Man Industries (India) Limited

NSE:MANINDS.NS

371.3 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42013 Q42013 Q32013 Q22013 Q12012 Q42011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,548.5-2,960.51,142.8-1,704.5368.9-1,012.4474.2-2,401.3819.462-998.3433.9-1,027.9172.916-2,398.71,127.3-2,216.21,360.279-672.973.7-47349.2071,787.234-591.1538.3-1,796.31,689.2091,074.56
Kortetermijnbeleggingen 2,279.85,9211,918.83,4091,410.52,024.8624.24,802.60.041,996.6570.72,055.86.2564,797.41,271.44,432.40.2071,345.8605.59460.5115.9241,182.252.83,592.6107.0592,322.421
Liquide middelen en kortetermijnbeleggingen 4,828.32,960.53,061.61,704.51,779.41,012.41,098.42,401.3819.502998.31,004.61,027.9179.1722,398.72,398.72,216.21,360.486672.9679.247349.7171,803.158591.1591.11,796.31,796.2683,396.981
Nettovorderingen 3,572.504,551.205,670.505,53107,109.29704,385.207,554.90903,861.704,499.91506,257.107,275.427,584.7104,819.503,675.9793,277.622
Voorraad 6,456.306,967.301,207.904,442.103,183.40304,363.403,315.60802,436.503,796.01602,948.602,166.2921,154.14903,673.104,370.544,426.682
Overige vlottende activa 1,117.701,076.60740.901,132.601,075.10908.701,031.801,224.406,627.431094300.004177.868080.1078.52536.624
Totaal vlottende activa 15,974.82,960.515,656.71,704.59,398.71,012.412,204.12,401.312,187.302998.310,661.91,027.912,081.4892,398.79,921.32,216.211,783.933672.910,827.94739,491.43310,719.885591.19,163.81,796.39,921.30711,637.91
Niet-vlottende activa:
Materiële vaste activa, netto 5,702.105,639.504,889.803,010.104,084.69103,257.204,079.73303,519.103,718.73703,782.203,991.7764,068.59204,21204,004.5343,533.506
Goodwill 639.30620.200000000000000000000303.40303.415816.914
Immateriële activa 00620.2000000000000000000000.901.4582.571
Goodwill en immateriële activa 639.30620.200000000000000000000304.30304.874819.485
Langetermijnbeleggingen 1,154.30-1,815.40-12801,165.40-526.30502.901,017.4130-201.401,022.798055301,023.081165.9550-100-64.251-2,279.672
Belastingvorderingen 0.202,791.600000000000000000000546.601,192.3812,322.421
Overige niet-vlottende activa 680.9-2,960.5487.9-1,704.53,118.3-1,012.42,125.3-2,401.32,453.308-998.32,050.4-1,027.9680.431-2,398.72,787.1-2,216.21,746.167-672.92,042.9-4731,435.666798.809-591.1501.2-1,796.3537.963825.981
Totaal niet-vlottende activa 8,176.8-2,960.57,723.8-1,704.57,880.1-1,012.46,300.8-2,401.36,011.699-998.35,810.5-1,027.95,777.577-2,398.76,104.8-2,216.26,487.702-672.96,378.1-4736,450.5235,033.356-591.15,554.1-1,796.35,975.5015,221.721
Totaal activa 24,151.6023,380.5017,278.8018,504.9018,199.001016,472.4017,859.066016,026.1018,271.635017,206015,941.95615,753.241014,717.9015,896.80816,859.631
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,027.508,632.203,397.507,36607,548.63505,642.105,175.68604,233.105,612.79506,869.105,633.8423,625.56501,835.202,248.5863,225.711
Kortlopende schulden 1,755.80521.901,6980703.60502.9370743.502,859.2050354.902,667.58701,638.601,947.4421,087.28201,580.702,376.5944,127.709
Belastingschulden 54058.60004.6021.102066.4096.540108.2093.443038.40133.081000000
Uitgestelde opbrengsten 540618.60309.50451.70378.3980435.7096.540764.101,941.57507780133.081213.2020201.30206.144597.062
Overige kortlopende verplichtingen 1,462.5025.10239.5046.100.0010463.20970.2902,401.700.0010920264.52446.95701,070.10832.0412,137.509
Totaal kortlopende verplichtingen 8,299.809,797.805,644.508,567.408,429.97107,284.509,101.72107,753.8010,221.95809,377.707,978.8855,373.00604,687.305,663.36510,087.99
Langlopende verplichtingen:
Langetermijnschulden 1,362.801,56501,291.30233.9066.59070096.321097.80270.7150321.30491.6473,097.60603,264.402,985.6750
Uitgestelde opbrengsten niet-vlottend 140.6018023.1018.8017.255014.7021.269018.8012.809020.8017.823131.3960138.40129.6930
Uitgestelde belastingverplichtingen niet-vlottend 257.80245.30241.60225.20226.9380238.60254.530255.60266.0830382.10396.847536.7720532.30525.878488.901
Overige niet-vlottende verplichtingen 41.9036.4036.5036.4036.453036.5036.453013036.453036.5036.4538.039044.1044.658162.919
Totaal niet-vlottende verplichtingen 1,803.101,864.701,592.50514.30347.2360359.80408.5730385.20586.060760.70942.773,773.81303,979.203,685.904651.82
Totaal passiva 10,102.9011,662.507,23709,081.708,777.20707,644.309,510.29408,139010,808.018010,138.408,921.6559,146.81908,666.509,349.26910,739.81
Eigen vermogen:
Preferente aandelen 000000000000000000000000000
Gewone aandelen 323.70300.50300.50300.50295.8950285.50285.5150285.50285.5150285.50285.515285.5150285.50298.835276.424
Ingehouden winsten 7,889.6990007,423.2170006,884.40005,877.8430005,116.0470004,844.0854,707.1810004,112.3094,139.608
Overige gereserveerde algehele resultaten 13,72511,71811,417.510,041.81,217.1829,423.29,122.79,421.81,173.6118,828.18,542.68,348.8113.9047,887.17,601.67,463.6-2,101.1847,067.66,782.17,020.3-1,592.255-3,081.1346,051.45,765.96,547.5-2,819.585-2,429.215
Overige totale aandeelhoudersvermogen -7,889.6990001,100.9010001,067.8880002,071.510004,163.2390003,482.9564,694.860004,955.984,133.004
Totaal eigen vermogen van aandeelhouders 14,048.711,71811,71810,041.810,041.89,423.29,423.29,421.89,421.7948,828.18,828.18,348.88,348.7727,887.17,887.17,463.67,463.6177,067.67,067.67,020.37,020.3016,606.4226,051.46,051.46,547.56,547.5396,119.821
Totaal eigen vermogen 14,048.711,71811,71810,041.810,041.89,423.29,423.29,421.89,421.7948,828.18,828.18,348.88,348.7727,887.17,887.17,463.67,463.6177,067.67,067.67,020.37,020.3016,606.4226,051.46,051.46,547.56,547.5396,119.821
Totaal passiva en aandeelhoudersvermogen 24,151.611,71823,380.510,041.817,278.89,423.218,504.99,421.818,199.0018,828.116,472.48,348.817,859.0667,887.116,026.17,463.618,271.6357,067.617,2067,020.315,941.95615,753.2416,051.414,717.96,547.515,896.80816,859.631