Mangold Fondkommission AB
SSE:MANG.ST
2810 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 49 | 54.1 | 51 | 74.8 | 20.8 | 46.9 | 36 | 38.267 | 51.5 | 18.5 | 20.8 | 68.308 | 115.8 | 106.3 | 72.7 | 47.076 | 50.5 | 57.2 | 34.3 | 41.183 | 38.8 | 37.6 | 34.5 | 39.323 | 20.9 | 44.2 | 30.3 | 37.805 | 23.9 | 44.8 | 32.1 | 27.158 | 27.7 | 24.8 | 24.5 | 26.783 | 24.3 | 31.8 | 36 | 26.211 | 22.3 | 21.3 | 20.1 | 25.547 | 15.8 | 22.7 | 19 | 26.944 | 13.3 | 23.8 | 34.6 | 23.409 | 15.3 | 35.4 | 20.8 |
Kosten van de omzet
| 17.8 | 17.7 | 15.2 | 16.8 | 14.6 | 14.2 | 12.1 | 9.3 | 9.8 | 8.4 | 7.9 | 10.5 | 7.9 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 31.2 | 36.4 | 35.8 | 58 | 6.2 | 32.7 | 23.9 | 28.967 | 41.7 | 10.1 | 12.9 | 57.808 | 107.9 | 105 | 72.7 | 47.076 | 50.5 | 57.2 | 34.3 | 41.183 | 38.8 | 37.6 | 34.5 | 39.323 | 20.9 | 44.2 | 30.3 | 37.805 | 23.9 | 44.8 | 32.1 | 27.158 | 27.7 | 24.8 | 24.5 | 26.783 | 24.3 | 31.8 | 36 | 26.211 | 22.3 | 21.3 | 20.1 | 25.547 | 15.8 | 22.7 | 19 | 26.944 | 13.3 | 23.8 | 34.6 | 23.409 | 15.3 | 35.4 | 20.8 |
Brutowinstmarge
| 0.637 | 0.673 | 0.702 | 0.775 | 0.298 | 0.697 | 0.664 | 0.757 | 0.81 | 0.546 | 0.62 | 0.846 | 0.932 | 0.988 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 39.9 | 36.8 | 45.5 | -63.798 | 31.5 | 39.3 | 37 | -65.188 | 36.8 | 36.9 | 35.5 | -125.649 | 52.6 | 68.2 | 50.2 | -66.492 | 36.7 | 37.4 | 28.8 | -49.205 | 32 | 29.8 | 29.2 | -53.4 | 22.7 | 33.5 | 30.4 | 42.134 | 22.1 | 27.1 | 26.5 | 28.083 | 20.6 | 23.3 | 22.2 | -43.052 | 21.2 | 22.6 | 22.5 | 26.545 | 17.2 | 17.9 | 17.7 | 26.333 | 14.8 | 17.7 | 16.4 | 27.693 | 13.5 | 19.2 | 28.9 | 25.311 | 14 | 26.8 | 17.9 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 39.9 | 36.8 | 45.5 | -63.798 | 31.5 | 39.3 | 37 | -65.188 | 36.8 | 36.9 | 35.5 | -125.649 | 52.6 | 68.2 | 50.2 | -66.492 | 36.7 | 37.4 | 28.8 | -49.205 | 32 | 29.8 | 29.2 | -53.4 | 22.7 | 33.5 | 30.4 | 42.134 | 22.1 | 27.1 | 26.5 | 28.083 | 20.6 | 23.3 | 22.2 | -43.052 | 21.2 | 22.6 | 22.5 | 26.545 | 17.2 | 17.9 | 17.7 | 26.333 | 14.8 | 17.7 | 16.4 | 27.693 | 13.5 | 19.2 | 28.9 | 25.311 | 14 | 26.8 | 17.9 |
