ManpowerGroup Inc.
NYSE:MAN
56.94 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 22.8 | 60.1 | 39.7 | -84.5 | 30.3 | 65.2 | 77.8 | 48.7 | 111.3 | 122.2 | 91.6 | 111.1 | 97.7 | 111.6 | 62 | 76.2 | 10.3 | -64.4 | 1.7 | 138.8 | 146.1 | 127.3 | 53.5 | 158.3 | 158 | 143.4 | 97 | 216.3 | 137.7 | 117 | 74.4 | 127.4 | 129.2 | 115.4 | 71.7 | 123.9 | 123.9 | 105.7 | 65.7 | 117.2 | 130.5 | 109.8 | 70.1 | 101.2 | 94.7 | 68.2 | 23.9 | 53.3 | 63.1 | 41 | 40.2 | 63.6 | 79.6 | 72.7 | 35.7 | -350.4 | 51.3 | 32.7 | 2.8 | 19.6 | -50.4 | 19.3 | 2.3 | 79.2 | -43.2 | 107.4 | 75.5 | 133.1 | 131.7 | 160.4 | 59.5 | 164.4 | 100.6 | 80.4 | 52.6 | 89.1 | 76.3 | 62.5 | 32.2 | 69.6 | 83.4 | 53.1 | 39.6 | 49.9 | 43.8 | 29 | 15 | 40.1 | 40.5 | 25.7 | 6.9 | 26.4 | 37.1 | 34.7 | 26.8 | 53.5 | 54.1 | 38 | 25.6 | 48.7 | 48.9 | 31.8 | 20.6 | -15.1 | 42.9 | 26.2 | 21.7 | 43.7 | 52.7 | 40.9 | 26.6 | 48.1 | 52.4 | 38.6 | 23.2 | 36.5 | 45.1 | 28.2 | 18.2 | 26.9 | 33.6 | 17.1 | 6.3 | 4.3 | -23.3 | -12.6 | -17.3 | -10 | -1.5 | -10 | -18.2 | -20 | -3.9 | -9.6 | -19.8 | -16 | -8.2 | -16.2 |
Afschrijvingen & Amortisatie
| 21.8 | 21.4 | 21.6 | 24.3 | 21.7 | 21.6 | 21 | 20.7 | 21.4 | 21.2 | 21.3 | 22.5 | 16.5 | 16.5 | 17.9 | 20.9 | 18.4 | 18.4 | 18.6 | 20.1 | 18.1 | 19.6 | 19.4 | 21 | 21.9 | 21.2 | 21.7 | 22.1 | 21.6 | 20.4 | 20.3 | 21.3 | 21.4 | 21.3 | 21.3 | 20.6 | 19.5 | 18.9 | 18.7 | 19.5 | 21.1 | 21.6 | 21.6 | 23.4 | 22.9 | 23.8 | 24.2 | 25.5 | 25.8 | 24.9 | 24.3 | 26.1 | 26.2 | 26.2 | 25.9 | 29.9 | 29.7 | 29.1 | 21.4 | 24.4 | 25.9 | 23.7 | 23.2 | 25.2 | 28.5 | 28.7 | 24.7 | 30.8 | 24.1 | 22.6 | 21.5 | 23 | 22 | 22 | 21.8 | 25.2 | 22.2 | 22.4 | 25 | 25.9 | 23.1 | 23.7 | 21.6 | 19.9 | 16.9 | 17.2 | 18 | 23.8 | 16.1 | 17.9 | 14.9 | 17.7 | 25.2 | 18.9 | 18.2 | 14.8 | 16.6 | 17.5 | 17.9 | 12.4 | 18.1 | 15.5 | 17.7 | 15.9 | 13.1 | 14.1 | 12.5 | 11.5 | 10.1 | 10.2 | 9.8 | 9.1 | 9.6 | 8.7 | 8.2 | 6.6 | 6.4 | 7.9 | 6.9 | 7 | 7.2 | 7 | 6.5 | 20.1 | 25.3 | 46.5 | 4.9 | 5.2 | -33.2 | 25.3 | 25 | 81.9 | 5.2 | 4.6 | 9.5 | 39.8 | 31 | 28.8 |
Uitgestelde Inkomstenbelasting
| -5.8 | 0.3 | 7.5 | -32.9 | -2 | -3.9 | 18.2 | 3.3 | -1.3 | 0.4 | 2.4 | 19.2 | -7.2 | -2.7 | -10.6 | -15.9 | 13.4 | -2.9 | -5 | -50.4 | -6.3 | 11.7 | 2 | -2.4 | 7.1 | -4.7 | -11.9 | -237.2 | 14.3 | 12.5 | 13.6 | 37.6 | 6.6 | 15.4 | 14.4 | 18.6 | 27.1 | 27.3 | 18.2 | 47.1 | 1.9 | 6.5 | -1.5 | 17.1 | -3.4 | 0.6 | 2.7 | -0.7 | -7.2 | -2.9 | -0.8 | 27.4 | 57.1 | -56.8 | -2.9 | -23.6 | -38 | 2.6 | -9.5 | -17.1 | 15.4 | -29.5 | 2 | 6.3 | -45.5 | 10.8 | -2.1 | 39 | -55.4 | 26.1 | 15.7 | 2.6 | 3.1 | -15.3 | -10 | 59.3 | -3.4 | 3 | -9.8 | 2.8 | -2.7 | -5.3 | -3.6 | -14.8 | -2.9 | 0.7 | 4 | -3.2 | 0.6 | 1.2 | 1.2 | -0.4 | -2.4 | -4.5 | 0.3 | -8.3 | -3.6 | 0 | 0 | 14 | 0 | 0 | 0.5 | -42.4 | 4.7 | 1.9 | -1.7 | 9.1 | -4.4 | -2.4 | -0.3 | -12.6 | -5 | 1 | 5.2 | 5.1 | -4.8 | -3.9 | -1.4 | -3 | -7.4 | -1 | -4.6 | -10.4 | -7.6 | 4.7 | -1.9 | -2.1 | -2.3 | -0.9 | -5.1 | 0 | 5.1 | 2.2 | -4.4 | 1 | -3.2 | -3.6 |
Aandelen Gebaseerde Vergoedingen
| 7 | 7.5 | 7.5 | 8.7 | 8 | 6.9 | 5.1 | 8.4 | 7.6 | 11 | 10.6 | 10.1 | 9.8 | 9.4 | 7.5 | 5.8 | 6.9 | 6.9 | 4.6 | 7.5 | 5.9 | 8.3 | 4.6 | 8.3 | 6.7 | 5.3 | 7.5 | 7.3 | 6.6 | 7.6 | 7.2 | 6.1 | 6.1 | 7.7 | 7.2 | 8.2 | 8.1 | 8.1 | 6.7 | 6.3 | 10.4 | 13.1 | 10.8 | 8.7 | 8 | 8.3 | 6.5 | 7.2 | 7.9 | 8 | 6.9 | 6.7 | 8.2 | 8.3 | 8.2 | 6.2 | 6.4 | 6 | 5.5 | 5 | 5 | 3.4 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 191.2 | -228.3 | 37.1 | 140.8 | 203.9 | -248.4 | 2.4 | 1.9 | 131.9 | -207.4 | -66.1 | 94.8 | 66.2 | -84.3 | 58.9 | 103.9 | 63.7 | 380.1 | 155.9 | 157.8 | 127.4 | -89 | -19.4 | -11.6 | -71.9 | 63 | -177.8 | 100.5 | -44.4 | -204.6 | 69.6 | -0.1 | -28.2 | -67.4 | 46 | 56.9 | 65.2 | -146.6 | -92.1 | 8.4 | -47.2 | -154.5 | -120.9 | 132.4 | 59.5 | -117.6 | -125.2 | 250 | -72.6 | -94.9 | -96.3 | 12.5 | -57.4 | -90.7 | -232 | 141.2 | -48.6 | -101.8 | -67.2 | -36 | -41.8 | 105.5 | 211.7 | 217.1 | 74.1 | 6.6 | -8.4 | -82.5 | 42.1 | -177.3 | -2.4 | 21.3 | -42.3 | -38.4 | 31.4 | -83.7 | -28.4 | -79.4 | 34.3 | 19.8 | -117.2 | -37.3 | -22.2 | 70.4 | 13.8 | -95.2 | 21 | 94.1 | -31.3 | -41.3 | 2.5 | 28.1 | -69.7 | -73.9 | 31.5 | 102.4 | -1.1 | -165.8 | 33.5 | -8.2 | -166.2 | -120 | 44.2 | 238.7 | -83.2 | -85.8 | -2.4 | -3.2 | -47.1 | -110 | -26.9 | 24.9 | -34.6 | -92.7 | 7.5 | 83.4 | -67.1 | -75.8 | -2.4 | 39.1 | -43.5 | -73 | 1.1 | 11.3 | -11.5 | 17.6 | 23.7 | -3.7 | -45.9 | -17.3 | 17.9 | 47.2 | -43.4 | -33.5 | 9.6 | -78.9 | -49 | 61.3 |
Vorderingen
| 129.9 | -176 | 283.9 | -68.4 | 273.9 | -211.7 | 398 | -167.1 | 414.2 | -121.4 | -96.9 | -286.9 | 27.7 | -291.2 | -90.5 | -198.9 | -202.5 | 610 | 378.3 | -19.3 | 60 | -150.3 | 29.4 | -5.6 | -8.8 | -198.7 | 66.7 | -145.4 | -140.7 | -309.1 | 50.3 | -39.9 | -94.5 | -227 | 44.2 | -38.1 | -51.6 | -225.8 | -54.3 | 84.9 | -131.8 | -251.4 | 27.8 | 46.2 | -9.8 | -139.2 | 20.2 | 246 | -70 | -162.1 | 34.4 | 104.6 | -96.6 | -212.2 | -212.9 | 22.1 | -250.1 | -353 | -127.1 | 15 | -104.7 | 187 | 566.