PT Map Aktif Adiperkasa Tbk

IDX:MAPA.JK

1055 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,154,955987,403673,2101,099,244616,5771,042,1901,033,7211,341,6371,297,6041,161,673732,984662,414489,235413,147435,817599,348553,689711,699739,567535,223237,967133,393281,781467,205398,574490,588-237,766237,766
Kortetermijnbeleggingen 000000130000000000000000000475,5320
Liquide middelen en kortetermijnbeleggingen 1,154,955987,403673,2101,099,244616,5771,042,1901,033,7211,341,6371,297,6041,161,673732,984662,414489,235413,147435,817599,348553,689711,699739,567535,223237,967133,393281,781467,205398,574490,588237,766237,766
Nettovorderingen 509,812568,374636,041609,331455,904395,911332,862446,862274,253256,788282,539285,438194,435238,008264,923255,090227,245162,270127,863196,352142,400264,311185,520174,978160,375186,2520208,990
Voorraad 5,056,9984,843,7145,064,9254,314,8274,055,8113,495,7123,333,3002,733,2982,460,7562,153,2332,246,0392,278,5592,588,8082,581,6972,480,4912,278,4342,490,1462,140,3642,090,4501,769,8571,940,1051,930,3431,936,6131,626,6621,542,3771,276,43301,301,254
Overige vlottende activa 104660,836472,889418,787433,807345,113378,327312,606269,246537,150235,408562,603462,646504,300546,142525,250569,715578,265517,314760,441675,453807,894802,004747,278729,850439,0890608,674
Totaal vlottende activa 7,198,7967,060,3276,847,0656,442,1895,562,0995,278,9265,078,2234,834,4034,301,8593,852,0563,496,9703,503,5763,540,6893,499,1443,462,4503,403,0323,613,5503,430,3283,347,3313,065,5212,853,5252,871,6303,020,3982,841,1452,670,8012,392,362237,7662,147,694
Niet-vlottende activa:
Materiële vaste activa, netto 4,477,2204,290,6254,065,6543,802,1873,075,9432,592,1632,378,6742,174,6761,656,8101,584,4751,534,3031,450,0431,449,4951,527,3151,557,8171,628,3431,772,7781,740,7011,843,705764,438695,832650,900638,380600,003561,759519,1250459,419
Goodwill 79,802117,947113,86781,268144,54651,62451,62451,62451,62451,62451,62451,62451,62479,43751,62451,624000000000000
Immateriële activa 39,77831,38230,29638,03537,01637,63538,40938,93440,67541,77842,29042,92495,22416,51044,97845,577017,86418,51217,07317,72218,36919,01819,64821,009003,742
Goodwill en immateriële activa 119,580117,947113,867119,303181,56289,25990,03390,55892,29993,40293,91494,54895,22495,94796,60297,201017,86418,51217,07317,72218,36919,01819,64821,009003,742
Langetermijnbeleggingen 083,0767,9508855,00000000196,8050030,39730,3970000000000000
Belastingvorderingen 44,55644,12545,60241,78950,41952,04252,24149,23559,86956,97153,34153,49546,66848,56849,23645,65474,92448,92217,23816,62020,43824,92024,07723,49932,9520031,091
Overige niet-vlottende activa 465,670446,217416,835397,227367,887313,333315,606285,415253,856235,25530,397217,535214,241183,111181,985207,812280,523152,429152,081201,979200,210181,750172,674160,848161,356194,537-237,766153,436
Totaal niet-vlottende activa 5,107,0264,981,9904,649,9084,361,3913,680,8113,046,7972,836,5542,599,8842,062,8341,970,1031,908,7601,815,6211,805,6281,885,3381,916,0371,979,0102,128,2251,959,9162,031,5361,000,110934,202875,939854,149803,998777,076713,662-237,766647,688
Totaal activa 12,305,82212,042,31711,496,97310,803,5809,242,9108,325,7237,914,7777,434,2876,364,6935,822,1595,405,7305,319,1975,346,3175,384,4825,378,4875,382,0425,741,7755,390,2445,378,8674,065,6313,787,7273,747,5693,874,5473,645,1433,447,8773,106,02402,795,382
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,189,2821,037,0811,027,209906,937771,711750,748716,284668,074569,611433,725387,085518,806543,913510,415545,506477,557651,014400,051455,582404,284371,265500,029407,111301,142352,502255,2910218,308
Kortlopende schulden 1,683,4111,936,9291,701,7091,502,912964,213666,594658,603666,827515,567531,681479,579454,672818,091758,680837,084881,326889,701953,665815,173000476,533468,90601,357,019025,000