Overige kosten
| 6.5 | -36.7 | -45.2 | -39.6 | -31.8 | 10.6 | 7 | 92.556 | 5.1 | 3.5 | 3.1 | 178.233 | 2.9 | 10 | 3 | 106.086 | 3.2 | 4 | 3 | 89.861 | 3.1 | 3 | 3.1 | 86.171 | 1.3 | 1.9 | 1.3 | -7.007 | 1.8 | 10.2 | 1.2 | -1.426 | 3.5 | 0.7 | 0.7 | 60.134 | 1.8 | 4.8 | 5.4 | -3.305 | 2.8 | 2 | 0.5 | -1.167 | 0.8 | 1.8 | 0.5 | -2.666 | 0.2 | 2.6 | 0.4 | -3.235 | 0.7 | 3.7 | 0.5 |
Bedrijfskosten
| 46.4 | 42.8 | 50 | 39.6 | 38.6 | 49.9 | 44 | 27.368 | 41.9 | 40.4 | 38.6 | 52.584 | 55.5 | 78.2 | 53.2 | 39.594 | 39.9 | 41.4 | 31.8 | 40.656 | 35.1 | 32.8 | 32.3 | 32.772 | 24 | 35.4 | 31.7 | 35.127 | 23.9 | 37.3 | 27.7 | 26.656 | 24.1 | 24 | 22.9 | 17.082 | 23 | 27.4 | 27.9 | 23.24 | 20 | 19.9 | 18.2 | 25.166 | 15.6 | 19.5 | 16.9 | 25.027 | 13.7 | 21.8 | 29.3 | 22.075 | 14.7 | 30.5 | 18.4 |
Bedrijfsresultaat
| -2.1 | -0.3 | 1 | 18.4 | -20.3 | 1.5 | -6.5 | 0.28 | 7.8 | -11.9 | -14.2 | 18 | 65.8 | 29.5 | 21.2 | 8.877 | 13.4 | 13.6 | 1 | 4.084 | 5.8 | 4.3 | 4.2 | 6.094 | -1.5 | 9.6 | 1.4 | 4.563 | 0.8 | 8 | 5.1 | 1.318 | 4.1 | 1.2 | 2 | 1.136 | 1.7 | 4.7 | 8.3 | 2.9 | 2.4 | 1.6 | 2 | 0.468 | 0.2 | 3.3 | 2.1 | 2.22 | -0.4 | 2 | 5 | 0.764 | 0.2 | 4.8 | 2.1 |
Bedrijfsresultaat ratio
| -0.043 | -0.006 | 0.02 | 0.246 | -0.976 | 0.032 | -0.181 | 0.007 | 0.151 | -0.643 | -0.683 | 0.264 | 0.568 | 0.278 | 0.292 | 0.189 | 0.265 | 0.238 | 0.029 | 0.099 | 0.149 | 0.114 | 0.122 | 0.155 | -0.072 | 0.217 | 0.046 | 0.121 | 0.033 | 0.179 | 0.159 | 0.049 | 0.148 | 0.048 | 0.082 | 0.042 | 0.07 | 0.148 | 0.231 | 0.111 | 0.108 | 0.075 | 0.1 | 0.018 | 0.013 | 0.145 | 0.111 | 0.082 | -0.03 | 0.084 | 0.145 | 0.033 | 0.013 | 0.136 | 0.101 |
Totaal overige inkomsten en kosten netto
