Manaksia Steels Limited
NSE:MANAKSTEEL.NS
64.41 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,651.784 | 1,629.054 | 1,336.017 | 1,663.347 | 2,182.254 | 2,357.486 | 1,558.785 | 1,563.753 | 1,943.733 | 2,015.891 | 1,625.839 | 1,085.616 | 1,380.317 | 1,149.118 | 1,124.378 | 1,673.632 | 1,076.731 | 1,236.598 | 1,702.835 | 1,116.817 | 1,300.811 | 1,992.355 | 1,950.641 | 1,056.16 | 1,871.017 | 1,659.347 | 1,194.145 | 1,046.812 | 1,132.718 | 1,116.149 | 806.694 | 907.863 | 509.359 | 781.642 | 592.4 | 874.434 | 644.842 | 702.515 | 437.551 | 973.915 | 1,178.806 |
Kosten van de omzet
| 1,497.912 | 1,412.94 | 1,121.77 | 1,362.949 | 1,836.226 | 2,017.681 | 1,270.748 | 1,305.821 | 1,636.105 | 1,671.715 | 1,251.212 | 779.592 | 1,005.712 | 1,008.552 | 796.409 | 1,244.333 | 881.331 | 997.742 | 1,443.324 | 886.636 | 1,114.342 | 1,904.492 | 1,755.389 | 840.786 | 1,617.524 | 1,497.974 | 956.323 | 842.805 | 913.161 | 888.547 | 653.729 | 735.005 | 380.203 | 648.601 | 460.333 | 669.512 | 451.642 | 549.443 | 307.316 | 741.267 | 931.61 |
Brutowinst
| 153.872 | 216.114 | 214.247 | 300.398 | 346.028 | 339.805 | 288.037 | 257.932 | 307.628 | 344.176 | 374.627 | 306.024 | 374.605 | 140.566 | 327.969 | 429.299 | 195.4 | 238.856 | 259.511 | 230.181 | 186.469 | 87.863 | 195.252 | 215.374 | 253.493 | 161.373 | 237.822 | 204.007 | 219.557 | 227.602 | 152.965 | 172.858 | 129.156 | 133.041 | 132.067 | 204.922 | 193.2 | 153.072 | 130.235 | 232.648 | 247.196 |
Brutowinstmarge
| 0.093 | 0.133 | 0.16 | 0.181 | 0.159 | 0.144 | 0.185 | 0.165 | 0.158 | 0.171 | 0.23 | 0.282 | 0.271 | 0.122 | 0.292 | 0.257 | 0.181 | 0.193 | 0.152 | 0.206 | 0.143 | 0.044 | 0.1 | 0.204 | 0.135 | 0.097 | 0.199 | 0.195 | 0.194 | 0.204 | 0.19 | 0.19 | 0.254 | 0.17 | 0.223 | 0.234 | 0.3 | 0.218 | 0.298 | 0.239 | 0.21 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 137.584 | 149.476 | 170.498 | 149.468 | 53.634 | 174.215 | 192.407 | 155.387 | 57.311 | 58.372 | 54.631 | 52.313 | 167.446 | 171.318 | 174.412 | 51.256 | 50.462 | 57.888 | 60.369 | 57.958 | 41.937 | 43.644 | 43.901 | 41.188 | 39.389 | 48.162 | 29.781 | 29.001 | 20.294 | 24.39 | 15.331 | 16.305 | 14.238 | 12.653 | 10.945 | 16.328 | 10.551 | 19.084 | 19.084 | 16.597 | 15.034 |
Overige kosten
| 38.016 | 41.894 | 36.121 | 44.927 | 33.376 | 14.976 | 34.613 | 22.412 | 0.669 | 12.528 | 11.508 | 30.506 | 27.766 | -46.519 | 17.754 | 25.101 | 16.998 | 123.094 | 13.504 | -2.777 | 0.424 | -2.002 | 3.384 | 15.64 | 12.568 | 126.258 | 152.404 | 129.553 | 148.063 | 172.049 | 107.293 | 117.574 | 98.403 | 140.897 | 116.977 | 163.31 | 136.736 | 192.059 | 123.093 | 189.175 | 177.796 |
