Manali Petrochemicals Limited
NSE:MANALIPETC.NS
66.56 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,302.2 | 2,404.2 | 2,562.8 | 2,047.5 | 2,700 | 3,013.2 | 3,335.176 | 2,376.973 | 2,856.477 | 3,244.374 | 4,126.162 | 4,893.868 | 4,360.426 | 3,296.893 | 3,640.64 | 3,493.679 | 2,167.334 | 877.217 | 2,343.303 | 1,698.846 | 1,903.6 | 2,060.247 | 1,953.737 | 2,003.675 | 2,088.07 | 2,035.145 | 1,554.397 | 1,231.49 | 1,143.773 | 1,716.464 | 1,698.692 | 1,967.305 | 1,821.416 | 1,916.547 | 1,626.031 | 1,372.039 | 1,577.09 | 1,417.809 | 1,177.438 | 1,232.096 | 1,073.61 | 1,369.454 | 1,548.87 |
Kosten van de omzet
| 2,092.2 | 2,048 | 2,187.4 | 1,363.9 | 1,866.2 | 2,270.2 | 2,507.943 | 1,716.29 | 2,051.196 | 2,116.271 | 2,522.585 | 2,789.559 | 2,232.976 | 1,659.965 | 1,934.281 | 1,709.082 | 1,396.208 | 533.776 | 1,806.873 | 1,164.644 | 1,287.41 | 1,406.332 | 1,356.213 | 1,372.239 | 1,362.064 | 1,262.509 | 1,199.549 | 853.94 | 875.627 | 1,238.742 | 989.888 | 1,288.269 | 1,232.999 | 1,272.774 | 1,149.437 | 493.469 | 1,235.96 | 1,138.838 | 953.91 | 515.916 | 871.244 | 1,115.452 | 1,234.874 |
Brutowinst
| 210 | 356.2 | 375.4 | 683.6 | 833.8 | 743 | 827.233 | 660.683 | 805.281 | 1,128.103 | 1,603.577 | 2,104.309 | 2,127.45 | 1,636.928 | 1,706.359 | 1,784.597 | 771.126 | 343.441 | 536.43 | 534.202 | 616.19 | 653.915 | 597.524 | 631.436 | 726.006 | 772.636 | 354.848 | 377.55 | 268.146 | 477.722 | 708.804 | 679.036 | 588.417 | 643.773 | 476.594 | 878.57 | 341.13 | 278.971 | 223.528 | 716.18 | 202.366 | 254.002 | 313.996 |
Brutowinstmarge
| 0.091 | 0.148 | 0.146 | 0.334 | 0.309 | 0.247 | 0.248 | 0.278 | 0.282 | 0.348 | 0.389 | 0.43 | 0.488 | 0.497 | 0.469 | 0.511 | 0.356 | 0.392 | 0.229 | 0.314 | 0.324 | 0.317 | 0.306 | 0.315 | 0.348 | 0.38 | 0.228 | 0.307 | 0.234 | 0.278 | 0.417 | 0.345 | 0.323 | 0.336 | 0.293 | 0.64 | 0.216 | 0.197 | 0.19 | 0.581 | 0.188 | 0.185 | 0.203 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 26.8 | 0 | 0 | 0 | 19.7 | 0 | 0 | 0 | 22.622 | 0 | 0 | 0 | 22.711 | 0 | 0 | 0 | 25.232 | 0 | 0 | 0 | 0 | 14.955 | 0 | 0 | 0 | 10.873 | 0 | 0 | 0 | 8.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.404 | 0 | 0 | 0 | 35.171 | 0 | 0 | 0 | 44.889 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.058 | 0 | 0 | 0 | 33.297 | 0 | 0 | 0 | 31.795 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 237.9 | 214.8 | 273.6 | 200.9 | 210.3 | 184.5 | 320.5 | 198.678 | 198.021 | 130.491 | 185.242 | 153.945 | 142.393 | 137.701 | 420.902 | 172.468 | 93.139 | 86.891 | 112.256 | 93.439 | 97.863 | 98.457 | 138.921 | 90.627 | 97.566 | 89.951 | 0 | 60.039 | 50.913 | 55.318 | 56.051 | 424.898 | 47.624 | 107.195 | 46.523 | 197.929 | 46.128 | 46.945 | 45.178 | 212.283 | 47.756 | 48.256 | 0 |
