4328421,1651,3491,5251,7421,9322,4152,2082,448441,657366,440381,2072,1392,137289,684326,26401,657
Totaal kortlopende verplichtingen 4,350,8953,996,6183,663,6502,746,8442,328,8492,241,3382,145,7121,716,2641,552,0141,470,4341,584,6021,848,7851,741,4271,831,7851,824,2062,195,8061,868,8171,645,466845,941737,705881,2361,237,9241,152,314642,1861,938,5740576,114
Langlopende verplichtingen:
Langetermijnschulden 4,2913,9914,752792,573697,741650,270611,835411,580380,803348,388317,770301,928321,990313,917348,998438,632401,452464,1311,7992,0261,2861,8070474,989001,095,396
Uitgestelde opbrengsten niet-vlottend 1,026,1031,018,194966,109203,519197,07400000185,543228,813227,557225,966217,596234,707210,949203,079195,797166,680161,563154,9910141,62800137,974
Uitgestelde belastingverplichtingen niet-vlottend 47,93545,18834,4241,0527888031,4834093813593232776596979073058572,3663,2512,5302,3092,0871,7191,620001,416
Overige niet-vlottende verplichtingen 280,556269,830257,2905,1483,070191,128189,783196,143192,656186,992442485118421,2081,8261,7592,0781,7992,0261,2861,807155,8042,499002,878
Totaal niet-vlottende verplichtingen 1,358,8851,337,2031,262,5751,002,292898,673842,201803,101608,132573,840535,739503,680531,266550,717541,422568,709675,470615,017671,654202,646173,262166,444160,692157,523620,736001,237,664
Totaal passiva 5,709,7805,333,8214,926,2253,749,1363,227,5223,083,5392,948,8132,324,3962,125,8542,006,1732,088,2822,380,0512,292,1442,373,2072,392,9152,871,2762,483,8342,317,1201,048,587910,9671,047,6801,398,6161,309,8371,262,9221,938,57401,813,778
Eigen vermogen:
Preferente aandelen 00011,26734,5920000004,36200003,19500000000098,384
Gewone aandelen 285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040238,0000238,000
Ingehouden winsten 4,992,8804,834,9024,553,4934,216,4063,841,0643,570,3103,296,3312,912,1542,580,0022,275,4272,106,6571,850,6611,953,5071,854,3381,849,2691,737,1271,768,1971,915,3991,883,5721,732,6321,556,2971,331,6151,190,3951,040,688874,3560836,984
Overige gereserveerde algehele resultaten 60,88744,93434,468-11,267-34,59221,55463,43011,7281,29611,58113,685-4,36213,32817,86910,8287,783-3,19511,90738,24511,05110,38210,99011,54710,824-87,580981,600-98,384
Overige totale aandeelhoudersvermogen 825,655825,655825,655814,388791,063825,655825,655825,655825,655825,655825,655821,293825,655825,655830,655830,655842,717845,912807,680845,912845,912845,912845,912845,91204-93,384
Totaal eigen vermogen van aandeelhouders 6,164,4625,990,5315,698,6565,315,8344,917,1674,702,5594,470,4564,034,5773,691,9933,397,7033,231,0372,956,9943,077,5302,982,9022,975,7922,860,6052,895,9543,058,2583,014,5372,874,6352,697,6312,473,5572,332,8942,182,4641,024,776981,604981,600
Totaal eigen vermogen 6,332,5376,163,1525,877,3555,493,7745,098,2014,831,2384,485,4744,040,2973,696,3053,399,5573,230,9152,966,2663,092,3383,005,2802,989,1272,870,4992,906,4103,061,7473,017,0442,876,7602,699,8892,475,9312,335,3062,184,9551,027,179981,604981,604
Totaal passiva en aandeelhoudersvermogen 12,042,31711,496,97310,803,5809,242,9108,325,7237,914,7777,434,2876,364,6935,822,1595,405,7305,319,1975,346,3175,384,4825,378,4875,382,0425,741,7755,390,2445,378,8674,065,6313,787,7273,747,5693,874,5473,645,1433,447,8772,965,753981,6042,795,382