Bedrijfskosten
| 137.584 | 149.476 | 170.498 | 220.837 | 231.261 | 251.893 | 275.15 | 239.183 | 289.444 | 172.347 | 292.518 | 255.398 | 247.005 | 31.443 | 255.373 | 317.293 | 186.369 | 123.094 | 227.586 | 256.071 | 168.654 | -1.573 | 127.041 | 214.859 | 210.88 | 126.258 | 152.404 | 129.553 | 148.063 | 172.049 | 107.293 | 117.574 | 98.403 | 140.897 | 116.977 | 163.31 | 136.736 | 192.059 | 123.093 | 189.175 | 177.796 |
Bedrijfsresultaat
| 16.288 | 66.638 | 43.749 | 124.49 | 114.766 | 102.888 | 47.5 | 41.161 | 18.184 | 171.829 | 82.109 | 50.626 | 127.6 | 109.123 | 72.596 | 112.006 | 9.031 | 115.762 | 31.925 | -25.89 | 17.815 | 89.436 | 68.211 | 0.515 | 42.613 | 35.115 | 72.601 | 66.461 | 65.467 | 44.078 | 33.441 | 46.276 | 19.173 | -14.223 | 11.968 | 34.153 | 50.248 | 10.333 | 6.65 | 32.125 | 62.155 |
Bedrijfsresultaat ratio
| 0.01 | 0.041 | 0.033 | 0.075 | 0.053 | 0.044 | 0.03 | 0.026 | 0.009 | 0.085 | 0.051 | 0.047 | 0.092 | 0.095 | 0.065 | 0.067 | 0.008 | 0.094 | 0.019 | -0.023 | 0.014 | 0.045 | 0.035 | 0 | 0.023 | 0.021 | 0.061 | 0.063 | 0.058 | 0.039 | 0.041 | 0.051 | 0.038 | -0.018 | 0.02 | 0.039 | 0.078 | 0.015 | 0.015 | 0.033 | 0.053 |
Totaal overige inkomsten en kosten netto
| 16.966 | -10.836 | 25.813 | -6.425 | 20.073 | -17.901 | -8.795 | -8.506 | -3.45 | -3.291 | 7.832 | 28.033 | 24.6 | -0.77 | 13.412 | 19.146 | 9.518 | -30.877 | 8.842 | -8.346 | -3.952 | -50.549 | -1.905 | 8.411 | 3.027 | -16.915 | -12.817 | -7.993 | -6.027 | -11.475 | -12.231 | -9.008 | -11.58 | -6.367 | -3.122 | -7.459 | -6.216 | 49.319 | -0.491 | -11.348 | -7.245 |
Inkomen voor belasting
| 33.254 | 55.802 | 69.562 | 118.065 | 134.839 | 84.987 | 38.705 | 32.655 | 14.734 | 168.541 | 89.94 | 78.659 | 152.2 | 108.353 | 86.008 | 131.152 | 18.549 | 84.885 | 40.767 | -34.236 | 13.863 | 38.887 | 66.306 | 8.926 | 45.64 | 18.2 | 72.601 | 66.461 | 65.467 | 44.078 | 33.441 | 46.276 | 19.173 | -14.223 | 11.968 | 34.153 | 50.248 | 10.332 | 6.651 | 32.125 | 62.155 |
Inkomen voor belasting ratio
| 0.02 | 0.034 | 0.052 | 0.071 | 0.062 | 0.036 | 0.025 | 0.021 | 0.008 | 0.084 | 0.055 | 0.072 | 0.11 | 0.094 | 0.076 | 0.078 | 0.017 | 0.069 | 0.024 | -0.031 | 0.011 | 0.02 | 0.034 | 0.008 | 0.024 | 0.011 | 0.061 | 0.063 | 0.058 | 0.039 | 0.041 | 0.051 | 0.038 | -0.018 | 0.02 | 0.039 | 0.078 | 0.015 | 0.015 | 0.033 | 0.053 |