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 61.3 | -52.3 | -246.8 | 209.2 | -70 | -36.7 | -395.6 | 169 | -282.3 | -86 | 30.8 | 381.7 | 38.5 | 206.9 | 149.4 | 302.8 | 266.2 | -229.9 | -222.4 | 177.1 | 67.4 | 61.3 | -48.8 | -6 | -63.1 | 261.7 | -244.5 | 245.9 | 96.3 | 104.5 | 19.3 | 39.8 | 66.3 | 159.6 | 1.8 | 95 | 116.8 | 79.2 | -37.8 | -76.5 | 84.6 | 96.9 | -148.7 | 86.2 | 69.3 | 21.6 | -145.4 | 4 | -2.6 | 67.2 | -130.7 | -92.1 | 39.2 | 121.5 | -19.1 | 119.1 | 201.5 | 251.2 | 59.9 | -51 | 62.9 | -81.5 | -354.6 | 217.1 | 74.1 | 6.6 | -8.4 | -82.5 | 42.1 | -177.3 | -2.4 | 21.3 | -42.3 | -38.4 | 31.4 | -83.7 | -28.4 | -79.4 | 34.3 | 19.8 | -117.2 | -37.3 | -22.2 | 70.4 | 13.8 | -95.2 | 21 | 94.1 | -31.3 | -41.3 | 2.5 | 28.1 | -69.7 | -73.9 | 31.5 | 102.4 | -1.1 | -165.8 | 33.5 | -8.2 | -166.2 | -120 | 44.2 | 238.7 | -83.2 | -85.8 | -2.4 | -3.2 | -47.1 | -110 | -26.9 | 24.9 | -34.6 | -92.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -153.5 | 227.4 | -230.6 | 57.3 | 3.8 | 2.8 | 0.1 | 51.1 | -3 | 3.7 | 10.8 | 4.2 | 4.5 | 4 | 5.2 | 29.8 | 6.9 | 77 | 5.2 | 45.2 | -72.9 | 97.3 | 41.8 | 7.5 | 4.6 | 5.8 | 5.1 | 4.4 | 3.7 | 4.1 | 5.9 | 5.2 | 5.3 | 5.1 | 4 | 0.5 | 0.2 | 3.1 | 5.1 | 2.8 | 4.2 | 3 | 4.4 | 2.2 | 1.6 | 7.4 | 5.6 | 10.9 | 8 | 5 | 5 | 6.3 | 5 | 7.9 | 5.4 | 435.2 | 8.5 | 8.7 | 4 | 6.5 | 78.5 | 7.1 | 6.5 | -168.7 | 169.5 | 6.5 | 16.1 | 12.6 | 15.4 | 6.7 | 8.5 | 14.2 | 7.1 | 9.7 | -18.6 | 3.4 | 8.7 | 3.9 | 4.3 | 7.2 | 7.9 | 6.3 | -8.3 | 2.3 | 6.4 | 7 | -2 | 3 | 6.1 | 4.2 | 4.9 | 6.6 | 5.3 | 5.3 | 4.8 | -50.6 | 5 | 2.5 | 5.9 | 8 | 7.6 | 2.8 | 0.1 | 93.7 | -0.2 | 5.5 | 1.8 | -0.2 | 4 | 3.8 | 0.1 | -13 | 4.1 | -0.3 | 0.1 | -2.1 | 3.5 | 4.5 | 3.2 | 8.8 | 0.8 | 0.4 | 0.6 | 2.6 | 7.9 | -3 | 20.9 | 74.6 | 61.7 | -11.1 | 15 | -59.3 | 20.8 | -1.2 | 0.1 | 12.9 | -0.6 | -0.3 |
Kasstroom uit Operationele Activiteiten
| 83.5 | -137.9 | 116 | 113.7 | 265.7 | -155.8 | 124.6 | 134.1 | 267.9 | -49.3 | 70.6 | 261.9 | 187.5 | 54.5 | 140.9 | 220.7 | 119.6 | 415.1 | 181 | 319 | 218.3 | 175.2 | 101.9 | 181.1 | 126.4 | 234 | -58.4 | 113.4 | 139.5 | -43 | 191 | 197.5 | 140.4 | 97.5 | 164.6 | 228.7 | 244 | 16.5 | 22.3 | 201.3 | 120.9 | -0.5 | -15.5 | 285 | 183.3 | -9.3 | -62.3 | 346.2 | 25 | -18.9 | -20.7 | 142.6 | 118.7 | -32.4 | -159.7 | 238.5 | 9.3 | -22.7 | -43 | 2.4 | 32.6 | 129.5 | 249.8 | 342.8 | 183.4 | 160 | 105.8 | 133 | 157.9 | 38.5 | 102.8 | 133 | 90.5 | 58.4 | 77.2 | 93.3 | 75.4 | 12.4 | 86 | 125.3 | -5.5 | 40.5 | 27.1 | 127.7 | 78 | -41.3 | 59 | 157.8 | 32 | 7.7 | 30.4 | 78.4 | -4.5 | -19.5 | 81.6 | 111.8 | 71 | -107.8 | 82.9 | 74.9 | -91.6 | -69.9 | 86.1 | 290.8 | -19.4 | -38.1 | 31.9 | 66.2 | 15.3 | -57.5 | 12.1 | 56.5 | 26.5 | -41.6 | 47 | 129.5 | -16.9 | -39.1 | 24.5 | 78.8 | -6.5 | -47.2 | 11.4 | 29 | -9.2 | 53.2 | 32.5 | 64 | -21.2 | -14 | 34.6 | 49.8 | -16.2 | -37.5 | 16.5 | -41.2 | -30 | 70 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16.1 | -11.9 | -11.8 | -23.1 | -20.5 | -21.4 | -13.2 | -19.7 | -14.2 | -22.3 | -19.4 | -24.5 | -15.1 | -11.9 | -12.7 | -20.2 | -11.6 | -9.8 | -9.1 | -16.7 | -12.2 | -14 | -10 | -24.9 | -13 | -14.1 | -12.7 | -14.5 | -14.7 | -14.7 | -10.8 | -14.3 | -11.8 | -14.2 | -16.6 | -19 | -13.2 | -10.2 | -9.9 | -18.7 | -12.2 | -12.3 | -8.3 | -11.1 | -8.5 | -12.3 | -12.8 | -23.4 | -14.8 | -14.1 | -19.7 | -19 | -18.3 | -16.4 | -11.2 | -16.7 | -13.9 | -20.1 | -7.8 | -8.1 | -10.1 | -8 | -8.9 | -22.5 | -19.2 | -27.6 | -23.8 | -25.8 | -24 | -25 | -16.8 | -32.7 | -12.5 | -19.6 | -15.2 | -21.7 | -19.8 | -16.9 | -19.2 | -25.2 | -15.7 | -14.7 | -12.3 | -16.6 | -15.1 | -11.8 | -12 | -18.3 | -9.2 | -16.9 | -14.1 | -20.4 | -22.7 | -22.3 | -21.6 | -31.7 | -17.1 | -16.4 | -17.4 | -30.7 | -21.6 | -17.6 | -23.6 | -39.4 | -69.8 | -35.1 | -28.2 | -36 | -23.5 | -29.7 | -9.4 | -10.2 | 22.8 | -44.3 | -9.2 | -14.6 | -13.4 | -9.6 | -6.1 | -12.5 | -4.1 | -5 | -5 | -6 | -3.6 | -4 | -4 | -5 | -3.3 | -8.3 | -5.6 | -9.7 | -6.5 | -1.6 | -8.9 | -16.2 | -20.7 | -8.8 |
Netto Overnames
| -6.8 | -0.2 | 2.1 | 1.5 | 2.5 | 0.1 | 0 | -0.3 | -10.4 | 1 | 0 | -917.3 | -2.1 | 0.9 | -7.1 | 0.3 | 7.2 | 0 | 0.8 | 0.5 | -86.5 | 122.7 | 0 | -0.9 | 0 | 0 | -8.2 | -5.4 | -6.1 | -9.5 | -11.7 | -0.7 | -15.7 | -27.4 | -13.8 | -19.8 | -210.3 | -20.3 | -10.1 | -6.9 | -1.4 | -14.3 | -9.4 | -28.1 | -1.3 | -16.9 | 0 | -3 | -12 | -32.5 | -1.5 | -16.9 | -16.9 | -15.2 | 0 | -9.4 | -2.1 | -258.4 | -0.1 | -0.3 | 13.7 | -11.1 | -10.6 | -17.6 | -28.9 | -194.7 | -0.8 | -22.6 | -82.1 | -13.1 | -5 | 89.1 | -0.6 | 0 | 22.4 | -9.4 | -0.4 | -0.9 | -2.2 | -3.5 | -10.2 | -9.6 | -94 | -3.1 | -1.1 | -1.5 | -1 | -2.3 | -1.6 | -8.1 | -21.5 | -4.2 | -195.7 | -45.8 | -50.3 | -9.8 | -5.1 | -35.6 | -121.