Overige kosten
| 0 | 63.6 | 63.5 | 77.2 | 85.2 | 65.7 | 52.557 | 65.027 | 63.959 | 56.957 | -106.363 | 47.774 | 49.317 | 40.495 | -73.01 | 66.368 | 48.2 | 30.163 | -52.612 | 7.944 | 77.666 | 26.253 | -31.941 | 18.178 | 59.45 | 14.917 | 197.129 | 252.018 | 204.137 | 232.286 | 484.231 | 590.436 | 356.156 | 443.336 | 336.576 | 765.623 | 213.56 | 165.708 | 159.31 | 704.41 | 166.321 | 114.053 | 169.625 |
Bedrijfskosten
| 237.9 | 214.8 | 273.6 | 692.9 | 747.8 | 728.2 | 831.642 | 676.428 | 684.637 | 675.193 | 593.344 | 655.604 | 582.706 | 549.894 | 475.333 | 613.162 | 435.758 | 321.93 | 393.601 | 419.531 | 494.007 | 466.524 | 393.486 | 453.425 | 474.61 | 499.203 | 197.129 | 252.018 | 204.137 | 232.286 | 484.231 | 590.436 | 356.156 | 443.336 | 336.576 | 765.623 | 213.56 | 165.708 | 159.31 | 704.41 | 166.321 | 114.053 | 169.625 |
Bedrijfsresultaat
| -27.9 | 141.4 | 101.8 | 67.9 | 171.2 | 14.8 | 48.148 | 49.282 | 184.603 | 452.91 | 1,010.217 | 1,448.705 | 1,544.744 | 1,087.034 | 1,231.026 | 1,171.435 | 335.368 | 21.511 | 142.829 | 114.671 | 122.183 | 187.391 | 204.038 | 178.011 | 251.396 | 273.433 | 154.665 | 164.68 | 61.335 | 242.667 | 221.364 | 142.021 | 223.299 | 193.815 | 136.144 | 158.392 | 123.128 | 107.838 | 58.212 | 11.77 | 36.045 | 139.949 | 144.371 |
Bedrijfsresultaat ratio
| -0.012 | 0.059 | 0.04 | 0.033 | 0.063 | 0.005 | 0.014 | 0.021 | 0.065 | 0.14 | 0.245 | 0.296 | 0.354 | 0.33 | 0.338 | 0.335 | 0.155 | 0.025 | 0.061 | 0.067 | 0.064 | 0.091 | 0.104 | 0.089 | 0.12 | 0.134 | 0.1 | 0.134 | 0.054 | 0.141 | 0.13 | 0.072 | 0.123 | 0.101 | 0.084 | 0.115 | 0.078 | 0.076 | 0.049 | 0.01 | 0.034 | 0.102 | 0.093 |
Totaal overige inkomsten en kosten netto
| 33.4 | 37.3 | -21.8 | -22.6 | -22 | 44.2 | -23.942 | -32.633 | -17.722 | 39.054 | -26.76 | 28.259 | 30.559 | -16.958 | 3.642 | -35.046 | -67.39 | 17.884 | -87.962 | -6.297 | 60.822 | 8.474 | 159.889 | 12.026 | 52.773 | 9.453 | -3.054 | 39.148 | -2.674 | -2.769 | -3.209 | 53.421 | -8.962 | -6.622 | -3.874 | 45.445 | -4.442 | -5.425 | -6.006 | 38.132 | -3.195 | -5.678 | -7.994 |
Inkomen voor belasting
| 5.5 | 178.7 | 80 | 45.3 | 149.2 | 59 | 24.206 | 16.649 | 166.881 | 491.964 | 983.432 | 1,476.964 | 1,575.303 | 1,070.076 | 1,234.668 | 1,136.389 | 267.978 | 39.395 | 54.867 | 108.373 | 183.004 | 195.865 | 363.929 | 190.037 | 304.169 | 282.886 | 154.665 | 164.68 | 61.335 | 242.667 | 221.364 | 142.021 | 223.299 | 193.815 | 136.144 | 158.392 | 123.128 | 107.838 | 58.212 | 49.902 | 32.85 | 134.271 | 136.377 |
Inkomen voor belasting ratio
| 0.002 | 0.074 | 0.031 | 0.022 | 0.055 | 0.02 | 0.007 | 0.007 | 0.058 | 0.152 | 0.238 | 0.302 | 0.361 | 0.325 | 0.339 | 0.325 | 0.124 | 0.045 | 0.023 | 0.064 | 0.096 | 0.095 | 0.186 | 0.095 | 0.146 | 0.139 | 0.1 | 0.134 | 0.054 | 0.141 | 0.13 | 0.072 | 0.123 | 0.101 | 0.084 | 0.115 | 0.078 | 0.076 | 0.049 | 0.041 | 0.031 | 0.098 | 0.088 |
