Mandrake Resources Limited
ASX:MAN.AX
0.026 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.737 | 0 | 0.402 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.426 | 1.698 | 0 | 1.624 | 1.554 | 2.149 | 1.845 | 1.82 | 1.158 | 0 | 1.158 | 1.158 | 1.281 | 0 | 1.281 | 1.281 | 1.082 | 0 | 1.082 | 1.082 | 1.284 | 0 | 1.284 | 1.284 | 1.256 | 0 | 1.256 | 1.256 | 0.869 | 0 | 0.869 | 0.869 | 1.663 | 0 | 1.663 | 1.663 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0.071 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.231 | 1.221 | 0 | 1.177 | 1.088 | 1.187 | 0.502 | 0.67 | 0.452 | 0 | 0.452 | 0.452 | 0.622 | 0 | 0.622 | 0.622 | 0.641 | 0 | 0.641 | 0.641 | 0.734 | 0 | 0.734 | 0.734 | 0.543 | 0 | 0.543 | 0.543 | 0.337 | 0 | 0.337 | 0.337 | 0.47 | 0 | 0.47 | 0.47 | 0.034 | 0 | 0.034 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.737 | 0 | 0.402 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0.476 | 0 | 0.447 | 0.466 | 0.961 | 1.343 | 1.15 | 0.705 | 0 | 0.705 | 0.705 | 0.658 | 0 | 0.658 | 0.658 | 0.441 | 0 | 0.441 | 0.441 | 0.55 | 0 | 0.55 | 0.55 | 0.713 | 0 | 0.713 | 0.713 | 0.532 | 0 | 0.532 | 0.532 | 1.194 | 0 | 1.194 | 1.194 | 0.067 | 0 | 0.067 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0.071 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0.136 | 0.28 | 0 | 0.275 | 0.3 | 0.447 | 0.728 | 0.632 | 0.609 | 0 | 0.609 | 0.609 | 0.514 | 0 | 0.514 | 0.514 | 0.408 | 0 | 0.408 | 0.408 | 0.429 | 0 | 0.429 | 0.429 | 0.568 | 0 | 0.568 | 0.568 | 0.612 | 0 | 0.612 | 0.612 | 0.718 | 0 | 0.718 | 0.718 | 0.666 | 0 | 0.666 | 0.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.187 | 0.209 | 0.169 | 0.235 | 0.156 | 0.24 | 0.595 | 0.203 | 0.182 | 0.26 | 0.394 | 0.151 | 0.106 | 0.284 | 0.466 | 0.064 | 0.029 | 0.064 | 0 | 0.32 | 0.076 | 0.044 | 0.079 | 0.048 | 0.337 | 0 | 0.337 | 0.337 | 0.3 | 0 | 0.3 | 0.3 | 0.336 | 0 | 0.336 | 0.336 | 0.433 | 0 | 0.433 | 0.433 | 0.347 | 0 | 0.347 | 0.347 | 0.255 | 0 | 0.255 | 0.255 | 0.214 | 0 | 0.214 | 0.214 | 0.042 | 0 | 0.042 | 0.042 | 0.005 | 0 | 0.005 | 0.005 | 0.017 | 0 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.309 | 0.229 | 0.259 | 0.03 | 0.187 | 0.001 | 1.838 | 0.49 | -0.133 | 0.366 | 0.001 | 0 | -0 | 0.07 | 0.006 | 0 | 0.107 | 0.025 | 0 | 0.166 | 0.131 | 0.25 | 0.154 | 0.18 | 0.1 | 0 | 0.1 | 0.1 | 0.098 | 0 | 0.098 | 0.098 | -0.045 | 0 | -0.045 | -0.045 | -0.143 | 0 | -0.143 | -0.143 | 0.01 | 0 | 0.01 | 0.01 | 0.693 | 0 | 0.693 | 0.693 | 1.254 | 0 | 1.254 | 1.254 | 0.06 | 0 | 0.06 | 0.06 | 0.205 | 0 | 0.205 | 0.205 | 0.016 | 0 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.496 | 0.439 | 0.428 | 0.266 | 0.342 | 0.241 | 2.432 | 0.693 | 0.049 | 0.626 | 0.394 | 0.151 | 0.105 | 0.353 | 0.472 | 0.064 | 0.143 | 0.41 | 0 | 0.92 | 0.671 | 0.847 | 0.729 | 0.95 | 0.437 | 