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.8 | -11.9 | 2.1 | 1.5 | 2.5 | 0.1 | 0 | -0.3 | 6 | 0.2 | 0.8 | -3.8 | 1.3 | 0.2 | 0.7 | 1 | 7.2 | 0 | 0.8 | 8.8 | -57.9 | -3.5 | 3.5 | 11.1 | 1.1 | 0.8 | 5.9 | 1 | 8.8 | 2.4 | 0.7 | 0.6 | 1.1 | 2 | 0.4 | 9.9 | 1.3 | 3.2 | 0.3 | 0.8 | 1 | 0.3 | 0 | 0.8 | 0.9 | 1.1 | 0.6 | 1.3 | 1.5 | 0.8 | 0.1 | 0.1 | 1.5 | 1.7 | 1.1 | 1.8 | 0.8 | 2 | 0.3 | 0.3 | 1.2 | 1.1 | 1 | 1.8 | -0.3 | 2.6 | 1.8 | 9.2 | -1.3 | 3.4 | 1.6 | 1.7 | 0.5 | 0.9 | 2.2 | 0.3 | 1.4 | 1.8 | 1.3 | 0.8 | 1 | 2.3 | 31.3 | 3.8 | -0.3 | 1.5 | 1 | 3.1 | 0.7 | 0.2 | 1.3 | 11.3 | 1.5 | 2 | 1.2 | 3.2 | 1.1 | 1.6 | 1.4 | 1.6 | 3 | 9.6 | 0.7 | -0.3 | 0.4 | 0.3 | 0.6 | -15 | 0.3 | 0.4 | 0.7 | 18.9 | -32.1 | 0.6 | 0.3 | 0.9 | 1.2 | 0.6 | 0.4 | 0.6 | 0.3 | 0.6 | 0.4 | 0.5 | 0.5 | 0.1 | 1.3 | 1.1 | -0.3 | 1.5 | -0.3 | 0.1 | 1.4 | 49.7 | 1 | 46.2 | 0.3 | 0.8 |
Kasstroom uit Investeringsactiviteiten
| -20.1 | -12.1 | -9.7 | -21.6 | -18 | -21.3 | -13.2 | -20 | -24.6 | -22.1 | -18.6 | -942.4 | -13.8 | -11.7 | -19.1 | -19.9 | -4.4 | -9.8 | -8.3 | -16.2 | -98.7 | 105.2 | -6.5 | -14.7 | -11.9 | -13.3 | -15 | -18.9 | -12 | -21.8 | -21.8 | -14.4 | -26.4 | -39.6 | -30 | -28.9 | -222.2 | -27.3 | -19.7 | -24.8 | -12.6 | -26.3 | -17.7 | -38.4 | -8.9 | -28.1 | -12.2 | -25.1 | -25.3 | -45.8 | -21.1 | -35.8 | -33.7 | -29.9 | -10.1 | -24.3 | -15.2 | -276.5 | -7.6 | -8.1 | 4.8 | -18 | -18.5 | -38.3 | -48.4 | -219.7 | -22.8 | -39.2 | -107.4 | -34.7 | -20.2 | 58.1 | -12.6 | -18.7 | 18.2 | -30.8 | -18.8 | -16 | -20.1 | -27.9 | -24.9 | -22 | -75 | -15.9 | -16.5 | -11.8 | -12 | -17.5 | -10.1 | -24.8 | -34.3 | -13.3 | -216.9 | -66.1 | -70.7 | -38.3 | -21.1 | -50.4 | -137.9 | -29.1 | -18.6 | -8 | -22.9 | -39.7 | -69.4 | -34.8 | -27.6 | -51 | -23.2 | -29.3 | -8.7 | 8.7 | -9.3 | -43.7 | -8.9 | -13.7 | -12.2 | -9 | -5.7 | -11.9 | -3.8 | -4.4 | -4.6 | -5.5 | -3.1 | -3.9 | -2.7 | -3.9 | -3.6 | -6.8 | -5.9 | -9.6 | -5.1 | 48.1 | -7.9 | 30 | -20.4 | -8 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -111.4 | 121.2 | 3.5 | -2.5 | -8.1 | 5.1 | -10.7 | 8.8 | -453.1 | 412.7 | -28 | 72 | -2.9 | -1.6 | 2.8 | -9.8 | -11.9 | 0.8 | -9.4 | 13.2 | 1.8 | 7.2 | 2.6 | 8.2 | -0.7 | 175.1 | -4.4 | -0.1 | 1.8 | -0.7 | -3.7 | 3.5 | 10.8 | -0.1 | -5.9 | 0 | 452.9 | -0.3 | -1.1 | 4.8 | -0.4 | 2 | -0.6 | -0.5 | 2.3 | -231.7 | 1.9 | 0.7 | -14.6 | 54.4 | 1.2 | 9.3 | 1.6 | -5.2 | 9.6 | 4.2 | -14.2 | -5.9 | 1 | -138.7 | -3.7 | -29.5 | -55.5 | -8.4 | 61.4 | 15.1 | 10.9 | -10.8 | 12.7 | -0.8 | 3.8 | 2.8 | -251.4 | 247.6 | 