Mantex AB (publ)
SSE:MANTEX.ST
0.254 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| -7.016 | -4.443 | -4.365 | -1.875 | -5.176 | -4.638 | -1.966 | -1.928 | -4.492 | -7.144 | -5.52 | -3.446 | -4.547 | -2.728 | -2.306 | -2.377 | -3.797 | -0.555 | 0.499 | -2.456 | -7.924 | -1.613 | -9.126 | -4.944 | -5.085 | -8.501 | -9.679 | -7.009 | -6.669 | -5.657 | -5.279 | -4.44 | 10.883 | 3.519 |
Afschrijvingen & Amortisatie
| 0.048 | 0.063 | 0.377 | 0.068 | 0.033 | 0.104 | 0.106 | 0.109 | 0.109 | 0.109 | -0.054 | 0.1 | 0.089 | -0.077 | -0.064 | 0.059 | 0.06 | 0.059 | 0 | 0.077 | -0.02 | 0.038 | 0 | 0.08 | 0.091 | 0.139 | 0.698 | 0.319 | 0.307 | 0.322 | -0.334 | 0.307 | 0.307 | 0.311 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.139 | -0.381 | 0.784 | 1.374 | -0.436 | -1.587 | -1.561 | -0.462 | -0.35 | 0.028 | -2.028 | -0.293 | -0.269 | 0.304 | 0.108 | 0.283 | -0.579 | -0.378 | 0 | -0.421 | 0.551 | -3.278 | 0 | -1.558 | 0.698 | -1.198 | 2.048 | 1.307 | -2.111 | -4.312 | 3.774 | 5.142 | -12.603 | -4.386 |
Vorderingen
| -0.394 | -0.36 | -0.318 | 1.329 | 0.194 | -0.289 | -0.077 | -0.125 | -0.659 | 0.304 | -0.053 | 0.063 | -0.255 | -0.113 | 0.279 | 0.707 | -0.657 | -0.177 | 0 | 0.587 | 0.249 | 2.642 | 0 | -1.75 | -0.993 | 0.915 | -0.428 | 0.002 | 0.114 | 0.999 | -0.856 | -0.586 | -0.07 | -0.081 |
Voorraden
| -0.012 | -0.234 | -0.005 | 0.143 | -0.902 | -0.83 | -1.306 | -1.155 | 0.011 | -0.216 | -2.5 | 0 | 0.049 | 0.185 | 0 | 0 | 0 | 0 | 0 | -0.185 | 0.001 | 2.006 | 0 | -0.856 | 0.675 | -1.221 | 0.321 | -0.104 | 0.05 | -0.026 | 1.227 | 0.011 | -0.669 | -0.225 |
Crediteuren
| 0.267 | 0.213 | 1.107 | -0.098 | 0.272 | -0.468 | -0.179 | 0.817 | 0.297 | -0.06 | 0.525 | -0.356 | -0.063 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.267 | 0.213 | 1.107 | -0.098 | 0.272 | -0.468 | -0.179 | 0.001 | 0.001 | 0.244 | 0.472 | -0.356 | -0.318 | 0.119 | -0.171 | -0.424 | 0.078 | -0.201 | 0 | -0.236 | 0.55 | -5.284 | 0 | -0.702 | 0.023 | 0.023 | 2.155 | 1.411 | -2.161 | -4.286 | 0.903 | 5.131 | -11.934 | -4.081 |
Overige Niet-Contante Posten
| -0.001 | 0.507 | -0.695 | -0.652 | 0.23 | 0.411 | -1.763 | -1.217 | -0.105 | 2.939 | 0.464 | 0.064 | 0.053 | 0.077 | -0.905 | 0.304 | 0.124 | 0.472 | -0.499 | 0.065 | 2.131 | -1.122 | 9.126 | 0.455 | -2.464 | -0.001 | -0.321 | 0.319 | 0.307 | 0 | -15.917 | 0.307 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -7.108 | -4.761 | -3.869 | -1.085 | -5.349 | -5.71 | -5.184 | -3.498 | -4.838 | -4.068 | -7.085 | -3.675 | -4.763 | -2.347 | -3.103 | -1.79 | -4.192 | -0.402 | 0 | -2.735 | -5.262 | -5.975 | 0 | -5.967 | -6.851 | -9.561 | -7.254 | -5.383 | -8.473 | -9.647 | -17.756 | 1.009 | -1.413 | -0.556 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.761 | -0.139 | -0.373 | -0.249 | -0.065 | 0 | 0 | 0 | 0 | 0 | -0.44 | 0 | 0 | 0 | -0.403 | -1.502 | -0.858 | -0.927 | -1.662 | -1.968 | 0 | -0.043 | -0.633 | 0 |