0 | 0.437 | 0.437 | 0.397 | 0 | 0.397 | 0.397 | 0.291 | 0 | 0.291 | 0.291 | 0.291 | 0 | 0.291 | 0.291 | 0.357 | 0 | 0.357 | 0.357 | 0.949 | 0 | 0.949 | 0.949 | 1.468 | 0 | 1.468 | 1.468 | 0.101 | 0 | 0.101 | 0.101 | 0.21 | 0 | 0.21 | 0.21 | 0.033 | 0 | 0.033 | 0.033 | 0.637 | 0 | 0.637 | 0.637 | 0.093 | 0 | 0.093 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.206 | 0 | -0.206 | -0.206 | -0.268 | 0 | -0.268 | -0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.172 | 0 | -0.172 | -0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0 | 0.105 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.773 | 0 | -0.773 | -0.773 | -0.309 | 0 | -0.309 | -0.309 | -0.156 | -0.156 | -0.156 | -0.156 | -0.289 | 0 | -0.289 | -0.289 | -0.089 | -0.089 | -0.089 | -0.089 | 0.031 | 0.031 | 0.031 | 0.031 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | 0.023 | 0.023 | 0.023 | 0.023 | -0.05 | -0.05 | -0.05 | -0.05 | -0.009 | -0.009 | -0.009 | -0.009 | -0.098 | -0.098 | -0.098 | -0.098 |
Bedrijfskosten
| 0.496 | 0.439 | 0.428 | 0.266 | 0.342 | 0.241 | 2.432 | 0.693 | 0.049 | 0.626 | 0.394 | 0.153 | 0.17 | 0.424 | 2.568 | 0.064 | 1.639 | 0.635 | 0 | 1.199 | 0.841 | 3.92 | 2.675 | 1.283 | 0.231 | 0 | 0.231 | 0.231 | 0.129 | 0 | 0.129 | 0.129 | 0.291 | 0 | 0.291 | 0.291 | 0.291 | 0 | 0.291 | 0.291 | 0.185 | 0 | 0.185 | 0.185 | 0.949 | 0 | 0.949 | 0.949 | 1.468 | 0 | 1.468 | 1.468 | 0.206 | 0 | 0.206 | 0.206 | 0.21 | 0 | 0.21 | 0.21 | 0.033 | 0 | 0.033 | 0.033 | 0.637 | 0 | 0.637 | 0.637 | 0.093 | 0 | 0.093 | 0.093 | -0.773 | 0 | -0.773 | -0.773 | -0.309 | 0 | -0.309 | -0.309 | -0.156 | -0.156 | -0.156 | -0.156 | -0.289 | 0 | -0.289 | -0.289 | -0.089 | -0.089 | -0.089 | -0.089 | 0.031 | 0.031 | 0.031 | 0.031 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | 0.023 | 0.023 | 0.023 | 0.023 | -0.05 | -0.05 | -0.05 | -0.05 | -0.009 | -0.009 | -0.009 | -0.009 | -0.098 | -0.098 | -0.098 | -0.098 |
Bedrijfsresultaat
| 0.241 | -0.439 | -0.428 | -0.266 | -0.342 | -0.241 | -2.432 | -0.693 | -0.049 | -0.626 | -0.394 | -0.153 | -0.167 | -0.424 | -0.506 | -0.064 | -0.193 | 0.004 | 0 | -0.522 | -0.321 | 0.029 | 0.56 | 0.155 | 0.031 | 0 | 0.031 | 0.031 | 0.123 | 0 | 0.123 | 0.123 | -0.197 | 0 | -0.197 | -0.197 | -0.213 | 0 | -0.213 | -0.213 | 0.155 | 0 | 0.155 | 0.155 | -0.866 | 0 | -0.866 | -0.866 | -0.527 | 0 | -0.527 | -0.527 | -0.242 | 0 | -0.242 | -0.242 | -0.227 | 0 | -0.227 | -0.227 | -0.056 | 0 | -0.056 | -0.056 | -0.005 | 0 | -0.005 | -0.005 | -0.094 | 0 | -0.094 | -0.094 | -0.773 | 0 | -0.773 | -0.773 | -0.309 | 0 | -0.309 | -0.309 | -0.156 | -0.156 | -0.156 | -0.156 | -0.289 | 0 | -0.289 | -0.289 | -0.089 | -0.089 | -0.089 | -0.089 | 0.031 | 0.031 | 0.031 | 0.031 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | 0.023 | 0.023 | 0.023 | 0.023 | -0.05 | -0.05 | -0.05 | -0.05 | -0.009 | -0.009 | -0.009 | -0.009 | -0.098 | -0.098 | -0.098 | -0.098 |
