Mangalam Cement Limited
NSE:MANGLMCEM.NS
819.65 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 170.63 | 172.788 | 159.538 | 117.896 | 146.944 | 156.127 | 5.29 | -271.175 | 280.988 | 174.783 | 140.93 | 110.666 | 399.43 | 208.885 | 374.533 | 213.278 | 137.969 | 155.154 | 124.384 | 147.328 | 332.155 | 16.735 | 7.839 | 31.259 | -153.205 | -45.064 | 27.043 | 10.711 | 121.129 | 34.796 | 58.465 | 47.225 | 225.861 | 131.116 | -2.051 | -155.29 | -188.396 | 27.208 | -24.035 | 46.451 | 129.563 | 77.179 | 4.691 | 25.772 | 188.421 | 88.229 | 269.524 | 283.557 | 262.658 | 180.372 | 187.345 | 6.81 | 111.742 | 103.423 | 103.423 | 460.331 | 460.331 | 460.331 | 460.331 | 330.017 | 330.017 | 330.017 | 330.017 | 349.623 | 349.623 | 349.623 | 349.623 |
Afschrijvingen & Amortisatie
| 0 | 0 | 187.756 | 184.362 | 182.214 | 166.321 | 184.521 | 173.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.688 | 121.688 | 121.688 | 121.688 | 0 | 115.312 | 115.312 | 115.312 | 0 | 110.528 | 110.528 | 110.528 | 0 | 100.787 | 100.787 | 100.787 | 0 | 91.422 | 91.422 | 91.422 | 84.056 | 84.056 | 84.056 | 84.056 | 69.346 | 69.346 | 69.346 | 69.346 | 62.704 | 62.704 | 62.704 | 62.704 | 80.112 | 80.112 | 80.112 | 80.112 | 68.786 | 68.786 | 68.786 | 68.786 | 63.399 | 63.399 | 63.399 | 63.399 | 60.674 | 60.674 | 60.674 | 60.674 | 44.257 | 44.257 | 44.257 | 44.257 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.127 | 50.127 | 50.127 | 50.127 | 0 | -178.23 | -178.23 | -178.23 | 0 | -14.778 | -14.778 | -14.778 | 0 | 117.628 | 117.628 | 117.628 | 0 | 77.112 | 77.112 | 77.112 | -107.37 | -107.37 | -107.37 | -107.37 | 48.192 | 48.192 | 48.192 | 48.192 | -0.7 | -0.7 | -0.7 | -0.7 | -33.173 | -33.173 | -33.173 | -33.173 | -95.928 | -95.928 | -95.928 | -95.928 | -18.827 | -18.827 | -18.827 | -18.827 | 57.301 | 57.301 | 57.301 | 57.301 | -91.884 | -91.884 | -91.884 | -91.884 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -118.864 | -118.864 | -118.864 | -118.864 | 0 | -11.643 | -11.643 | -11.643 | 0 | -25.833 | -25.833 | -25.833 | 0 | 35.9 | 35.9 | 35.9 | 0 | 106.457 | 106.457 | 106.457 | -106.463 | -106.463 | -106.463 | -106.463 | 51.684 | 51.684 | 51.684 | 51.684 | -195.943 | -195.943 | -195.943 | -195.943 | 18.331 | 18.331 | 18.331 | 18.331 | -5.313 | -5.313 | -5.313 | -5.313 | -47.605 | -47.605 | -47.605 | -47.605 | 96.677 | 96.677 | 96.677 | 96.677 | -104.349 | -104.349 | -104.349 | -104.349 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.991 | 168.991 | 168.991 | 168.991 | 0 | -166.587 | -166.587 | -166.587 | 0 | 11.056 | 11.056 | 11.056 | 0 | 81.728 | 81.728 | 81.728 | 0 | -29.345 | -29.345 | -29.345 | -0.907 | -0.907 | -0.907 | -0.907 | -3.492 | -3.492 | -3.492 | -3.492 | 195.243 | 195.243 | 195.243 | 195.243 | -51.504 | -51.504 | -51.504 | -51.504 | -90.615 | -90.615 | -90.615 | -90.615 | 28.778 | 28.778 | 28.778 | 28.778 | -39.376 | -39.376 | -39.376 | -39.376 | 12.465 | 12.465 | 12.465 | 12.465 |
Overige Niet-Contante Posten
