Manaksia Limited
NSE:MANAKSIA.NS
92.43 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,051.261 | 1,146.286 | 1,523.557 | 1,988.313 | 2,357.233 | 3,057.041 | 2,894.091 | 2,615.904 | 3,077.786 | 3,586.153 | 3,061.489 | 2,364.187 | 2,729.072 | 2,338.048 | 2,171.882 | 2,385.446 | 1,715.007 | 2,264.451 | 2,010.392 | 1,764.658 | 2,521.394 | 2,758.339 | 2,532.919 | 2,085.043 | 2,526.17 | 2,603.18 | 1,864.53 | 2,476.365 | 2,919.087 | 4,003.365 | 2,265.654 | 1,914.889 | 2,223.727 | 3,013.952 | 2,445.358 | 2,564.365 | 2,966.46 | 2,968.94 | 2,253.189 | 4,023.522 | 5,582.751 | 6,119.308 | 4,599.809 | 4,184.321 | 5,407.11 | 6,338.496 | 5,733.728 | 4,610.347 | 4,083.261 |
Kosten van de omzet
| 776.398 | 819.963 | 1,093.758 | 1,401.898 | 1,790.636 | 2,140.099 | 2,122.403 | 1,805.395 | 2,061.32 | 2,583.914 | 1,845.671 | 1,531.101 | 1,862.586 | 1,949.941 | 1,405.857 | 1,668.96 | 1,141.221 | 1,857.013 | 1,485.402 | 1,229.184 | 1,856.739 | 2,307.557 | 1,911.919 | 1,474.582 | 1,739.408 | 2,127.535 | 1,319.279 | 1,897.004 | 2,133.783 | 2,976.912 | 1,321.47 | 1,096.277 | 1,228.726 | 1,976.098 | 1,545.489 | 1,611.799 | 1,881.444 | 2,139.082 | 1,296.347 | 2,379.802 | 3,466.049 | 4,308.749 | 2,736.48 | 2,320.709 | 3,302.534 | 4,544.746 | 3,588.482 | 3,631.373 | 3,227.15 |
Brutowinst
| 274.863 | 326.323 | 429.799 | 586.415 | 566.597 | 916.942 | 771.688 | 810.509 | 1,016.466 | 1,002.239 | 1,215.818 | 833.086 | 866.486 | 388.107 | 766.025 | 716.486 | 573.786 | 407.438 | 524.99 | 535.474 | 664.655 | 450.782 | 621 | 610.461 | 786.762 | 475.645 | 545.251 | 579.361 | 785.304 | 1,026.453 | 944.184 | 818.612 | 995.001 | 1,037.854 | 899.869 | 952.566 | 1,085.016 | 829.858 | 956.842 | 1,643.72 | 2,116.702 | 1,810.559 | 1,863.329 | 1,863.612 | 2,104.576 | 1,793.75 | 2,145.246 | 978.974 | 856.111 |
Brutowinstmarge
| 0.261 | 0.285 | 0.282 | 0.295 | 0.24 | 0.3 | 0.267 | 0.31 | 0.33 | 0.279 | 0.397 | 0.352 | 0.318 | 0.166 | 0.353 | 0.3 | 0.335 | 0.18 | 0.261 | 0.303 | 0.264 | 0.163 | 0.245 | 0.293 | 0.311 | 0.183 | 0.292 | 0.234 | 0.269 | 0.256 | 0.417 | 0.427 | 0.447 | 0.344 | 0.368 | 0.371 | 0.366 | 0.28 | 0.425 | 0.409 | 0.379 | 0.296 | 0.405 | 0.445 | 0.389 | 0.283 | 0.374 | 0.212 | 0.21 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.505 | 0 | 0 | 0 | 34.721 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 484.178 | 0 | 0 | 0 | 767.768 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 148.325 | 147.378 | 241.645 | 235.14 | 88.093 | 404.022 | 359.474 | 416.348 | 120.054 | 136.734 | 123.652 | 107.399 | 335.455 | 439.305 | 116.182 | 106.813 | 97.797 | 129.518 | 125.116 | 110.522 | 103.687 | 130.013 | 103.127 | 112.136 | 123.748 | 86.463 | 107.852 | 86.734 | 77.873 | 95.99 | 115.118 | 81.271 | 80.712 | 126.712 | 105.407 | 94.379 | 89.563 | 104.748 | 121.774 | 226.815 | 203.978 | 667.302 | 234.469 | 224.181 | 210.942 | 1,449.201 | 229.315 | 198.738 | 0 |
Overige kosten