Belastingschulden 05,47245,00147,39499,36964,401129,117114,58689,46188,456128,758146,21860,59568,57834,81542,77844,87131,67823,83940,96022,18449,46522,33153,35622,7580048,670
Uitgestelde opbrengsten 36,04925,59928,57416,5861,007,716909,87131,04215,56127,31120,176602,928609,959485,432470,807447,453463,391652,676512,893372,263000352,141380,129000331,149
Overige kortlopende verplichtingen 1,175,7371,351,2861,239,1261,237,2153,2041,636835,409795,250603,775566,4328421,1651,3491,5251,7421,9322,4152,2082,448441,657366,440381,2072,1392,137289,684326,26401,657
Totaal kortlopende verplichtingen 4,084,4794,350,8953,996,6183,663,6502,746,8442,328,8492,241,3382,145,7121,716,2641,552,0141,470,4341,584,6021,848,7851,741,4271,831,7851,824,2062,195,8061,868,8171,645,466845,941737,705881,2361,237,9241,152,314642,1861,938,5740576,114
Langlopende verplichtingen:
Langetermijnschulden 3,7444,2913,9914,752792,573697,741650,270611,835411,580380,803348,388317,770301,928321,990313,917348,998438,632401,452464,1311,7992,0261,2861,8070474,989001,095,396
Uitgestelde opbrengsten niet-vlottend 1,057,4171,026,1031,018,194966,109203,519197,07400000185,543228,813227,557225,966217,596234,707210,949203,079195,797166,680161,563154,9910141,62800137,974
Uitgestelde belastingverplichtingen niet-vlottend 62,60047,93545,18834,4241,0527888031,4834093813593232776596979073058572,3663,2512,5302,3092,0871,7191,620001,416
Overige niet-vlottende verplichtingen 293,391280,556269,830257,2905,1483,070191,128189,783196,143192,656186,992442485118421,2081,8261,7592,0781,7992,0261,2861,807155,8042,499002,878
Totaal niet-vlottende verplichtingen 1,417,1521,358,8851,337,2031,262,5751,002,292898,673842,201803,101608,132573,840535,739503,680531,266550,717541,422568,709675,470615,017671,654202,646173,262166,444160,692157,523620,736001,237,664
Totaal passiva 5,501,6315,709,7805,333,8214,926,2253,749,1363,227,5223,083,5392,948,8132,324,3962,125,8542,006,1732,088,2822,380,0512,292,1442,373,2072,392,9152,871,2762,483,8342,317,1201,048,587910,9671,047,6801,398,6161,309,8371,262,9221,938,57401,813,778
Eigen vermogen:
Preferente aandelen 000011,26734,5920000004,36200003,19500000000098,384
Gewone aandelen 285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040285,040238,0000238,000
Ingehouden winsten 5,507,5934,992,8804,834,9024,553,4934,216,4063,841,0643,570,3103,296,3312,912,1542,580,0022,275,4272,106,6571,850,6611,953,5071,854,3381,849,2691,737,1271,768,1971,915,3991,883,5721,732,6321,556,2971,331,6151,190,3951,040,688874,3560836,984
Overige gereserveerde algehele resultaten 16,84860,88744,93434,468-11,267-34,59221,55463,43011,7281,29611,58113,685-4,36213,32817,86910,8287,783-3,19511,90738,24511,05110,38210,99011,54710,824-87,580981,600-98,384
Overige totale aandeelhoudersvermogen 825,655825,655825,655825,655814,388791,063825,655825,655825,655825,655825,655825,655821,293825,655825,655830,655830,655842,717845,912807,680845,912845,912845,912845,912845,91204-93,384
Totaal eigen vermogen van aandeelhouders 6,635,1366,164,4625,990,5315,698,6565,315,8344,917,1674,702,5594,470,4564,034,5773,691,9933,397,7033,231,0372,956,9943,077,5302,982,9022,975,7922,860,6052,895,9543,058,2583,014,5372,874,6352,697,6312,473,5572,332,8942,182,4641,024,776981,604981,600
Totaal eigen vermogen 6,804,1916,332,5376,163,1525,877,3555,493,7745,098,2014,831,2384,485,4744,040,2973,696,3053,399,5573,230,9152,966,2663,092,3383,005,2802,989,1272,870,4992,906,4103,061,7473,017,0442,876,7602,699,8892,475,9312,335,3062,184,9551,027,179981,604981,604
Totaal passiva en aandeelhoudersvermogen 12,305,82212,042,31711,496,97310,803,5809,242,9108,325,7237,914,7777,434,2876,364,6935,822,1595,405,7305,319,1975,346,3175,384,4825,378,4875,382,0425,741,7755,390,2445,378,8674,065,6313,787,7273,747,5693,874,5473,645,1433,447,8772,965,753981,6042,795,382