Mangold Fondkommission AB
SSE:MANG.ST
2810 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 493.6 | 689.1 | 402.2 | 166 | 398.5 | 251.4 | 348.5 | 9.94 | 142.8 | 372 | 452.8 | -4.968 | 614.5 | 588.5 | 0 | -13.444 | 0 | 0 | 0 | -17.555 | -19.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212 | 0 | 0 | 0 | 0 | 0 | 184.4 | 190.718 | 225 | 195 | 169 | 156 | 0 | 161 | 0 | 92.11 | 0 | 0 | 53 | 49 | 60 | 79 | 110.6 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 253.8 | 0 | 0 | 0 | 0 | 232.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 493.6 | 689.1 | 402.2 | 419.8 | 398.5 | 251.4 | 348.5 | 9.94 | 375.7 | 372 | 452.8 | -4.968 | 614.5 | 588.5 | 0 | -13.444 | 0 | 0 | 0 | -17.555 | -19.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212 | 0 | 0 | 0 | 0 | 0 | 184.4 | 190.718 | 225 | 195 | 169 | 156 | 0 | 161 | 0 | 92.11 | 0 | 0 | 53 | 49 | 60 | 79 | 110.6 | 0 |
Nettovorderingen
| 13.9 | 0 | 0 | 0.3 | 0 | 0 | 11 | 29.306 | 0 | 0 | 0 | 42.948 | 0 | 0 | 0 | 14.204 | 0 | 0 | 0 | 33.982 | 0 | 0 | 0 | 25.858 | 0 | 0 | 0 | 20.191 | 2.4 | 4.2 | 6.3 | 3.429 | 4.1 | 4.2 | 23.6 | 18.019 | 18.7 | 16.8 | 19.8 | 15.928 | 21.8 | 16.2 | 14.9 | 16.516 | 18.7 | 0 | 0 | 16.569 | 0 | 0 | 0 | 11.265 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.501 | 0 | 0 | 0 | 543.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -507.5 | -689.1 | -402.2 | -420.1 | -398.5 | -251.4 | -359.5 | -136.501 | -375.7 | -372 | -452.8 | -539.006 | -614.5 | -588.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.246 | 0 | 0 | 0 | 42.948 | 0 | 0 | 0 | 0.76 | 0 | 0 | 0 | 16.427 | -19.1 | 0 | 0 | 25.858 | 0 | 0 | 0 | 20.191 | 214.4 | 4.2 | 6.3 | 3.429 | 4.1 | 4.2 | 208 | 208.736 | 243.7 | 211.8 | 188.8 | 171.928 | 21.8 | 177.2 | 14.9 | 108.626 | 18.7 | 0 | 53 | 65.569 | 60 | 79 | 110.6 | 11.265 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 62.6 | 70.9 | 73.8 | 79.8 | 85.3 | 91.6 | 94.6 | 99.595 | 107.7 | 6.4 | 9 | 11.274 | 12.4 | 12.6 | 14.8 | 16.823 | 18.8 | 20.5 | 17.8 | 19.726 | 21.4 | 23 | 24.7 | 2.079 | 2.1 | 2.3 | 2.5 | 2.493 | 2.4 | 2 | 2.2 | 2.253 | 2.2 | 2.3 | 2.5 | 2.815 | 2.4 | 1.8 | 1.8 | 1.678 | 1.8 | 1.5 | 1.7 | 1.684 | 1.7 | 1.9 | 1.7 | 1.574 | 1.6 | 1.6 | 30.1 | 1.796 |
Goodwill
| 0 | 0 | 0 | 27.978 | 0 | 0 | 0 | 27.978 | 0 | 0 | 0 | 27.978 | 0 | 0 | 0 | 27.978 | 0 | 0 | 0 | 27.978 | 0 | 0 | 0 | 27.978 | 0 | 0 | 0 | 27.978 | 0 | 0 | 0 | 44.463 | 28 | 0 | 0 | 36.202 | 0 | 0 | 0 | 35.239 | 0 | 0 | 0 | 34.673 | 0 | 0 | 0 | 24.406 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 56.5 | 50.4 | 43.4 | 38.5 | 35.7 | 35.2 | 7.808 | 47.6 | 36.5 | 35.8 | 7.828 | 35 | 33.7 | 31.8 | 3.822 | 32.3 | 32.9 | 33.5 | 6.049 | 34.7 | 35.2 | 35.7 | 7.927 | 36.4 | 36.2 | 35.7 | 7.764 | 35 | 35 | 34.1 | -11.222 | 5.2 | 27.6 | 27.3 | -9.561 | 26.8 | 26.6 | 26.7 | -8.406 | 27 | 27.1 | 27.2 | -7.248 | 27.6 | 27.8 | 27.9 | 3.62 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 71.3 | 56.5 | 50.4 | 43.44 | 38.5 | 35.7 | 35.2 | 35.786 | 47.6 | 36.5 | 35.8 | 35.806 | 35 | 33.7 | 31.8 | 31.8 | 32.3 | 32.9 | 33.5 | 34.027 | 34.7 | 35.2 | 35.7 | 35.904 | 36.4 | 36.2 | 35.7 | 35.742 | 35 | 35 | 34.1 | 33.241 | 33.2 | 27.6 | 27.3 | 26.641 | 26.8 | 26.6 | 26.7 | 26.833 | 27 | 27.1 | 27.2 | 27.424 | 27.6 | 27.8 | 27.9 | 28.027 | 28.1 | 28.2 | 0 | 28.438 |
Langetermijnbeleggingen
| 566.1 | 553.5 | 400 | 63.9 | 333.9 | 332.5 | 340.2 | 363.982 | 345.9 | 346.4 | 417.7 | 518.595 | 382 | 359 | 345.6 | 307.352 | 286.7 | 267.4 | 292.9 | 246.466 | 307.2 | 359.2 | 285.9 | 239.532 | 199.2 | 231.3 | 271.5 | 271.098 | 237.4 | 239.2 | 205.7 | 269.431 | 246.3 | 227.4 | 195.9 | 197.488 | 231.7 | 201.5 | 174.1 | 4.436 | 120.5 | 164.8 | 6 | 3.072 | 91 | 3 | 3.9 | 3.707 | 3.4 | 4 | 0 | 4.888 |
Belastingvorderingen
| 0.5 | 0.4 | 0.4 | -188.5 | 3.1 | 0 | 1 | 0.232 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -700.5 | -681.3 | -524.6 | 1.36 | -460.8 | -459.8 | -471 | -0.232 | -501.2 | -389.3 | -462.5 | -0.043 | -429.4 | -405.3 | -392.2 | -355.975 | -337.8 | -320.8 | -344.2 | -300.219 | -363.3 | -417.4 | -346.3 | -277.515 | -237.7 | -269.8 | -309.7 | -309.333 | -274.8 | -276.2 | -242 | -304.926 | -281.7 | -257.3 | -225.7 | -226.944 | -260.9 | -229.9 | -202.6 | -32.946 | -149.3 | -193.4 | -34.9 | -32.18 | -120.3 | -32.7 | -33.5 | -33.308 | -33.1 | -33.8 | -30.1 | -35.123 |
Totaal niet-vlottende activa
| 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 499.363 | 0 | 0 | 0 | 565.675 | 0 | 0 | 0 | 355.975 | 0 | 0 | 0 | 300.219 | 363.3 | 0 | 0 | 277.515 | 0 | 0 | 0 | 309.333 | 274.8 | 276.2 | 242 | 304.926 | 281.7 | 257.3 | 225.7 | 226.944 | 260.9 | 229.9 | 202.6 | 32.946 | 149.3 | 193.4 | 34.9 | 32.18 | 120.3 | 0 | 33.5 | 33.308 | 33.1 | 33.8 | 30.1 | 0 |
Totaal activa
| 1,120.1 | 1,283.2 | 1,003.6 | 995.1 | 888.9 | 805.7 | 924.2 | 872.461 | 968.9 | 827.2 | 938.3 | 1,020.968 | 1,046.3 | 961.5 | 798.1 | 603.381 | 563.6 | 564 | 573.6 | 566.195 | 600.5 | 752.8 | 591.8 | 496.797 | 464.1 | 444.5 | 482.8 | 468.387 | 439 | 442.1 | 410.8 | 482.538 | 525.1 | 415.5 | 383.3 | 370.294 | 391.2 | 345.9 | 296.1 | 275.397 | 239.6 | 282.6 | 232.6 | 206.669 | 196.4 | 175.9 | 159.6 | 159.469 | 149.5 | 161.7 | 184.4 | 141.087 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 13.89 | 0 | 0 | 0 | 10.152 | 0 | 0 | 0 | 7.08 | 0 | 0 | 0 | 2.696 | 0 | 0 | 0 | 4.975 | 0 | 0 | 0 | 1.933 | 0 | 0 | 0 | 3.182 | 0 | 0 | 0 | 3.743 | 0 | 0 | 0 | 3.154 | 0 | 0 | 0 | 4.423 | 0 | 0 | 0 | 9.806 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | -6.231 | 0 | 0 | 0 | 2.