| 211.016 | 147.642 | 196.705 | 147.523 | 139.19 | 245.617 | 237.759 | 181.412 | 117.574 | -431.905 | 153.891 | 182.959 | 117.886 | -222.06 | 90.1 | 81.275 | 60.769 | -531.755 | 177.05 | 193.385 | 175.566 | -486.422 | 143.807 | 190.14 | 165.797 | -794.334 | 333.782 | 289.964 | 192.808 | -95.416 | 41.633 | 29.502 | 27.484 | -68.341 | 29.96 | 23.316 | 5.186 | -195.873 | 84.009 | 41.592 | 29.078 | -53.3 | 39.215 | 15.07 | 10.578 | -364.617 | 137.384 | 145.661 | 108.354 |
Bedrijfskosten
| 148.325 | 147.378 | 241.645 | 359.467 | 296.4 | 561.466 | 558.294 | 595.25 | 555.507 | 203.348 | 637.827 | 517.817 | 510.541 | 105.605 | 531.736 | 472.057 | 449.191 | 259.684 | 499.062 | 524.521 | 521.203 | 215.926 | 617.848 | 541.444 | 589.344 | 264.294 | 571.06 | 487.214 | 562.17 | 137.982 | 634.571 | 431.412 | 754.288 | 271.126 | 718.11 | 709.811 | 697.007 | 248.718 | 696.238 | 1,320.07 | 1,541.367 | 1,058.271 | 1,368.336 | 1,226.168 | 1,377.994 | 875.653 | 1,242.146 | 420.004 | 387.593 |
Bedrijfsresultaat
| 126.538 | 178.945 | 188.154 | 374.471 | 270.197 | 601.093 | 451.153 | 396.671 | 460.959 | 802.833 | 577.991 | 315.269 | 355.945 | 282.502 | 234.289 | 244.429 | 124.595 | 147.754 | 25.928 | 10.953 | 143.452 | 234.856 | 3.152 | 69.017 | 197.418 | -605.217 | 276.51 | 327.731 | 364.022 | 240.36 | 311.112 | 373.313 | 241.54 | 340.233 | 167.779 | 214.894 | 315.641 | 207.519 | 275.063 | 264.428 | 474.49 | 540.097 | 443.516 | 452.588 | 726.582 | 692.352 | 903.1 | 558.97 | 468.518 |
Bedrijfsresultaat ratio
| 0.12 | 0.156 | 0.123 | 0.188 | 0.115 | 0.197 | 0.156 | 0.152 | 0.15 | 0.224 | 0.189 | 0.133 | 0.13 | 0.121 | 0.108 | 0.102 | 0.073 | 0.065 | 0.013 | 0.006 | 0.057 | 0.085 | 0.001 | 0.033 | 0.078 | -0.232 | 0.148 | 0.132 | 0.125 | 0.06 | 0.137 | 0.195 | 0.109 | 0.113 | 0.069 | 0.084 | 0.106 | 0.07 | 0.122 | 0.066 | 0.085 | 0.088 | 0.096 | 0.108 | 0.134 | 0.109 | 0.158 | 0.121 | 0.115 |
Totaal overige inkomsten en kosten netto
| 151.03 | -51.463 | 64.474 | -31.37 | 47.595 | -35.152 | -45.801 | -39.351 | 83.949 | 102.973 | 125.534 | 161.628 | 98.567 | -114.483 | 70.503 | 66.751 | 52.096 | 48.915 | 162.22 | 180.21 | 157.04 | 42.586 | 108.689 | 174.667 | 136.802 | 895.003 | -31.463 | -54.38 | -51.92 | -54.283 | -40.133 | -43.389 | -26.657 | -39.466 | -43.94 | -51.177 | -77.554 | -78.803 | -69.55 | -100.814 | -129.923 | -119.79 | -90.692 | -199.926 | -142.014 | -92.608 | -152.303 | -293.448 | -242.255 |
Inkomen voor belasting
| 277.568 | 127.482 | 252.628 | 343.101 | 317.792 | 565.941 | 405.352 | 357.32 | 544.908 | 905.806 | 703.525 | 476.897 | 454.512 | 168.019 | 304.792 | 311.18 | 176.691 | 196.669 | 188.148 | 191.163 | 300.492 | 277.442 | 111.841 | 243.684 | 334.22 | 289.786 | 276.51 | 327.731 | 364.022 | 240.361 | 311.113 | 373.313 | 241.54 | 340.233 | 167.779 | 214.894 | 315.641 | 207.519 | 275.063 | 264.428 | 474.493 | 548.339 | 443.516 | 452.588 | 584.568 | 599.744 | 750.797 | 265.522 | 226.263 |
Inkomen voor belasting ratio
| 0.264 | 0.111 | 0.166 | 0.173 | 0.135 | 0.185 | 0.14 | 0.137 | 0.177 | 0.253 | 0.23 | 0.202 | 0.167 | 0.072 | 0.14 | 0.13 | 0.103 | 0.087 | 0.094 | 0.108 | 0.119 | 0.101 | 0.044 | 0.117 | 0.132 | 0.111 | 0.148 | 0.132 | 0.125 | 0.06 | 0.137 | 0.195 | 0.109 | 0.113 | 0.069 | 0.084 | 0.106 | 0.07 | 0.122 | 0.066 | 0.085 | 0.09 | 0.096 | 0.108 | 0.108 | 0.095 | 0.131 | 0.058 | 0.055 |