Belastingkosten
| 16.957 | 10.73 | 21.448 | 28.907 | 33.346 | 22.738 | 10.314 | 8.015 | 8.159 | 64.657 | 10.438 | 20.377 | 40.699 | 30.89 | 16.783 | 27.314 | 3.642 | 20.212 | 14.256 | -22.658 | 7.5 | 27.248 | 30.107 | 3.999 | 15.129 | -12.829 | 30.883 | 23.504 | 24.968 | 16.848 | 13.283 | 16.4 | 6.659 | -12.439 | 11.718 | 14.678 | 18.407 | -1.866 | 0.001 | 11.168 | 20.16 |
Nettowinst
| 16.297 | 45.072 | 48.114 | 89.158 | 101.493 | 62.249 | 28.391 | 24.64 | 6.575 | 102.573 | 79.503 | 58.282 | 111.501 | 77.463 | 69.223 | 103.838 | 14.907 | 64.673 | 26.511 | -11.578 | 6.363 | 11.639 | 36.199 | 4.927 | 30.511 | 31.029 | 41.718 | 42.957 | 40.499 | 27.23 | 20.158 | 29.876 | 12.444 | -1.784 | 0.25 | 19.475 | 31.841 | 12.198 | 6.651 | 20.957 | 41.995 |
Nettowinstmarge
| 0.01 | 0.028 | 0.036 | 0.054 | 0.047 | 0.026 | 0.018 | 0.016 | 0.003 | 0.051 | 0.049 | 0.054 | 0.081 | 0.067 | 0.062 | 0.062 | 0.014 | 0.052 | 0.016 | -0.01 | 0.005 | 0.006 | 0.019 | 0.005 | 0.016 | 0.019 | 0.035 | 0.041 | 0.036 | 0.024 | 0.025 | 0.033 | 0.024 | -0.002 | 0 | 0.022 | 0.049 | 0.017 | 0.015 | 0.022 | 0.036 |
WPA (Winst Per Aandeel)
| 0.25 | 0.69 | 0.73 | 1.36 | 1.55 | 0.95 | 0.43 | 0.38 | 0.1 | 1.57 | 1.21 | 0.89 | 1.7 | 1.19 | 1.06 | 1.58 | 0.23 | 0.98 | 0.4 | -0.18 | 0.1 | 0.18 | 0.55 | 0.08 | 0.47 | 0.47 | 0.64 | 0.66 | 0.62 | 0.42 | 0.31 | 0.46 | 0.19 | -0.03 | 0.004 | 0.3 | 0.49 | 0.19 | 0.1 | 0.32 | 0.64 |
Verwaterde WPA
| 0.25 | 0.69 | 0.73 | 1.36 | 1.55 | 0.95 | 0.43 | 0.38 | 0.1 | 1.57 | 1.21 | 0.89 | 1.7 | 1.19 | 1.06 | 1.58 | 0.23 | 0.98 | 0.4 | -0.18 | 0.1 | 0.18 | 0.55 | 0.08 | 0.47 | 0.47 | 0.64 | 0.66 | 0.62 | 0.42 | 0.31 | 0.46 | 0.19 | -0.03 | 0.004 | 0.3 | 0.49 | 0.19 | 0.1 | 0.32 | 0.64 |
EBITDA
| 31.062 | 80.011 | 62.039 | 142.747 | 167.811 | 127.119 | 72.854 | 67.918 | 45.3 | 193.497 | 120.87 | 108.386 | 182.956 | 133.53 | 115.613 | 161.409 | 50.485 | 108.284 | 71.001 | -3.494 | 33.084 | 40.126 | 87.122 | 30.675 | 69.753 | 34.221 | 102.924 | 90.399 | 89.957 | 74.314 | 64.709 | 74.421 | 49.699 | 11.087 | 33.786 | 60.366 | 74.954 | 33.389 | 25.561 | 65.027 | 91.052 |
EBITDA ratio
| 0.019 | 0.049 | 0.046 | 0.086 | 0.077 | 0.054 | 0.047 | 0.043 | 0.023 | 0.096 | 0.074 | 0.1 | 0.133 | 0.116 | 0.103 | 0.096 | 0.047 | 0.088 | 0.042 | -0.003 | 0.025 | 0.02 | 0.045 | 0.029 | 0.037 | 0.021 | 0.086 | 0.086 | 0.079 | 0.067 | 0.08 | 0.082 | 0.098 | 0.014 | 0.057 | 0.069 | 0.116 | 0.048 | 0.058 | 0.067 | 0.077 |