Mangold Fondkommission AB
SSE:MANG.ST
2810 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.4 | -0.9 | 1 | 16.7 | -16.7 | -1.6 | -8.8 | -134.923 | 141.2 | -12.2 | -14.6 | 17.384 | 65.1 | 28.9 | 20.5 | 8.094 | 12.6 | 12.8 | 0.2 | 3.276 | 4.9 | 3.4 | 3.4 | 5.565 | -2.1 | 8.9 | 0.8 | 3.872 | 0.3 | 7.5 | 4.4 | 0.602 | 3.6 | 0.9 | 1.5 | 0.708 | 1.2 | 4.3 | 8.1 | 2.971 | 2.3 | 1.5 | 1.9 | 0.381 | 0.2 | 3.2 | 2.1 | 2.22 | 0.6 | 2 | 5 | 0.764 | 0.2 | 4.7 | 2.2 |
Afschrijvingen & Amortisatie
| 6.5 | 6 | 4.5 | 7.1 | 7.1 | 7.1 | 7 | 6.154 | 5.1 | 3.5 | 3.1 | 2.8 | 2.9 | 3 | 3 | 3.102 | 3.2 | 3.4 | 3 | 3.687 | 3.1 | 3 | 3.1 | 1.293 | 1.3 | 1.2 | 1.3 | 1.221 | 1 | 1 | 0.9 | 0.754 | 0.7 | 0.7 | 0.6 | 0.589 | 0.6 | 0.5 | 0.5 | 0.492 | 0.5 | 0.5 | 0.5 | 0.437 | 0.6 | 0.4 | 0.5 | 0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -223.8 | 140 | -26.2 | 35.9 | 174.6 | -116.2 | 25.1 | -311.699 | 223.9 | -42.1 | -33.2 | -176.941 | -32 | 117.2 | 163.4 | -6.166 | -47.6 | -6 | 47.4 | -81.749 | -160.9 | 180.7 | 56.2 | 32.574 | 12.9 | -71.5 | 16.2 | 32.851 | -18.8 | 33.9 | -96.1 | -62.477 | 93.8 | 32.3 | 0.5 | -21.339 | 54.9 | 35.9 | -10.4 | 34.766 | -51.4 | 50.4 | 22 | 1.932 | 37.3 | 10.8 | 4.3 | -30.299 | -10.4 | -12.9 | 26.3 | 19.89 | -18.7 | 53.6 | 14.2 |
Vorderingen
| -62.8 | -153.5 | -75.5 | -54.9 | 45 | 0.6 | -41.5 | 92.46 | -20.5 | -4.8 | -0.4 | -120.378 | -34.5 | 9.3 | -114.4 | 30.657 | -35.3 | 10.9 | 30.5 | -48.775 | 1.3 | -0.3 | -3.8 | -1.761 | 5.4 | -6.7 | -3.5 | -0.898 | 4.9 | -4.7 | 4.6 | -2.894 | -2.6 | 4.7 | 0 | -5.794 | -1.7 | 6.6 | -8.1 | 6.104 | -6.1 | -0.9 | 1.2 | -7.795 | 16.8 | -7.2 | 3.4 | -37.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -90.8 | 0 | 0 | 0 | -21.9 | 0 | 0 | 26.8 | -42.51 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -2.481 | 1.6 | 2.2 | -2.9 | 0 | 0 | 0.9 | -0.2 | -0.552 | 0 | -0.1 | 0.8 | -2.651 | 1.2 | 0.1 | 0.5 |
Crediteuren
| -156.8 | 293.5 | 17.9 | 90.8 | 95.5 | -102.8 | 71.9 | -77.759 | 3.5 | -74.1 | -59.6 | -32.627 | 21.2 | 143.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -161 | 293.5 | 17.9 | 90.8 | 34.1 | -14 | -5.3 | -304.5 | 240.9 | 36.8 | -60 | -24.148 | 21.2 | 143.9 | 175.8 | 31.427 | -2.3 | -19 | 7.2 | -24.808 | -158.3 | 180.4 | 60.4 | 37.666 | 5.1 | -60.3 | 19.4 | 38.389 | -16.2 | 34.5 | -91.5 | -65.735 | 98.6 | 27.9 | 4.3 | -15.41 | 56.7 | 31 | -10 | 37.247 | -53 | 48.2 | 24.9 | 9.791 | 20.5 | 9.9 | 1.1 | -29.746 | 0 | -12.8 | 25.5 | 22.54 | -19.9 | 53.5 | 13.7 |
Overige Niet-Contante Posten