| -1.9 | 0.3 | 1 | 0.6 | 0.1 | -2.3 | -2.4 | -1.002 | -0.9 | -0.2 | -0.3 | -0.617 | -0.6 | -0.6 | -0.6 | -0.681 | -0.6 | -1 | -0.8 | -0.808 | -1 | -0.9 | -0.8 | -0.629 | -0.5 | -0.7 | -0.6 | -0.691 | -0.5 | -0.5 | -0.7 | -0.816 | -0.5 | -0.4 | -0.4 | 8.564 | -0.4 | -0.3 | -0.2 | 0.071 | -0.1 | -0.2 | -0.1 | -0.087 | 0 | -0.1 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -1.9 | -0.9 | 1 | 19 | -20.3 | -0.8 | -8.9 | -0.722 | 6.9 | -12.1 | -14.5 | 17.383 | 65.2 | 28.9 | 20.6 | 8.196 | 12.8 | 12.6 | 0.2 | 3.276 | 4.8 | 3.4 | 3.4 | 5.465 | -2 | 8.9 | 0.8 | 3.872 | 0.3 | 7.5 | 4.4 | 0.502 | 3.6 | 0.8 | 1.6 | 9.7 | 1.3 | 4.4 | 8.1 | 2.971 | 2.3 | 1.4 | 1.9 | 0.381 | 0.2 | 3.2 | 2.1 | 2.217 | -0.4 | 2 | 5 | 0.764 | 0.2 | 4.8 | 2.1 |
Inkomen voor belasting ratio
| -0.039 | -0.017 | 0.02 | 0.254 | -0.976 | -0.017 | -0.247 | -0.019 | 0.134 | -0.654 | -0.697 | 0.254 | 0.563 | 0.272 | 0.283 | 0.174 | 0.253 | 0.22 | 0.006 | 0.08 | 0.124 | 0.09 | 0.099 | 0.139 | -0.096 | 0.201 | 0.026 | 0.102 | 0.013 | 0.167 | 0.137 | 0.018 | 0.13 | 0.032 | 0.065 | 0.362 | 0.053 | 0.138 | 0.225 | 0.113 | 0.103 | 0.066 | 0.095 | 0.015 | 0.013 | 0.141 | 0.111 | 0.082 | -0.03 | 0.084 | 0.145 | 0.033 | 0.013 | 0.136 | 0.101 |
Belastingkosten
| 0.2 | 0.9 | 1 | 3.5 | -3.6 | 1.4 | -0.6 | -0.877 | 0.7 | 0.2 | 0.2 | 3.365 | 4.6 | 5.7 | 4.9 | 1.673 | 2.5 | 3.3 | -0.2 | 0.851 | 1 | 0.8 | 1.1 | 2.173 | -0.4 | 0.7 | 0.2 | 1.087 | 0.2 | 1.7 | 1.3 | 0.171 | 0.3 | 0.2 | 0.5 | 0.398 | 0.3 | 1 | 1.9 | 0.716 | 0.5 | 0.4 | 0.4 | 1.6 | 0 | 0.7 | 0.5 | 0.579 | -0.1 | 0.5 | 1.4 | 0.23 | 0 | 1.3 | 0.6 |
Nettowinst
| -2.3 | -0.9 | 1 | 16.719 | -16.7 | -2.2 | -8.3 | 0.155 | 6.2 | -12.3 | -14.7 | 14.119 | 60.5 | 23.1 | 15.6 | 6.421 | 10.1 | 9.5 | 0.4 | 2.425 | 3.9 | 2.6 | 2.2 | 3.292 | -1.6 | 8.2 | 0.6 | 2.786 | 0.1 | 5.8 | 3.1 | 0.432 | 3.3 | 0.7 | 1 | 0.31 | 0.9 | 3.3 | 6.2 | 2.155 | 1.8 | 1.1 | 1.5 | -1.219 | 0.2 | 2.5 | 1.6 | 1.641 | -0.3 | 1.5 | 3.7 | 0.534 | 0.2 | 3.5 | 1.5 |
Nettowinstmarge