Bedrijfsresultaat ratio
| 0.327 | 0 | -1.066 | 0 | -14.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,242.067 | 0 | -0.135 | 0.002 | 0 | -0.321 | -0.206 | 0.013 | 0.303 | 0.085 | 0.027 | 0 | 0.027 | 0.027 | 0.096 | 0 | 0.096 | 0.096 | -0.182 | 0 | -0.182 | -0.182 | -0.166 | 0 | -0.166 | -0.166 | 0.123 | 0 | 0.123 | 0.123 | -0.997 | 0 | -0.997 | -0.997 | -0.317 | 0 | -0.317 | -0.317 | -2.414 | 0 | -2.414 | -2.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | 0 | -0.068 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.364 | 0.364 | 0.273 | 0.11 | 0.02 | 0.004 | 0.005 | 0.012 | -0.124 | 0.011 | -0 | 0 | -0.003 | 0 | 3.074 | 0 | -1.31 | -0.212 | 0 | -0.42 | -0.278 | -3.213 | -2.089 | -0.486 | -0.108 | 0 | -0.108 | -0.108 | -0.357 | 0 | -0.357 | -0.357 | -0.188 | 0 | -0.188 | -0.188 | -0.87 | 0 | -0.87 | -0.87 | 0.006 | 0 | 0.006 | 0.006 | -0.473 | 0 | -0.473 | -0.473 | 0.022 | 0 | 0.022 | 0.022 | -0.048 | 0 | -0.048 | -0.048 | 0.018 | 0 | 0.018 | 0.018 | -0.065 | 0 | -0.065 | -0.065 | -0.804 | 0 | -0.804 | -0.804 | -0.876 | 0 | -0.876 | -0.876 | 0.847 | 0 | 0.847 | 0.847 | -0.048 | 0 | -0.048 | -0.048 | -0.067 | -0.067 | -0.067 | -0.067 | -0.091 | 0 | -0.091 | -0.091 | -0.079 | -0.079 | -0.079 | -0.079 | -0.052 | -0.052 | -0.052 | -0.052 | -0.042 | -0.042 | -0.042 | -0.042 | -0.054 | -0.054 | -0.054 | -0.054 | -0.059 | -0.059 | -0.059 | -0.059 | -0.041 | -0.041 | -0.041 | -0.041 | -0.017 | -0.017 | -0.017 | -0.017 | 0.016 | 0.016 | 0.016 | 0.016 |
Inkomen voor belasting
| -0.123 | -0.075 | -0.155 | -0.155 | -0.322 | -0.237 | -2.428 | -0.681 | -0.174 | -0.615 | -0.394 | -0.153 | -0.17 | -0.424 | 2.568 | -0.064 | -1.503 | -0.208 | 0 | -0.942 | -0.599 | -3.184 | -1.529 | -0.33 | -0.077 | 0 | -0.077 | -0.077 | -0.234 | 0 | -0.234 | -0.234 | -0.384 | 0 | -0.384 | -0.384 | -1.083 | 0 | -1.083 | -1.083 | 0.161 | 0 | 0.161 | 0.161 | -1.339 | 0 | -1.339 | -1.339 | -0.505 | 0 | -0.505 | -0.505 | -0.29 | 0 | -0.29 | -0.29 | -0.209 | 0 | -0.209 | -0.209 | -0.121 | 0 | -0.121 | -0.121 | -0.809 | 0 | -0.809 | -0.809 | -0.97 | 0 | -0.97 | -0.97 | 0.074 | 0 | 0.074 | 0.074 | -0.357 | 0 | -0.357 | -0.357 | -0.223 | -0.223 | -0.223 | -0.223 | -0.38 | 0 | -0.38 | -0.38 | -0.168 | -0.168 | -0.168 | -0.168 | -0.021 | -0.021 | -0.021 | -0.021 | -0.245 | -0.245 | -0.245 | -0.245 | -0.256 | -0.256 | -0.256 | -0.256 | -0.036 | -0.036 | -0.036 | -0.036 | -0.091 | -0.091 | -0.091 | -0.091 | -0.025 | -0.025 | -0.025 | -0.025 | -0.082 | -0.082 | -0.082 | -0.082 |
Inkomen voor belasting ratio