| 7.4 | -146.9 | 20 | 24.4 | 1.3 | -7.2 | -7.2 | 50.969 | -0.1 | -7.4 | 0.4 | -0.672 | -2 | 6.5 | 1.5 | 3.146 | -1.3 | 6.3 | 1.4 | -3.938 | 1.5 | 1.5 | 1.7 | 1.067 | 0.4 | -0.4 | 0.4 | 2.146 | 0.2 | 0.1 | -1.9 | 0.211 | 0.5 | 1.3 | -1.6 | 0.708 | -0.5 | -0.1 | -1.7 | 1.55 | -0.4 | 0.1 | -2.1 | 0.428 | 0.4 | 0.1 | -2.6 | 1.24 | -0.9 | 0.9 | -1.2 | 1.69 | 24.9 | -25.1 | 0.4 |
Kasstroom uit Operationele Activiteiten
| -218.8 | 126.2 | -36.6 | 84.1 | 166.3 | -117.9 | 16.1 | -389.499 | 370.1 | -58.2 | -44.3 | -160.229 | 31.1 | 152.6 | 183.9 | 5.074 | -36.3 | 13.1 | 49 | -82.411 | -154.5 | 185.6 | 61.3 | 39.207 | 11.2 | -63 | 17.4 | 38.869 | -18.3 | 41.5 | -93.6 | -61.663 | 97.9 | 33.2 | 0.4 | -19.924 | 55.6 | 40.1 | -4 | 39.288 | -49.5 | 52 | 21.8 | 2.741 | 37.9 | 14.1 | 3.8 | -26.838 | -10.7 | -10 | 30.1 | 22.344 | 6.4 | 33.2 | 16.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13 | -9.2 | -5.9 | -6.6 | -3.6 | -4.5 | -1.9 | -1.908 | -2.8 | -1.6 | -0.8 | -1.572 | -2.1 | -2.6 | -0.7 | -0.557 | -0.9 | -2.8 | 0 | -1.346 | -0.9 | -0.6 | -25.6 | -0.84 | -1.3 | -1.4 | -1.3 | -2.062 | -1.4 | -1.8 | -1.6 | -0.332 | -6.2 | -1.3 | -0.7 | -1.334 | -0.9 | -0.4 | -0.5 | -0.795 | -0.1 | -0.3 | -0.2 | -0.061 | -0.4 | -0.6 | -0.4 | -0.944 | -0.3 | -0.4 | -0.3 | -0.954 | 0 | -0.3 | -0.3 |
Netto Overnames
| -7.8 | 0 | -5.9 | -0.05 | -3.2 | 0 | 0 | 5.652 | -3.6 | 2.2 | 2 | 1.145 | -0.1 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.193 | -0.6 | -0.4 | -0.5 | -1.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -7.8 | 0 | -5.9 | -47.4 | 16.1 | -14 | -5.3 | 0.675 | -7.5 | 2.9 | -2.9 | 0.003 | -1 | -34.5 | -0.7 | -4.382 | 0 | -2.2 | 0 | -1.3 | -1.2 | -1.4 | 0 | -0.032 | -8.8 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -10.3 | -0.623 | 3.2 | -4.9 | -1.3 |
Verkoop/verval van Beleggingen
| -4.2 | 15.1 | 31.4 | -8.35 | 14.8 | 0 | 0 | -66.7 | 3.6 | 36.8 | 26.8 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -13.1 | -2.6 | -11.7 | -6.3 | -31 | 24.3 | 5.3 | 71.061 | 4.9 | -36.9 | 2.1 | 1.145 | -3.1 | 1.9 | 1.6 | 0.1 | -0.2 | -3 | 0 | -1.715 | -1.7 | 3 | 0.1 | -0.676 | -10 | -1.3 | -1 | -1.673 | -0.8 | -1.6 | -0.1 | 0.158 | -6 | -1 | 0.3 | -0.363 | -0.3 | -0.2 | -0.2 | -0.266 | 0 | -0.2 | -0.1 | 0.2 | -0.2 | -0.3 | -0.1 | 15.017 | 0 | -0.6 | 0 | 0 | 0.1 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -20.9 | 10.1 | -11.8 | -68.7 | -6.9 | 5.8 | -1.9 | 8.78 | -5.4 | 3.4 | -1.6 | -0.424 | -3.1 | -0.7 | 0.2 | -4.839 | -0.9 | -5 | 0 | -2.646 | -2.1 | 1 | -25.5 | -0.873 | -10.1 | -1.4 | -1.3 | -2.255 | -2 | -2.2 | -2.2 | 0.151 | -6.2 | -1.3 | -0.4 | -1.334 | -0.9 | -0.4 | -0.5 | -0.795 | -0.1 | -0.3 | -0.2 | -0.061 | -0.4 | -0.6 | -0.4 | 14.073 | -0.3 | -0.1 | -10.6 | -1.577 | 3.3 | -5.2 | -1.6 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -5.1 | -5 | -11.3 | 0 | -3.2 | -4.8 | -4 | -4 | -2.4 | -4 | -9.4 | -2 | -1.9 | -1.9 | -0.016 | -5 | 0 | -1.6 | -1.038 | -1.5 | 0 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.5 | 0 | 5.6 | 0.047 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -9.4 | 0 | 0 | 0 | 0 | 0 | -0.012 | -14.6 | -22.5 | 0 | -0.04 | 0 | -7.9 | 0 | -0.05 | -3.4 | 0 | 0 | -0.015 | 0 | -2.1 | 0 | -0.041 | 0 | -2.4 | 0 | -0.019 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | -0.047 | 0 | -3.5 | 0 | -0.004 | -3.1 | 0 | 0 | -0.04 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -5 | -5.1 | 5.6 | -0.099 | 0.1 | -3.2 | -4.8 | -5.627 | 35.7 | -24.7 | -2.1 | -2.015 | -2 | -2 | -1.9 | 0.084 | -1.1 | -2 | -1.6 | -1.039 | -1.5 | 0 | 2.4 | 0.082 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -5.5 | -14.5 | 0.6 | -11.4 | 3.3 | -3.2 | -4.8 | -24.215 | 17.1 | -24.7 | -6.1 | -11.455 | -2 | -9.9 | -1.9 | 0.034 | -9.5 | -2 | -1.6 | 0.346 | -1.5 | -2.1 | 4.8 | 0.041 | 0 | -2.4 | 0 | 0.019 | 0 | -1.1 | 0 | 16 | 0 | 0 | 0 | 0.009 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | -0.047 | 0 | -3.5 | 0 | -0.004 | -3.1 | 0 | 0 | 0.04 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -236.5 | 0 | -0.1 | 0.1 | 178.116 | -178.2 | 0.2 | -0.1 | -104.876 | 142.1 | 0.1 | -0.1 | -0.087 | 0.1 | 0 | 0 | 0.025 | 0.1 | 0 | 0 | -0.052 | 0 | -0.1 | 0 | 0.015 | 0 | 0.3 | 0 | 0.027 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -245.3 | 286.9 | -47.8 | -232.5 | 162.7 | -115.4 | 9.5 | -226.818 | 203.6 | -79.3 | -52.1 | -276.984 | 168.1 | 142.1 | 182.1 | 0.182 | -46.6 | 6.1 | 47.4 | -84.686 | -158 | 184.5 | 40.6 | 38.323 | 1.1 | -66.9 | 16.1 | 36.648 | -20.3 | 38.5 | -95.8 | -45.485 | 91.7 | 31.9 | 0 | -21.273 | 54.7 | 35.7 | -4.6 | 38.476 | -49.5 | 50.7 | 21.6 | 2.682 | 37.5 | 10 | 3.4 | -12.751 | -14.1 | -10.1 | 18.8 | 20.818 | 7 | 28 | 15.2 |
Kaspositie aan het Einde van de Periode
| 72.5 | 689.1 | 195.9 | 166 | 239.8 | 77.1 | 192.5 | 182.982 | 409.8 | 206.2 | 285.5 | 337.616 | 614.5 | 588.5 | 446.4 | 264.282 | 264.1 | 310.7 | 304.5 | 257.114 | 341.8 | 499.8 | 315.3 | 274.723 | 236.3 | 235.2 | 302.1 | 285.948 | 249.3 | 269.6 | 231.3 | 327.115 | 372.6 | 280.9 | 249 | 249.027 | 270.3 | 215.6 | 179.9 | 184.476 | 146 | 195.5 | 144.8 | 123.182 | 120.5 | 83 | 73 | 69.649 | 82.4 | 96.5 | 106.6 | 87.018 | 66.2 | 59.2 | 31.2 |