| -0.047 | -0.017 | 0.02 | 0.224 | -0.803 | -0.047 | -0.231 | 0.004 | 0.12 | -0.665 | -0.707 | 0.207 | 0.522 | 0.217 | 0.215 | 0.136 | 0.2 | 0.166 | 0.012 | 0.059 | 0.101 | 0.069 | 0.064 | 0.084 | -0.077 | 0.186 | 0.02 | 0.074 | 0.004 | 0.129 | 0.097 | 0.016 | 0.119 | 0.028 | 0.041 | 0.012 | 0.037 | 0.104 | 0.172 | 0.082 | 0.081 | 0.052 | 0.075 | -0.048 | 0.013 | 0.11 | 0.084 | 0.061 | -0.023 | 0.063 | 0.107 | 0.023 | 0.013 | 0.099 | 0.072 |
WPA (Winst Per Aandeel)
| -4.88 | -1.91 | 2.1 | 35.64 | -35.69 | -4.71 | -17.75 | 0.33 | 13.43 | -26.8 | -32.18 | 30.54 | 131.8 | 50.4 | 33.9 | 14.05 | 22.1 | 20.7 | 0.8 | 5.29 | 8.5 | 5.7 | 4.9 | 7.47 | -3.63 | 18.3 | 1.3 | 5.85 | 0.21 | 12.82 | 7.02 | 0.97 | 7.38 | 1.44 | 2.34 | 0.73 | 2.13 | 7.44 | 14.13 | 4.86 | 3.98 | 2.59 | 3.38 | -2.33 | 0.37 | 5.54 | 3.57 | 3.7 | -0.64 | 3.38 | 8.34 | 1.2 | 0.45 | 7.78 | 3.6 |
Verwaterde WPA
| -4.88 | -1.91 | 2.1 | 35.64 | -35.69 | -4.71 | -17.75 | 0.33 | 13.43 | -26.8 | -32.03 | 30.54 | 131.8 | 50.4 | 33.9 | 14.05 | 22.1 | 20.7 | 0.8 | 5.29 | 8.5 | 5.7 | 4.9 | 7.47 | -3.6 | 18.3 | 1.3 | 5.85 | 0.21 | 12.82 | 7.02 | 0.97 | 7.38 | 1.44 | 2.34 | 0.73 | 2.13 | 7.44 | 14.13 | 4.86 | 3.98 | 2.59 | 3.38 | -2.26 | 0.37 | 5.54 | 3.57 | 3.7 | -0.64 | 3.38 | 8.34 | 1.2 | 0.45 | 7.78 | 3.6 |
EBITDA
| -2.1 | 5.7 | 5.5 | 25.5 | -13.2 | 8.6 | 0.5 | 6.434 | 12.9 | -8.4 | -11.1 | 20.786 | 68.7 | 32.5 | 24.2 | 11.979 | 16.6 | 17 | 4 | 7.185 | 8.9 | 7.3 | 7.3 | 7.387 | -0.2 | 10.8 | 2.7 | 5.785 | 1.8 | 9 | 6 | 2.072 | 4.8 | 1.9 | 2.6 | 1.725 | 2.3 | 5.2 | 8.8 | 3.392 | 2.9 | 2.1 | 2.5 | 0.921 | 0.8 | 3.7 | 2.6 | 2.664 | 0.1 | 2.6 | 5.4 | 1.272 | 0.7 | 5 | 2.6 |
EBITDA ratio
| -0.043 | 0.105 | 0.108 | 0.341 | -0.635 | 0.183 | 0.014 | 0.168 | 0.25 | -0.454 | -0.534 | 0.304 | 0.593 | 0.306 | 0.333 | 0.254 | 0.329 | 0.297 | 0.117 | 0.174 | 0.229 | 0.194 | 0.212 | 0.188 | -0.01 | 0.244 | 0.089 | 0.153 | 0.075 | 0.201 | 0.187 | 0.076 | 0.173 | 0.077 | 0.106 | 0.064 | 0.095 | 0.164 | 0.244 | 0.129 | 0.13 | 0.099 | 0.124 | 0.036 | 0.051 | 0.163 | 0.137 | 0.099 | 0.008 | 0.109 | 0.156 | 0.054 | 0.046 | 0.141 | 0.125 |