Manaksia Aluminium Company Limited

NSE:MANAKALUCO.NS

30.63 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q22014 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 119.263-168.8471.271-173.9490.98-184.10844.113-162.3251.684-106.041.79-136.2191.39-96.34113.141-85.5395.189-72.8742.634-85.5732.061-38.73910.502-33.7328.834-24.50324.503-2.7272.727-1.3571.357-0.5210.521-4.2574.257-49.46849.4687.773-5.086
Kortetermijnbeleggingen 173.032337.694181.469347.898172.969368.216313.622324.65273.04212.08104.25272.438138.629192.68283.2171.0781.111145.74873.45171.146077.47828.9867.464049.006172.6475.45402.71401.04208.514098.9360010.172
Liquide middelen en kortetermijnbeleggingen 119.263168.847182.74173.9490.98184.108357.735162.3251.684106.04106.04136.2191.3996.34196.34185.5395.18972.87476.08485.5732.06138.73939.48233.7328.83424.503197.152.7272.7271.3571.3570.5210.5214.2574.25749.46849.4687.7735.086
Nettovorderingen 477.570384.2301,190.7870635.85601,139.3560528.6150984.9950317.170740.1280280.1160746.0570266.2170494.3930445.5480183.7630234.5220385.4710315.1740277.896358.5350
Voorraad 1,591.13901,830.60401,395.31101,361.31201,469.14301,393.00601,176.0410884.2340824.8440845.0230728.8540720.650747.1110737.4660702.0140617.7650608.4050640.6550733.129711.2680
Overige vlottende activa 742.4890581.258034.9410375.873029.2230487.608034.6220372.419028.5850250.611053.6250507.037016.9470410.2720547.5880535.10646.2330716.5750600.404371.1970
Totaal vlottende activa 2,930.461168.8472,978.832173.9492,622.019184.1082,730.776162.3252,639.406106.042,515.269136.2192,197.04896.3411,670.16485.5391,598.74672.8741,451.83485.5731,530.59738.7391,533.38633.7321,267.28524.5031,790.4362.7271,252.3291.3571,154.2220.5211,255.1594.2571,361.48749.4681,383.0011,448.7735.086
Niet-vlottende activa:
Materiële vaste activa, netto 1,212.32801,145.56101,135.2401,079.00701,052.27901,009.5801,010.05401,020.69901,036.83201,035.9090973.2220947.3930948.0820934.9330953.1770966.6360987.95801,015.26401,039.4151,046.7820
Goodwill 000000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000
Goodwill en immateriële activa -4.73000-16.456000-17.143000-38.31900000000000000000000000000
Langetermijnbeleggingen 3.6970-158.56900.32300.0105.0600.110-138.6190-83.1900.010-73.4400.010-28.89300.010-172.63700.0100.0100.0100.0100.010.010
Belastingvorderingen 4.7300016.45600017.14300038.31900000000000000000000000000
Overige niet-vlottende activa 28.989-168.847208.068-173.94930.3-184.10835.908-162.32525.072-106.0432.129-136.219155.412-96.34195.092-85.5394.032-72.87484.649-85.57329.622-38.73932.096-33.7323.11-24.503175.648-2.7273.063-1.3573.063-0.5213.079-4.2573.038-49.4683.0492.985-5.086
Totaal niet-vlottende activa 1,245.014-168.8471,195.06-173.9491,165.863-184.1081,114.925-162.3251,082.411-106.041,041.819-136.2191,026.847-96.3411,032.601-85.5391,040.874-72.8741,047.118-85.5731,002.854-38.739950.596-33.732951.202-24.503937.944-2.727956.25-1.357969.709-0.521991.047-4.2571,018.312-49.4681,042.4741,049.777-5.086
Totaal activa 4,175.47504,173.89203,787.88203,845.70103,721.81703,557.08803,223.89502,702.76502,639.6202,498.95202,533.45102,483.98202,218.48702,728.3802,208.57902,123.93102,246.20602,379.79902,425.4752,498.550
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 929.50301,154.80813.8220834.6560823.2620822.3050686.1980361.6350515.3290474.0290593.5860768.1520106.7280402.243094.349043.383073.8620185.7250117.821250.7850
Kortlopende schulden 1,397.53901,140.6101,029.24301,025.3660968.6960737.4780904.9370787.930567.7860519.7320525.2190426.4020834.020979.3760814.2180741.8050897.6640706.4370792.33678.9830