Netto Overnames
| 0 | 0 | -3.31 | 0 | 0 | 0 | 0.205 | 0 | 0 | -2.94 | 1.256 | 0 | -1.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -3.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -4.361 | -3.31 | 0 | 0 | 0 | 0.205 | 0 | 0 | -2.94 | 1.256 | 0 | -1.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.494 | -0.959 | 2.432 | -0.927 | -1.638 | 0.007 | -2.501 | 3.496 | 0.41 | -0.343 |
Kasstroom uit Investeringsactiviteiten
| 0 | -4.361 | -3.31 | 0 | 0 | 0 | 0.205 | 0 | 0 | -2.94 | 2.017 | -0.139 | -2.333 | -0.249 | -0.065 | 0 | 0 | 0 | 0 | 0 | -0.44 | 0 | 0 | 0 | -1.419 | -1.502 | 1.574 | -0.927 | -1.662 | -1.961 | -2.501 | 3.453 | -0.223 | -0.343 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.05 | -3.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | -3 | -4 | 0 | 0 | 0 | 0 | 0 | -12.408 | -0.69 | -13.056 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 18.719 | 0 | 0 | 5.927 | 0 | -0.002 | 12.202 | 0 | -0 | 0 | 33.778 | 0 | 5.331 | 8.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.941 | 3.807 | 16.318 | 0 | 12.934 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 18.719 | 0 | 0 | 5.927 | 0.002 | -0.002 | 12.202 | 0 | 0 | 0 | 33.778 | 0 | 5.331 | 8.085 | 3.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 0 | 0.105 | 0 | 36.941 | 3.807 | 24.816 | 0 | 12.934 | 0.325 |
Kasstroom uit Financieringsactiviteiten
| 0 | 5 | 18.719 | 0 | 0 | 5.927 | 0 | -0.002 | 12.202 | 0 | -0 | 0 | 33.778 | 0 | 5.331 | 2.035 | 3.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 0 | 0.105 | 0 | 36.941 | 3.807 | 28.726 | -0.69 | -0.122 | 0.325 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -7.108 | -4.121 | 11.539 | -1.085 | -5.349 | 0.217 | -5.029 | -3.5 | 7.364 | -7.008 | -5.068 | -3.814 | 26.682 | -2.596 | 2.113 | 0.245 | -0.692 | 0.098 | 0 | -2.735 | -5.702 | -5.975 | 0 | -2.967 | -4.27 | -11.063 | -5.575 | -6.31 | 26.806 | -7.801 | 8.469 | 3.772 | -1.758 | -0.574 |
Kaspositie aan het Einde van de Periode
| 4.595 | 11.703 | 15.874 | 4.335 | 5.42 | 10.769 | 10.501 | 15.53 | 19.031 | 11.667 | 18.625 | 23.693 | 27.507 | 0.875 | 3.421 | 1.308 | 1.063 | 1.755 | 0.552 | 0.552 | 3.287 | 8.989 | 1.403 | 1.403 | 4.37 | 8.639 | 19.702 | 25.277 | 31.587 | 4.781 | 12.582 | 4.113 | 0.341 | -0.574 |