| -170.63 | -172.788 | -159.538 | -117.896 | -146.944 | -156.127 | -5.29 | 271.175 | -280.988 | -174.783 | -140.93 | -110.666 | -399.43 | -208.885 | -374.533 | -213.278 | -137.969 | -155.154 | -124.384 | -147.328 | -332.155 | -16.735 | -7.839 | -31.259 | 153.205 | 45.064 | -27.043 | -10.711 | -121.129 | -34.796 | -58.465 | -47.225 | -225.861 | -131.116 | 2.051 | 155.29 | 188.396 | -27.208 | 24.035 | -46.451 | -129.563 | -77.179 | -4.691 | -25.772 | -188.421 | -88.229 | -65.747 | -139.858 | -118.959 | -36.673 | -43.646 | 50.256 | -54.676 | -46.356 | -46.356 | -188.949 | -188.949 | -188.949 | -188.949 | -107.13 | -107.13 | -107.13 | -107.13 | -83.6 | -83.6 | -83.6 | -83.6 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 375.512 | 368.724 | 364.428 | 332.642 | 369.042 | 346.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 539.543 | 539.543 | 539.543 | 539.543 | 0 | -13.214 | -13.214 | -13.214 | 0 | 214.715 | 214.715 | 214.715 | 0 | 408.737 | 408.737 | 408.737 | 0 | 186.328 | 186.328 | 186.328 | 120.841 | 120.841 | 120.841 | 120.841 | 157.43 | 157.43 | 157.43 | 157.43 | 265.781 | 265.781 | 265.781 | 265.781 | 190.638 | 190.638 | 190.638 | 190.638 | 29.924 | 29.924 | 29.924 | 29.924 | 315.954 | 315.954 | 315.954 | 315.954 | 340.862 | 340.862 | 340.862 | 340.862 | 218.395 | 218.395 | 218.395 | 218.395 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -417.886 | -417.886 | -417.886 | -417.886 | 0 | -256.11 | -256.11 | -256.11 | 0 | -48.16 | -48.16 | -48.16 | 0 | -227.259 | -227.259 | -227.259 | 0 | -165.023 | -165.023 | -165.023 | -131.714 | -131.714 | -131.714 | -131.714 | -576.49 | -576.49 | -576.49 | -576.49 | -541.349 | -541.349 | -541.349 | -541.349 | -114.125 | -114.125 | -114.125 | -114.125 | -166.053 | -166.053 | -166.053 | -166.053 | -184.453 | -184.453 | -184.453 | -184.453 | -132.171 | -132.171 | -132.171 | -132.171 | -216.567 | -216.567 | -216.567 | -216.567 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -303.591 | -303.591 | -303.591 | -303.591 | 0 | -526.031 | -526.031 | -526.031 | 0 | -57.5 | -57.5 | -57.5 | 0 | -25 | -25 | -25 | 0 | -50 | -50 | -50 | -100 | -100 | -100 | -100 | 0 | 0 | 0 | 0 | -86.175 | -86.175 | -86.175 | -86.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.672 | 200.672 | 200.672 | 200.672 | 0 | 547.585 | 547.585 | 547.585 | 0 | 45 | 45 | 45 | 0 | 12.5 | 12.5 | 12.5 | 0 | 52.984 | 52.984 | 52.984 | 102.156 | 102.156 | 102.156 | 102.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 520.806 | 520.806 | 520.806 | 520.806 | 0 | 234.556 | 234.556 | 234.556 | 0 | 60.66 | 60.66 | 60.66 | 0 | 239.759 | 239.759 | 239.759 | 0 | 162.04 | 162.04 | 162.04 | 129.558 | 129.558 | 129.558 | 129.558 | 576.49 | 576.49 | 576.49 | 576.49 | 627.524 | 627.524 | 627.524 | 627.524 | 114.125 | 114.125 | 114.125 | 114.125 | 166.053 | 166.053 | 166.053 | 166.053 | 184.453 | 184.453 | 184.453 | 184.453 | 132.171 | 132.171 | 132.171 | 132.171 | 216.567 | 216.567 | 216.567 | 216.567 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -412.123 | -412.123 | -412.123 | -412.123 | 0 | -234.556 | -234.556 | -234.556 | 0 | -51.458 | -51.458 | -51.458 | 0 | -239.759 | -239.759 | -239.759 | 0 | -162.04 | -162.04 | -162.04 | -129.558 | -129.558 | -129.558 | -129.558 | -576.49 | -576.49 | -576.49 | -576.49 | -627.524 | -627.524 | -627.524 | -627.524 | -114.125 | -114.125 | -114.125 | -114.125 | -166.053 | -166.053 | -166.053 | -166.053 | -184.453 | -184.453 | -184.453 | -184.453 | -132.171 | -132.171 | -132.171 | -132.171 | -216.567 | -216.567 | -216.567 | -216.567 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.098 | -25.098 | -25.098 | -25.098 | -2.867 | -2.867 | -2.867 | -2.867 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.023 | -4.023 | -4.023 | -4.023 | 0 | -4.023 | -4.023 | -4.023 | 0 | -6.024 | -6.024 | -6.024 | 0 | -4.388 | -4.388 | -4.388 | 0 | -16.15 | -16.15 | -16.15 | -23.405 | -23.405 | -23.405 | -23.405 | -46.487 | -46.487 | -46.487 | -46.487 | -46.236 | -46.236 | -46.236 | -46.236 | -46.209 | -46.209 | -46.209 | -46.209 | -46.349 | -46.349 | -46.349 | -46.349 | -42.613 | -42.613 | -42.613 | -42.613 | -40.971 | -40.971 | -40.971 | -40.971 | -16.371 | -16.371 | -16.371 | -16.371 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -399.62 | -399.62 | -399.62 | -399.62 | 0 | 225.794 | 225.794 | 225.794 | 0 | 219.65 | 219.65 | 219.65 | 0 | 184.425 | 184.425 | 184.425 | 0 | 187.418 | 187.418 | 187.418 | 0 | 0 | 0 | 0 | 46.487 | 46.487 | 46.487 | 46.487 | 46.236 | 46.236 | 46.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.464 | -41.464 | -41.464 | -41.464 | -114.589 | -114.589 | -114.589 | -114.589 | -47.259 | -47.259 | -47.259 | -47.259 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -403.643 | -403.643 | -403.643 | -403.643 | 0 | -225.794 | -225.794 | -225.794 | 0 | -219.65 | -219.65 | -219.65 | 0 | -184.425 | -184.425 | -184.425 | 0 | -187.418 | -187.418 | -187.418 | -23.405 | -23.405 | -23.405 | -23.405 | -46.487 | -46.487 | -46.487 | -46.487 | -46.236 | -46.236 | -46.236 | -46.236 | -46.209 | -46.209 | -46.209 | -46.209 | -46.349 | -46.349 | -46.349 | -46.349 | -84.077 | -84.077 | -84.077 | -84.077 | -155.56 | -155.56 | -155.56 | -155.56 | -63.629 | -63.629 | -63.629 | -63.629 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 432.86 | 432.86 | 432.86 | 432.86 | 0 | 0.724 | 0.724 | 0.724 | 0 | -12.871 | -12.871 | -12.871 | 0 | -21.591 | -21.591 | -21.591 | 0 | -0.017 | -0.017 | -0.017 | -0.024 | -0.024 | -0.024 | -0.024 | 0.029 | 0.029 | 0.029 | 0.029 | -0.022 | -0.022 | -0.022 | -0.022 | -0.002 | -0.002 | -0.002 | -0.002 | 71.813 | 71.813 | 71.813 | 71.813 | 17.549 | 17.549 | 17.549 | 17.549 | 20.783 | 20.783 | 20.783 | 20.783 | 35.214 | 35.214 | 35.214 | 35.214 |
Netto Kasstroomverandering
| 0 | 0 | 375.512 | 368.724 | 364.428 | 332.642 | 369.042 | 346.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.637 | 156.637 | 156.637 | 156.637 | 0 | -23.129 | -23.129 | -23.129 | 0 | 5.034 | 5.034 | 5.034 | 0 | -10.317 | -10.317 | -10.317 | 0 | -0.193 | -0.193 | -0.193 | -50.646 | -50.646 | -50.646 | -50.646 | -115.256 | -115.256 | -115.256 | -115.256 | 129.821 | 129.821 | 129.821 | 129.821 | 62.583 | 62.583 | 62.583 | 62.583 | -110.664 | -110.664 | -110.664 | -110.664 | 64.973 | 64.973 | 64.973 | 64.973 | 73.915 | 73.915 | 73.915 | 73.915 | -26.588 | -26.588 | -26.588 | -26.588 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 1,498.416 | 1,122.904 | 873.757 | 509.329 | 1,443.465 | 1,074.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.3 | 158.3 | 158.3 | 158.3 | 0 | 1.663 | 1.663 | 1.663 | 0 | 24.792 | 24.792 | 24.792 | 0 | 45.744 | 45.744 | 45.744 | 0 | 56.06 | 56.06 | 56.06 | 56.253 | 56.253 | 56.253 | 56.253 | 106.899 | 106.899 | 106.899 | 106.899 | 222.155 | 222.155 | 222.155 | 222.155 | 92.334 | 92.334 | 92.334 | 92.334 | 64.504 | 64.504 | 64.504 | 64.504 | 175.168 | 175.168 | 175.168 | 175.168 | 110.195 | 110.195 | 110.195 | 110.195 | 36.28 | 36.28 | 36.28 | 36.28 |