Belastingkosten
| 91.909 | -23.746 | 78.112 | 102.945 | 96.691 | 184.249 | 86.984 | 108.96 | 415.472 | 203.876 | 204.711 | 145.105 | 124.859 | 130.124 | 44.416 | 85.065 | 54.944 | 27.656 | 94.249 | 58.037 | 86.057 | -0.362 | 54.878 | 13.548 | 148.343 | 44.992 | -1.445 | 56.329 | 197.243 | 57.725 | 52.95 | 4.455 | 35.14 | 50.376 | 0.581 | 5.214 | 45.027 | 20.847 | 59.858 | 8.88 | 24.268 | 20.173 | 49.878 | 44.019 | 58.489 | 18.635 | 86.415 | 26.225 | 16.98 |
Nettowinst
| 170.379 | 141.808 | 162.871 | 230.879 | 219.949 | 376.382 | 310.748 | 246.023 | 134.971 | 679.146 | 510.512 | 335.179 | 305.638 | 27.097 | 235.312 | 213.973 | 119.986 | 154.04 | 90.578 | 129.819 | 211.609 | 282.626 | 54.471 | 220.264 | 174.192 | 250.094 | 272.638 | 264.067 | 161.9 | 188.217 | 250.121 | 365.972 | 206.212 | 286.329 | 166.896 | 209.428 | 269.714 | 182.782 | 215.565 | 255.221 | 449.924 | 527.933 | 397.826 | 411.773 | 526.602 | 580.905 | 662.392 | 242.932 | 212.067 |
Nettowinstmarge
| 0.162 | 0.124 | 0.107 | 0.116 | 0.093 | 0.123 | 0.107 | 0.094 | 0.044 | 0.189 | 0.167 | 0.142 | 0.112 | 0.012 | 0.108 | 0.09 | 0.07 | 0.068 | 0.045 | 0.074 | 0.084 | 0.102 | 0.022 | 0.106 | 0.069 | 0.096 | 0.146 | 0.107 | 0.055 | 0.047 | 0.11 | 0.191 | 0.093 | 0.095 | 0.068 | 0.082 | 0.091 | 0.062 | 0.096 | 0.063 | 0.081 | 0.086 | 0.086 | 0.098 | 0.097 | 0.092 | 0.116 | 0.053 | 0.052 |
WPA (Winst Per Aandeel)
| 2.6 | 2.16 | 2.49 | 3.52 | 3.36 | 5.74 | 4.74 | 3.75 | 2.06 | 10.36 | 7.79 | 5.11 | 4.66 | 0.41 | 3.59 | 3.27 | 9.1 | 2.35 | 1.38 | 1.98 | 3.23 | 4.31 | 0.83 | 3.36 | 2.66 | 3.82 | 4.16 | 4.03 | 2.47 | 2.87 | 3.85 | 5.59 | 3.17 | 4.37 | 2.55 | 3.2 | 4.12 | 2.79 | 3.28 | 3.91 | 5.79 | 8.06 | 8.7 | 6.28 | 8.04 | 8.86 | 10.17 | 3.71 | 3.24 |
Verwaterde WPA
| 2.6 | 2.16 | 2.49 | 3.52 | 3.36 | 5.74 | 4.74 | 3.75 | 2.06 | 10.35 | 7.79 | 5.11 | 4.66 | 0.41 | 3.59 | 3.27 | 9.1 | 2.35 | 1.38 | 1.98 | 3.23 | 4.31 | 0.83 | 3.36 | 2.66 | 3.82 | 4.16 | 4.03 | 2.47 | 2.87 | 3.85 | 5.59 | 3.17 | 4.37 | 2.55 | 3.2 | 4.12 | 2.79 | 3.28 | 3.91 | 5.79 | 8.06 | 8.7 | 6.28 | 8.04 | 8.86 | 10.17 | 3.71 | 3.24 |
EBITDA
| 140.973 | 194.278 | 212.986 | 401.708 | 365.66 | 638.048 | 508.32 | 456.057 | 632.531 | 960.794 | 797.818 | 562.438 | 539.957 | 228.766 | 407.427 | 402.626 | 275.01 | 284.784 | 311.529 | 311.366 | 426.623 | 377.552 | 262.217 | 366.673 | 469.292 | 394.647 | 402.647 | 487.381 | 519.674 | 366.235 | 528.804 | 500.182 | 374.314 | 495.456 | 374.858 | 412.228 | 537.335 | 413.602 | 465.66 | 697.631 | 930.468 | 919.556 | 867.498 | 931.343 | 1,009.597 | 798.242 | 1,163.238 | 812.769 | 739.082 |
EBITDA ratio
| 0.134 | 0.169 | 0.14 | 0.202 | 0.155 | 0.209 | 0.176 | 0.174 | 0.206 | 0.268 | 0.261 | 0.238 | 0.198 | 0.098 | 0.188 | 0.169 | 0.16 | 0.126 | 0.155 | 0.176 | 0.169 | 0.137 | 0.104 | 0.176 | 0.186 | 0.152 | 0.216 | 0.197 | 0.178 | 0.091 | 0.233 | 0.261 | 0.168 | 0.164 | 0.153 | 0.161 | 0.181 | 0.139 | 0.207 | 0.173 | 0.167 | 0.15 | 0.189 | 0.223 | 0.187 | 0.126 | 0.203 | 0.176 | 0.181 |