Belastingkosten
| 3.5 | 48.5 | 67 | 15.9 | 40.6 | 17.9 | 28.632 | -14.842 | 50.037 | 129.173 | 244.084 | 376.032 | 402.524 | 272.294 | 320.835 | 276.424 | 60.377 | 8.456 | -86.547 | 35.594 | 65.61 | 60.88 | 132.321 | 61.977 | 89.632 | 87.524 | 46.647 | 39.464 | 19.97 | 77.057 | 74.025 | 52.777 | 71.81 | 63.225 | 67.563 | 88.533 | 30.854 | 24.471 | 13.211 | 1.289 | 8.532 | 34.911 | 35.459 |
Nettowinst
| 2 | 130.2 | 13 | 29.4 | 108.6 | 41.1 | -4.426 | 31.5 | 117 | 362.8 | 739.348 | 1,100.932 | 1,172.779 | 797.782 | 913.833 | 859.965 | 207.601 | 30.939 | 141.414 | 73.258 | 117.44 | 135.951 | 231.608 | 128.06 | 214.537 | 195.362 | 108.018 | 125.216 | 41.365 | 165.61 | 147.339 | 89.244 | 151.489 | 130.59 | 68.581 | 69.859 | 92.274 | 83.367 | 45.001 | 48.613 | 24.319 | 99.36 | 100.918 |
Nettowinstmarge
| 0.001 | 0.054 | 0.005 | 0.014 | 0.04 | 0.014 | -0.001 | 0.013 | 0.041 | 0.112 | 0.179 | 0.225 | 0.269 | 0.242 | 0.251 | 0.246 | 0.096 | 0.035 | 0.06 | 0.043 | 0.062 | 0.066 | 0.119 | 0.064 | 0.103 | 0.096 | 0.069 | 0.102 | 0.036 | 0.096 | 0.087 | 0.045 | 0.083 | 0.068 | 0.042 | 0.051 | 0.059 | 0.059 | 0.038 | 0.039 | 0.023 | 0.073 | 0.065 |
WPA (Winst Per Aandeel)
| 0.012 | 0.76 | 0.08 | 0.17 | 0.63 | 0.24 | -0.026 | 0.18 | 0.68 | 2.11 | 4.3 | 6.4 | 6.82 | 4.64 | 5.31 | 5 | 1.21 | 0.18 | 0.82 | 0.43 | 0.68 | 0.79 | 1.35 | 0.74 | 1.25 | 1.14 | 0.63 | 0.73 | 0.24 | 0.96 | 0.86 | 0.52 | 0.88 | 0.76 | 0.4 | 0.41 | 0.54 | 0.48 | 0.26 | 0.28 | 0.14 | 0.58 | 0.59 |
Verwaterde WPA
| 0.012 | 0.76 | 0.08 | 0.17 | 0.63 | 0.24 | -0.026 | 0.18 | 0.68 | 2.11 | 4.3 | 6.4 | 6.82 | 4.64 | 5.31 | 5 | 1.21 | 0.18 | 0.82 | 0.43 | 0.68 | 0.79 | 1.35 | 0.74 | 1.25 | 1.14 | 0.63 | 0.73 | 0.24 | 0.96 | 0.86 | 0.52 | 0.88 | 0.76 | 0.4 | 0.41 | 0.54 | 0.48 | 0.26 | 0.28 | 0.14 | 0.58 | 0.59 |
EBITDA
| 96.2 | 207.5 | 173.1 | 128.8 | 230.7 | 142 | 113.262 | 106.751 | 239.627 | 563.96 | 1,092.252 | 1,554.487 | 1,638.342 | 1,172.384 | 1,250.581 | 1,336.846 | 420.766 | 87.774 | 134.563 | 159.04 | 235.865 | 250.432 | 211.385 | 224.604 | 338.569 | 314.795 | 172.925 | 238.487 | 78.158 | 259.774 | 238.497 | 160.782 | 245.439 | 215.252 | 154.041 | 129.757 | 144.32 | 129.343 | 80.204 | 70.449 | 52.312 | 155.841 | 159.825 |
EBITDA ratio
| 0.042 | 0.086 | 0.068 | 0.063 | 0.085 | 0.047 | 0.034 | 0.045 | 0.084 | 0.174 | 0.265 | 0.318 | 0.376 | 0.356 | 0.344 | 0.383 | 0.194 | 0.1 | 0.057 | 0.094 | 0.124 | 0.122 | 0.108 | 0.112 | 0.162 | 0.155 | 0.111 | 0.194 | 0.068 | 0.151 | 0.14 | 0.082 | 0.135 | 0.112 | 0.095 | 0.095 | 0.092 | 0.091 | 0.068 | 0.057 | 0.049 | 0.114 | 0.103 |