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0.8 | 0.8 | 3.237 | 0 | 0 | 0 | 3.09 | 7 | 8.7 | 11.1 | 25.119 | 12.7 | 9.6 | 5.3 | 5.727 | 0 | 0 | 0 | 1.202 | 0 | -1.8 | 0.3 | 1.475 | 0 | 0 | 0.3 | 1.504 | 0 | 0 | 0 | 0.044 | 0.3 | 0.3 | 1.3 | 3.285 | 2.3 | 2.2 | 2.1 | 3.229 | 1.5 | 1.1 | 0.4 | 3.353 | 1.3 | 2.2 | 1.9 | 3.914 | 0 | 0 | 0 | 3.142 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 6.231 | 0 | 0 | 0 | 7.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 30.5 | 0 | 10.41 | 0 | 0 | 0 | -10.152 | 0 | 0 | 0 | -7.08 | 0 | 0 | 0 | -2.696 | 0 | 0 | 0 | -4.975 | 0 | 0 | 0 | -1.933 | 0 | 0 | 0 | -3.182 | 0 | 0 | 0 | 16.32 | 0 | 0 | 0 | -3.154 | 0 | 0 | 0 | -4.423 | 0 | 0 | 0 | 6.405 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 30.5 | 31.1 | 24.3 | 18.5 | 20.6 | 22.4 | 10.152 | 47.7 | 42.3 | 61.3 | 7.08 | 103.5 | 85.4 | 53.9 | 2.696 | 34.6 | 26.4 | 22 | 4.975 | 28.2 | 27.4 | 25 | 1.933 | 24.9 | 29.9 | 27.3 | 3.182 | 32 | 32.8 | 24.3 | 20.063 | 27 | 24.2 | 32.7 | 3.154 | 30.9 | 29.9 | 26.2 | 4.423 | 21.5 | 19.7 | 18.5 | 16.212 | 1.9 | 20.9 | 21.6 | 19.504 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 77.548 | 0 | 0 | 0 | 96.88 | 0 | 0 | 0 | 8.968 | 13.4 | 13.4 | 13.4 | 26.844 | 13.4 | 18.4 | 18.4 | 35.955 | 37.5 | 27.4 | 18.4 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 6.231 | 0 | 0 | 0 | 7.184 | 0 | 0 | 0 | 7.367 | 829.5 | 805.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0.208 | 0.1 | 0.3 | 0.2 | 0.264 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 1,085.8 | 131.4 | 700.68 | 126.9 | 159.7 | 134.5 | -94.12 | -0.1 | -0.3 | -0.2 | -9.519 | -13.4 | -13.4 | -13.4 | -26.844 | -13.4 | -18.4 | -18.4 | -35.955 | -37.5 | -27.4 | -18.4 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 1,085.8 | 131.4 | 784.5 | 126.9 | 159.7 | 134.5 | 10.152 | 170.5 | 69.1 | 116.1 | 7.08 | 829.7 | 805.4 | 657.1 | 26.844 | 444.6 | 455.1 | 470.9 | 35.955 | 501.9 | 658.1 | 497.6 | 16 | 377.8 | 356.6 | 402.7 | 16 | 362.2 | 365.4 | 338.8 | 413.669 | 456.6 | 352.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232.4 | 183.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 922.7 | 1,085.8 | 31.1 | 784.5 | 695 | 598.4 | 714.7 | 654.75 | 751.4 | 646 | 722.4 | 790.22 | 829.7 | 805.4 | 657.1 | 477.912 | 444.6 | 455.1 | 470.9 | 463.798 | 501.9 | 658.1 | 497.6 | 407.21 | 377.8 | 356.6 | 402.7 | 388.813 | 362.2 | 365.4 | 338.8 | 413.669 | 456.6 | 352.9 | 321.4 | 309.396 | 330.6 | 286.2 | 235.7 | 221.218 | 187.6 | 232.4 | 183.5 | 159.046 | 147.5 | 127.2 | 109.9 | 111.379 | 103 | 111.8 | 135.8 | 96.235 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.935 | 0.9 | 0.9 | 0.9 | 0.918 | 0.9 | 0.9 | 0.9 | 0.918 | 0.9 | 0.9 | 0.9 | 0.918 | 0.9 | 0.9 | 0.9 | 0.906 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.887 | 0.9 | 0.9 | 0.9 | 0.887 | 0.9 | 0.9 | 0.9 | 0.887 | 0.9 | 0.9 | 0.9 | 0.887 | 0.9 | 0.9 | 0 | 0.443 |
Ingehouden winsten
| 107.5 | 107.1 | 115.9 | 125.8 | 109.1 | 125.8 | 128 | 136.191 | 136 | 129.7 | 164.4 | 179.226 | 165.1 | 104.6 | 89.5 | 73.947 | 67.5 | 57.4 | 51.2 | 50.875 | 48.5 | 44.6 | 44.1 | 41.865 | 58.4 | 60 | 52.2 | 51.624 | 48.9 | 48.8 | 44.1 | 40.919 | 40.6 | 34.7 | 34 | 32.961 | 32.7 | 31.8 | 32.5 | 26.242 | 24.1 | 22.3 | 21.2 | 19.687 | 21 | 20.8 | 21.8 | 20.153 | 18.6 | 21.5 | 0 | 16.915 |
Overige gereserveerde algehele resultaten
| 0 | -0.1 | 0 | -0 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.1 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 89 | 89.5 | 89.5 | 83.8 | 83.7 | 80.6 | 80.5 | 80.585 | 80.6 | 50.5 | 50.6 | 50.604 | 50.6 | 50.6 | 50.6 | 50.604 | 50.6 | 50.6 | 50.5 | 50.604 | 49.2 | 49.2 | 49.2 | 46.816 | 27 | 27 | 27 | 27.05 | 27 | 27 | 27 | 27.05 | 27 | 27 | 27 | 27.05 | 27 | 27 | 27 | 27.05 | 27 | 27 | 27 | 27.05 | 27 | 27 | 27 | 27.05 | 27 | 27.5 | 48.6 | 27.493 |
Totaal eigen vermogen van aandeelhouders
| 197.4 | 197.4 | 206.3 | 210.5 | 193.8 | 207.3 | 209.5 | 217.711 | 217.5 | 181.2 | 215.9 | 230.748 | 216.6 | 156.1 | 141 | 125.469 | 119 | 108.9 | 102.7 | 102.397 | 98.6 | 94.7 | 94.2 | 89.587 | 86.3 | 87.9 | 80.1 | 79.574 | 76.8 | 76.7 | 72 | 68.869 | 68.5 | 62.6 | 61.9 | 60.898 | 60.6 | 59.7 | 60.4 | 54.178 | 52 | 50.2 | 49.1 | 47.623 | 48.9 | 48.7 | 49.7 | 48.089 | 46.5 | 49.9 | 48.6 | 44.852 |
Totaal eigen vermogen
| 197.4 | 197.4 | 206.3 | 210.5 | 193.8 | 207.3 | 209.5 | 217.711 | 217.5 | 181.2 | 215.9 | 230.748 | 216.6 | 156.1 | 141 | 125.469 | 119 | 108.9 | 102.7 | 102.397 | 98.6 | 94.7 | 94.2 | 89.587 | 86.3 | 87.9 | 80.1 | 79.574 | 76.8 | 76.7 | 72 | 68.869 | 68.5 | 62.6 | 61.9 | 60.898 | 60.6 | 59.7 | 60.4 | 54.178 | 52 | 50.2 | 49.1 | 47.623 | 48.9 | 48.7 | 49.7 | 48.089 | 46.5 | 49.9 | 48.6 | 44.852 |
Totaal passiva en aandeelhoudersvermogen
| 1,120.1 | 1,283.2 | 1,003.6 | 995.1 | 888.9 | 805.7 | 924.2 | 872.461 | 968.9 | 827.2 | 938.3 | 1,020.968 | 1,046.3 | 961.5 | 798.1 | 603.381 | 563.6 | 564 | 573.6 | 566.195 | 600.5 | 752.8 | 591.8 | 496.797 | 464.1 | 444.5 | 482.8 | 468.387 | 439 | 442.1 | 410.8 | 482.538 | 525.1 | 415.5 | 383.3 | 370.294 | 391.2 | 345.9 | 296.1 | 275.397 | 239.6 | 282.6 | 232.6 | 206.669 | 196.4 | 175.9 | 159.6 | 159.469 | 149.5 | 161.7 | 184.4 | 141.087 |