| -0.167 | 0 | -0.387 | 0 | -13.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,059 | 0 | -1.054 | -0.122 | 0 | -0.58 | -0.385 | -1.482 | -0.829 | -0.181 | -0.066 | 0 | -0.066 | -0.066 | -0.183 | 0 | -0.183 | -0.183 | -0.355 | 0 | -0.355 | -0.355 | -0.843 | 0 | -0.843 | -0.843 | 0.128 | 0 | 0.128 | 0.128 | -1.542 | 0 | -1.542 | -1.542 | -0.303 | 0 | -0.303 | -0.303 | -2.889 | 0 | -2.889 | -2.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.35 | 0 | -11.35 | -11.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | -0.009 | -0.044 | -0.019 | 0.096 | -0.241 | -2.432 | -0.693 | -0.044 | -0.632 | -0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.275 | 0 | 0 | 0 | 0 | -0.228 | 0 | -0.228 | -0.228 | -0.188 | 0 | -0.188 | -0.188 | -0.001 | 0 | -0.001 | -0.001 | 0.116 | 0 | 0.116 | 0.116 | -0.473 | 0 | -0.473 | -0.473 | 0.022 | 0 | 0.022 | 0.022 | -0.29 | 0 | -0.29 | -0.29 | -0.209 | 0 | -0.209 | -0.209 | -0.121 | 0 | -0.121 | -0.121 | -0.809 | 0 | -0.809 | -0.809 | -0.97 | 0 | -0.97 | -0.97 | 0.074 | 0 | 0.074 | 0.074 | -0.357 | 0 | -0.357 | -0.357 | -0.223 | -0.223 | -0.223 | -0.223 | -0.38 | 0 | -0.38 | -0.38 | -0.168 | -0.168 | -0.168 | -0.168 | -0.021 | -0.021 | -0.021 | -0.021 | -0.245 | -0.245 | -0.245 | -0.245 | -0.256 | -0.256 | -0.256 | -0.256 | -0.036 | -0.036 | -0.036 | -0.036 | -0.091 | -0.091 | -0.091 | -0.091 | -0.025 | -0.025 | -0.025 | -0.025 | -0.082 | -0.082 | -0.082 | -0.082 |
Nettowinst
| -0.123 | -0.075 | -0.155 | -0.155 | -0.322 | -0.237 | -2.428 | -0.681 | -0.174 | -0.615 | -0.394 | -0.153 | -0.17 | -0.424 | 2.568 | -0.064 | -1.503 | -0.208 | 0 | -0.942 | -0.599 | -3.184 | -1.529 | -0.33 | -0.077 | 0 | -0.077 | -0.077 | -0.234 | 0 | -0.234 | -0.234 | -0.384 | 0 | -0.384 | -0.384 | -1.082 | 0 | -1.082 | -1.082 | 0.045 | 0 | 0.045 | 0.045 | -1.275 | 0 | -1.275 | -1.275 | -0.504 | 0 | -0.504 | -0.504 | -0.29 | 0 | -0.29 | -0.29 | -0.209 | 0 | -0.209 | -0.209 | -0.121 | 0 | -0.121 | -0.121 | -0.809 | 0 | -0.809 | -0.809 | -0.957 | 0 | -0.957 | -0.957 | -0.847 | 0 | -0.847 | -0.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0.011 | 0.011 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 | -0.018 |
Nettowinstmarge
| -0.167 | 0 | -0.387 | 0 | -13.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,059 | 0 | -1.054 | -0.122 | 0 | -0.58 | -0.385 | -1.482 | -0.829 | -0.181 | -0.066 | 0 | -0.066 | -0.066 | -0.183 | 0 | -0.183 | -0.183 | -0.355 | 0 | -0.355 | -0.355 | -0.843 | 0 | -0.843 | -0.843 | 0.036 | 0 | 0.036 | 0.036 | -1.467 | 0 | -1.467 | -1.467 | -0.303 | 0 | -0.303 | -0.303 | -2.889 | 0 | -2.889 | -2.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.35 | 0 | -11.35 | -11.