Belastingschulden 00000000000000000010.4020001.2230000000000000000
Uitgestelde opbrengsten 0036.207051.808020.3880195.7360192.0990126.759070.794041.074024.509028.334019.391041.4490106.023015.719013.77500014.486010.23700
Overige kortlopende verplichtingen 96.043072.748040.9780197.984085.8390245.235059.562099.638062.009060.881022.273032.0407.466048.0090109.2040166.792041.8130155.2890128.28776.6990
Totaal kortlopende verplichtingen 2,423.08502,404.36501,935.85102,078.39402,073.53301,997.11701,777.45601,319.99701,186.19801,079.15101,169.41201,245.9850989.66301,535.65101,033.490965.75501,013.33901,061.93701,048.6751,006.4670
Langlopende verplichtingen:
Langetermijnschulden 324.7280380.2080433.1840399.3320322.7420288.7770206.7550184.5590175.4040170.520133.903031.875031.7670000020.23060010001401800
Uitgestelde opbrengsten niet-vlottend -0000429.5660460.97807.8061.12907.283000000060.27700059.56700000000000000
Uitgestelde belastingverplichtingen niet-vlottend 117.6420108.870157.9430101.9930154.821091.380145.226099.1180152.9640107.2850106.7390122.0940147.1870140.2230142.1490143.6470144.8190144.1940158.41200
Overige niet-vlottende verplichtingen 11.88609.7360-419.830-399.33200.0010-0.00100.001061.36407.061060.99500.001060.16500.001060.118055.83805.5904.77406.07704.743174.6650
Totaal niet-vlottende verplichtingen 454.2560498.8140600.8630562.9710485.3640441.2850359.2650345.0410335.4290338.80300.920214.1340238.5220200.3410197.9870169.4670209.5930250.2710303.155354.6650
Totaal passiva 2,877.34102,903.17902,536.71402,641.36502,558.89702,438.40202,136.72101,665.03801,521.62701,417.95101,470.33201,460.11901,228.18501,735.99201,231.47701,135.22201,222.93201,312.20801,351.831,361.1320
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000
Gewone aandelen 65.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.5340.50
Ingehouden winsten 186.691000139.1100050.384000-24.1730008.374000-47.747000-121.007000510.287000-87.973000-37.602669.9050
Overige gereserveerde algehele resultaten 1,232.61,270.7131,205.1791,251.168645.0451,204.3361,138.8021,162.921645.5231,118.6861,053.1521,087.174467.0131,037.727972.1931,117.993-201.5291,081.0011,015.4671,063.12-147.1061,023.863958.329990.303-97.409992.388926.854977.1020.16988.709923.1751,023.274-651.3021,067.5911,002.0571,073.645-601.00365.5341,141.759
Overige totale aandeelhoudersvermogen -186.691000401.479000401.479000578.80001,245.6140001,192.4380001,143.184000401.1210001,697.0150001,646.716401.4790
Totaal eigen vermogen van aandeelhouders 1,298.1341,270.7131,270.7131,251.1681,251.1681,204.3361,204.3361,162.9211,162.921,118.6861,118.6861,087.1741,087.1741,037.7271,037.7271,117.9931,117.9931,081.0011,081.0011,063.121,063.1191,023.8631,023.863990.303990.302992.388992.388977.102977.102988.709988.7091,023.2741,023.2741,067.5911,067.5911,073.6451,073.6451,137.4181,141.759
Totaal eigen vermogen 1,298.1341,270.7131,270.7131,251.1681,251.1681,204.3361,204.3361,162.9211,162.921,118.6861,118.6861,087.1741,087.1741,037.7271,037.7271,117.9931,117.9931,081.0011,081.0011,063.121,063.1191,023.8631,023.863990.303990.302992.388992.388977.102977.102988.709988.7091,023.2741,023.2741,067.5911,067.5911,073.6451,073.6451,137.4181,141.759
Totaal passiva en aandeelhoudersvermogen 4,175.4751,270.7134,173.8921,251.1683,787.8821,204.3363,845.7011,162.9213,721.8171,118.6863,557.0881,087.1743,223.8951,037.7272,702.7651,117.9932,639.621,081.0012,498.9521,063.122,533.4511,023.8632,483.982990.3032,218.487992.3882,728.38977.1022,208.579988.7092,123.9311,023.2742,246.2061,067.5912,379.7991,073.6452,425.4752,498.551,141.759