3.2 | -6.2 | 6.8 | 163 | -195.4 | 0.4 | -3.4 | -4.3 | 13 | -3.8 | -36.2 | -30.9 | -13.6 | -95.3 | -37 | 24.3 | -7 | -43.4 | 277.2 | 90.6 | -11.4 | -85.1 | -4.4 | 172.1 | -10.8 | 76.7 | 146.7 | 92.2 | -69 | -170.3 | 69.4 | 94.5 | -3.4 | 2.7 | 79.4 | 37.2 | 18.5 | 25.4 | -9.2 | 34.9 | -21.6 | -43.2 | 47.4 | 31.9 | -26.6 | -31.1 | 28.7 | 20.2 | -5.1 | -8 | -0.5 | -54.8 | -14.2 | -43.5 | 15.9 | 32.6 | -32.4 | -32.2 | 12.4 | -9.4 | -3.7 | -31.4 | 11.4 | 27.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 1.4 | 2.3 | 8.8 | 0.9 | 2.4 | 11.7 | 20 | 8.8 | 4.6 | 0 | 26.5 | 10.8 | 10.5 | 2.1 | 6.3 | 4.6 | 2.6 | 29.6 | 23.2 | 16.9 | 4.8 | 7.3 | 6.6 | -1 | 4.3 | 17.1 | 9 | 5.4 | 1.2 | 2.4 | 5 | 1.4 | 2 | 2.1 | 4.5 | 12.7 | 1 | 0.7 | 4.3 | 0 | 0 | 2.3 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -29 | -27 | -50 | -50 | -49.9 | -49.9 | -30 | -25 | -85 | -100.1 | -59.9 | -59.9 | 0 | -50 | -100.1 | -200.9 | 0 | -3.2 | -63.8 | -51 | -51 | 0 | -101 | -201.5 | -186 | -63.1 | -50.1 | -25.9 | -62.2 | -58.8 | -57 | -19.6 | -172.1 | -172.8 | -117.7 | -57 | -354.5 | -129.1 | -39.6 | -70.9 | -55.9 | 0 | -16.7 | 0 | 0 | 0 | 0 | -94 | -11.6 | 0 | 0 | -61.8 | -23.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -72.6 | 0 | -52.7 | -59.7 | -270.5 | -16.3 | -72.7 | 0 | -116.8 | -86.1 | -33 | -14.1 | 0 | -156.3 | -47.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -31 | 0.3 | 0 | 0 | -3.3 | 0 | -5.5 | -6.7 | -7.8 | -20.5 | -22.1 | 0 | 0 | -7.3 | 0 | 0 | 0 | -27.9 | -32.8 | 0 | -21.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -73.5 | 0 | -71.2 | 0 | -73.1 | 0 | -68.7 | 0 | -71.2 | 0 | -68.3 | 0 | -68.3 | 0 | -65.9 | 0 | -63.2 | 0 | -64.1 | 0 | -65.2 | 0 | -61.3 | 0 | -66 | 0 | -61.5 | 0 | -62.2 | 0 | -57.6 | 0 | -60.8 | 0 | -58.9 | 0 | -62.1 | 0 | -38.3 | 0 | -39 | 0 | -36.5 | 0 | -35.5 | 0 | -33.5 | 0 | 0 | 0 | -32.3 | 0 | 0 | 0 | -30.2 | 0 | 0 | 0 | -29 | 0 | 0 | 0 | -28.9 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | -27.2 | 0 | 0 | 0 | -23.6 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | -7.8 | 0 | 0 | 0 | -7.7 | 0 | 0 | 0 | -7.4 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | -7.6 | 0 | 0 | 0 | -7.9 | 0 | 0 | 0 | -7.3 | 0 | 0 | 0 | -6.6 | 0 | 0 | 0 | -5.7 | 0 | 0 | 0 | -4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -1.6 | -11 | 0.5 | -0.4 | -0.6 | -8.1 | -2.3 | -0.5 | -1.8 | -7.9 | -0.5 | -0.1 | 2.1 | -8.7 | -0.2 | -1 | -14 | 3.5 | 1.1 | 1 | -31.5 | -5.1 | 0.4 | -2.8 | -10.1 | -22.6 | 1.3 | 4.8 | -0.2 | 5.1 | 13.7 | 0.2 | -69.3 | -10.7 | 11.4 | 73.1 | -49.1 | 8 | 0.4 | 0.3 | -24 | 11.1 | 34.7 | 21.1 | 6.8 | 11.2 | -0.3 | 0.9 | -66.8 | -1 | 10.8 | -18.9 | -38.4 | 5.7 | 12.6 | -34.6 | -20 | 5 | 4.9 | 4.2 | -28.2 | 4.8 | 0 | 1.8 | -18.1 | 0.1 | -0.9 | 0.1 | -24 | 2.3 | 1.2 | 5.4 | -24.8 | 2.7 | 0 | -0.8 | -17.1 | 51 | 0 | 0 | -9.1 | 0 | 0 | 0 | -7.8 | 0 | 0 | 0 | -7.6 | 0 | -1 | 0 | -7.6 | 0 | 0 | 0 | -7.6 | 0 | 0 | 0 | -7.7 | 0 | 0 | 9.5 | -7.4 | -7.2 | 0 | 0.1 | -6.6 | 0 | -3.1 | -0.1 | -5.7 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 | -3.8 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -140.4 | 19.1 | -57.5 | -123.2 | -58.4 | -118.5 | -48.8 | -87.3 | -538.6 | 239.6 | -95.8 | -56.9 | -3 | -117.8 | -106 | -276.8 | -12.3 | -76.4 | -69.7 | -100.8 | -48.2 | -84.9 | -103.5 | -254.2 | -189.5 | 35.9 | -77.1 | -86.2 | -55.6 | -121.9 | -55.6 | -60 | -161.1 | -242.2 | -134.3 | -104.5 | 171.5 | -178.5 | -32.7 | -104 | -56 | -22 | -6.2 | -2.3 | 23.4 | -260.4 | 13.1 | -127.1 | -25.3 | -12.4 | 0.2 | -74 | -21.2 | -43.6 | 15.3 | -13.4 | -48.8 | -25.9 | 6 | -162.8 | 0.5 | -57.7 | -50.7 | -37.7 | -9.4 | -11.8 | -32.9 | -100.5 | -255.3 | -29.4 | -46.6 | -14.4 | -358.2 | 153.5 | -3.3 | -33.1 | 16.5 | -8.3 | -185.3 | -13 | -0.8 | 16.2 | 36.2 | 5.3 | -31.4 | -31.4 | -7 | -104 | -32.7 | 33.6 | -28.5 | -46.1 | 278.4 | 85.4 | -9.7 | -91.2 | -7.9 | 159.9 | -14.1 | 61.3 | 125.6 | 27 | -64.7 | -173.5 | 32.8 | 87.2 | -3.4 | -32.5 | 46.7 | 30.6 | -2.7 | 15.7 | -9.3 | 29.2 | -21.6 | -48.9 | 47.4 | 27.4 | -26.6 | -35.5 | 28.7 | 16.4 | -5 | -8 | -0.5 | -54.8 | -14.2 | -43.6 | 15.9 | 32.6 | -32.4 | -30.7 | 12.4 | -9.4 | -3.7 | -31.4 | 11.4 | 27.2 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 19 | -5 | -25.3 | 41.9 | -25.8 | -3.5 | 5.1 | 84.7 | -63.4 | -59.3 | -26.7 | -27.4 | -19.5 | 13.7 | -60.2 | 55.4 | 46.2 | 10.2 | -29.3 | 16.7 | -34.7 | 8.6 | -17.5 | -2.9 | -9.9 | -41.3 | 13.7 | 13.8 | 21.9 | 35.4 | 12.3 | -27.7 | 3.9 | -17 | 16.8 | -17.3 | -6.7 | 27.6 | -41.5 | -34 | -30.1 | -9.2 | -1.7 | 4.6 | 10 | -4.7 | -3.3 | 9.5 | 15.6 | -21.8 | 14.6 | -15.8 | -43.8 | -0.1 | 31.4 | -26.5 | 100.5 | -66.2 | -26.2 | -17.5 | 55.4 | 52.5 | -53.6 | -24.8 | -54.9 | -7.7 | 52.9 | 5.4 | 32.8 | 9.1 | 3.4 | 26.7 | -3.3 | 20.4 | 7.5 | -6.2 | -4.7 | -21.6 | -15.6 | 32.6 | 5.6 | -4 | -4.8 | 21.6 | 5.3 | 8.6 | 4 | 11.1 | -1.6 | 21.7 | -2.6 | -6.2 | 6.2 | -3.6 | -9.4 | 24.1 | -11.2 | -14.3 | -15.5 | -4 | 6.2 | -5.7 | -5.4 | -5.5 | 8.8 | -2.9 | 1 | 2.5 | 2.2 | -8 | -1 | -6.8 | 1.2 | -2.8 | -3 | 0.1 | 1 | -0.2 | 3.1 | -0.6 | -5.3 | 7 | 1.3 | 0.1 | 2.6 | -2.5 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.4 | 0 |
Netto Kasstroomverandering
| -58 | -135.9 | 23.5 | 10.2 | 163.5 | -299.1 | 67.7 | 111.5 | -358.7 | 108.9 | -70.5 | -764.8 | 151.2 | -61.3 | -44.4 | -20.6 | 149.1 | 339.1 | 73.7 | 218.7 | 36.7 | 204.1 | -25.6 | -90.7 | -84.9 | 215.3 | -136.8 | 22.1 | 93.8 | -151.3 | 125.9 | 95.4 | -43.2 | -201.3 | 17.1 | 78 | 186.6 | -161.7 | -71.6 | 38.5 | 22.2 | -58 | -41.1 | 248.9 | 207.8 | -302.5 | -64.7 | 203.5 | -10 | -98.9 | -27 | 17 | 20 | -106 | -123.1 | 174.3 | 45.8 | -391.3 | -70.8 | -186 | 93.3 | 106.3 | 127 | 242 | 70.7 | -79.2 | 103 | -1.3 | -172 | -16.5 | 39.4 | 203.4 | -283.6 | 213.6 | 99.6 | 23.2 | 68.4 | -33.5 | -135 | 117 | -25.6 | 30.7 | -16.5 | 138.7 | 35.4 | -76.9 | 45 | 47.4 | -12.4 | 38.2 | -35 | 13.1 | 63.2 | -3.8 | -8.2 | 6.4 | 30.8 | -12.6 | -84.6 | 103.2 | 21.7 | -56.6 | -6.9 | 72.1 | -47.2 | 11.4 | 1.9 | -14.8 | 41 | -64.2 | -0.3 | 74.1 | 9.1 | -58.9 | 13.5 | 67 | 19.3 | -20.9 | -4.7 | 30.8 | 13.1 | -28.2 | 3.1 | 15.6 | -10.2 | -8 | 15.3 | 16.5 | -8.9 | 11.8 | -3.7 | 9.5 | -8.9 | 1.2 | 4.9 | -42.6 | 11.4 | 89.2 |
Kaspositie aan het Einde van de Periode
| 410.9 | 468.9 | 604.8 | 581.3 | 571.1 | 407.6 | 706.7 | 639 | 527.5 | 886.2 | 777.3 | 847.8 | 1,612.6 | 1,461.4 | 1,522.7 | 1,567.1 | 1,587.7 | 1,438.6 | 1,099.5 | 1,025.8 | 807.1 | 770.4 | 566.3 | 591.9 | 682.6 | 767.5 | 552.2 | 689 | 666.9 | 573.1 | 724.4 | 598.5 | 503.1 | 546.3 | 747.6 | 730.5 | 652.5 | 465.9 | 627.6 | 699.2 | 660.7 | 638.5 | 696.5 | 737.6 | 488.7 | 280.9 | 583.4 | 648.1 | 444.6 | 454.6 | 553.5 | 580.5 | 563.5 | 543.5 | 649.5 | 772.6 | 598.3 | 552.5 | 943.8 | 1,014.6 | 1,200.6 | 1,107.3 | 1,001 | 874 | 632 | 561.3 | 640.5 | 537.5 | 538.8 | 710.8 | 727.3 | 687.9 | 484.5 | 768.1 | 554.5 | 454.9 | 431.7 | 363.3 | 396.8 | 531.8 | 414.8 | 440.4 | 409.7 | 426.2 | 287.5 | 252.1 | 329 | 284 | 236.6 | 249 | 210.8 | 246 | 232.9 | 169.7 | 173.5 | 181.7 | 175.3 | 144.5 | 157.1 | 241.7 | 138.5 | 116.8 | 173.6 | 72.1 | -47.2 | 11.4 | 144.1 | -14.8 | 41 | -64.2 | 180.3 | 74.1 | 9.1 | -58.9 | 156.3 | 67 | 19.3 | -20.9 | 77.3 | 30.8 | 13.1 | -28.2 | 66.4 | 15.6 | -10.2 | -8 | 65.9 | 16.5 | -8.9 | 11.8 | 41 | 9.5 | -8.9 | 1.2 | 43 | -42.6 | 11.4 | 133.6 |