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.006 | -0.002 | -0.001 | -0.003 | -0.12 | -0.047 | -0.065 | -0.13 | 0.59 | -0.1 | -2.39 | -0.34 | 0 | -3.08 | -21.07 | -194.52 | -132.81 | -20.19 | -8.15 | 0 | -8.15 | -8.15 | -43.23 | 0 | -43.23 | -43.23 | -115.31 | 0 | -115.31 | -115.31 | -324.63 | 0 | -324.63 | -324.63 | 13.52 | 0 | 13.52 | 13.52 | -15.19 | 0 | -15.19 | -15.19 | -7.5 | 0 | -7.5 | -7.5 | -7.07 | 0 | -7.07 | -7.07 | -7.99 | 0 | -7.99 | -7.99 | -5.55 | 0 | -5.55 | -5.55 | -29.26 | 0 | -29.26 | -29.26 | -104.66 | 0 | -104.66 | -104.66 | -132.32 | 0 | -132.32 | -132.32 | 0.11 | 0 | 0.11 | 0.11 | 0.009 | 0.009 | 0.009 | 0.009 | 3.33 | 0 | 3.33 | 3.33 | 2.06 | 2.06 | 2.06 | 2.06 | 0.99 | 0.99 | 0.99 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 |
Verwaterde WPA
| -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.006 | -0.002 | -0.001 | -0.003 | -0.12 | -0.047 | -0.065 | -0.13 | 0.59 | -0.1 | -2.39 | -0.34 | 0 | -3.08 | -21.07 | -194.52 | -132.81 | -20.19 | -8.15 | 0 | -8.15 | -8.15 | -43.23 | 0 | -43.23 | -43.23 | -115.31 | 0 | -115.31 | -115.31 | -324.63 | 0 | -324.63 | -324.63 | 13.52 | 0 | 13.52 | 13.52 | -15.19 | 0 | -15.19 | -15.19 | -7.5 | 0 | -7.5 | -7.5 | -7.07 | 0 | -7.07 | -7.07 | -7.99 | 0 | -7.99 | -7.99 | -5.55 | 0 | -5.55 | -5.55 | -29.26 | 0 | -29.26 | -29.26 | -104.66 | 0 | -104.66 | -104.66 | -132.32 | 0 | -132.32 | -132.32 | 0.11 | 0 | 0.11 | 0.11 | 0.009 | 0.009 | 0.009 | 0.009 | 3.33 | 0 | 3.33 | 3.33 | 2.06 | 2.06 | 2.06 | 2.06 | 0.99 | 0.99 | 0.99 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 |
EBITDA
| 0.25 | -0.429 | -0.428 | -0.266 | -0.342 | -0.241 | -2.432 | -0.693 | -0.049 | -0.626 | -0.394 | 0 | -0.003 | 0 | -0.503 | -0.061 | -0.19 | 0.006 | 0 | -0.518 | -0.266 | 0.062 | 0.568 | 0.164 | 0.037 | 0 | 0.037 | 0.037 | -0.096 | 0 | -0.096 | -0.096 | -0.373 | 0 | -0.373 | -0.373 | -1.067 | 0 | -1.067 | -1.067 | 0.177 | 0 | 0.177 | 0.177 | -1.271 | 0 | -1.271 | -1.271 | -0.502 | 0 | -0.502 | -0.502 | -0.579 | 0 | -0.579 | -0.579 | -0.412 | 0 | -0.412 | -0.412 | -0.235 | 0 | -0.235 | -0.235 | -1.607 | 0 | -1.607 | -1.607 | -1.925 | 0 | -1.925 | -1.925 | -0.773 | 0 | -0.773 | -0.773 | -0.309 | 0 | -0.309 | -0.309 | -0.156 | -0.156 | -0.156 | -0.156 | -0.289 | 0 | -0.289 | -0.289 | -0.089 | -0.089 | -0.089 | -0.089 | 0.031 | 0.031 | 0.031 | 0.031 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | -0.203 | 0.023 | 0.023 | 0.023 | 0.023 | -0.05 | -0.05 | -0.05 | -0.05 | -0.009 | -0.009 | -0.009 | -0.009 | -0.098 | -0.098 | -0.098 | -0.098 |
EBITDA ratio
| 0.34 | 0 | -1.066 | 0 | -14.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,183.8 | 0 | -0.133 | 0.004 | 0 | -0.319 | -0.171 | 0.029 | 0.308 | 0.09 | 0.032 | 0 | 0.032 | 0.032 | -0.075 | 0 | -0.075 | -0.075 | -0.344 | 0 | -0.344 | -0.344 | -0.831 | 0 | -0.831 | -0.831 | 0.141 | 0 | 0.141 | 0.141 | -1.463 | 0 | -1.463 | -1.463 | -0.302 | 0 | -0.302 | -0.302 | -5.762 | 0 | -5.762 | -5.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.552 | 0 | -22.552 | -22.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |