Malteries Franco-Belges Société Anonyme
EPA:MALT.PA
750 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 75.552 | 69.548 | 72.15 | 59.973 | 61.177 | 40.85 | 45.406 | 43.424 | 40.959 | 45.259 | 53.82 | 41.626 | 46.349 | 40.466 | 49.361 | 43.344 | 49.121 | 45.188 | 48.952 | 44.454 | 52.703 | 51.529 | 57.92 | 45.884 | 22.733 | 22.733 | 22.733 | 22.785 | 22.785 | 22.785 | 22.785 | 23.334 | 23.334 | 23.334 | 23.334 | 26.503 | 26.503 | 26.503 | 26.503 | 22.586 | 22.586 | 22.586 | 22.586 |
Kosten van de omzet
| 98.714 | 59.786 | 66.828 | 60.263 | 60.256 | 38.104 | 40.993 | 40.578 | 36.716 | 39.965 | 48.675 | 36.794 | 35.406 | 30.297 | 38.065 | 31.507 | 37.654 | 33.616 | 37.715 | 35.023 | 41.318 | 39.724 | 44.198 | 37.173 | 18.877 | 18.877 | 18.877 | 16.046 | 16.046 | 16.046 | 16.046 | 17.211 | 17.211 | 17.211 | 17.211 | 20.484 | 20.484 | 20.484 | 20.484 | 17.301 | 17.301 | 17.301 | 17.301 |
Brutowinst
| -23.162 | 9.762 | 5.322 | -0.29 | 0.921 | 2.746 | 4.413 | 2.846 | 4.243 | 5.294 | 5.145 | 4.832 | 10.943 | 10.169 | 11.296 | 11.837 | 11.467 | 11.572 | 11.237 | 9.431 | 11.385 | 11.805 | 13.722 | 8.711 | 3.857 | 3.857 | 3.857 | 6.739 | 6.739 | 6.739 | 6.739 | 6.123 | 6.123 | 6.123 | 6.123 | 6.019 | 6.019 | 6.019 | 6.019 | 5.285 | 5.285 | 5.285 | 5.285 |
Brutowinstmarge
| -0.307 | 0.14 | 0.074 | -0.005 | 0.015 | 0.067 | 0.097 | 0.066 | 0.104 | 0.117 | 0.096 | 0.116 | 0.236 | 0.251 | 0.229 | 0.273 | 0.233 | 0.256 | 0.23 | 0.212 | 0.216 | 0.229 | 0.237 | 0.19 | 0.17 | 0.17 | 0.17 | 0.296 | 0.296 | 0.296 | 0.296 | 0.262 | 0.262 | 0.262 | 0.262 | 0.227 | 0.227 | 0.227 | 0.227 | 0.234 | 0.234 | 0.234 | 0.234 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 3.173 | 3.64 | 2.675 | 2.37 | 2.223 | 1.708 | 1.732 | 1.651 | 1.717 | 2.095 | 1.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.203 | 2.203 | -1.824 | -1.824 | -1.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.267 | 2.267 | 2.267 | 2.267 | 2.344 | 2.344 | 2.344 | 2.344 |
Verkoop- en marketingkosten
| 0 | 0.755 | 0.866 | 0.61 | 0.686 | 0.725 | 0.404 | 0.617 | 0.694 | 0.434 | 0.655 | 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.818 | -1.818 | 2.216 | 2.216 | 2.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.925 | -1.925 | -1.925 | -1.925 | -1.669 | -1.669 | -1.669 | -1.669 |
Verkoop-, algemene en administratieve kosten
| 4.411 | 3.928 | 4.506 | 3.285 | 3.056 | 2.948 | 2.112 | 2.349 | 2.345 | 2.151 | 2.75 | 2.339 | 6.104 | 6.331 | 6.558 | 5.866 | 5.445 | 6.184 | 4.697 | 7.041 | 7.009 | 6.843 | 6.683 | 6.915 | 0.391 | 0.391 | 0.391 | 3.012 | 3.012 | 3.012 | 3.012 | 2.978 | 2.978 | 2.978 | 2.978 | 0.342 | 0.342 | 0.342 | 0.342 | 0.675 | 0.675 | 0.675 | 0.675 |
Overige kosten
| 0 | -0.065 | -0.006 | 0 | -0.008 | -0.004 | -0.001 | -0.002 | -0.003 | -0.001 | -0.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 4.411 | 3.863 | 4.512 | 3.285 | 3.064 | 2.952 | 2.113 | 2.351 | 2.348 | 2.152 | 0.905 | 4.193 | 0.134 | 0.493 | 1.612 | 0.645 | 1.745 | 2.319 | 1.465 | 7.543 | 2.668 | 6.345 | 4.946 | 1.426 | 0.391 | 0.391 | 0.391 | 3.012 | 3.012 | 3.012 | 3.012 | 2.978 | 2.978 | 2.978 | 2.978 | 0.342 | 0.342 | 0.342 | 0.342 | 0.675 | 0.675 | 0.675 | 0.675 |
Bedrijfsresultaat
| -23.162 | 5.899 | 0.81 | -3.575 | -2.143 | -0.206 | 2.3 | 0.495 | 1.895 | 3.142 | 4.24 | 2.566 | 2.059 | 2.064 | 1.836 | 4.171 | 3.332 | 3.753 | 4.222 | 0.365 | 2.182 | 3.029 | 3.175 | 1.843 | -0.22 | -0.22 | -0.22 | 2.119 | 2.119 | 2.119 | 2.119 | 2.983 | 2.983 | 2.983 | 2.983 | 4.074 | 4.074 | 4.074 | 4.074 | 0.872 | 0.872 | 0.872 | 0.872 |
Bedrijfsresultaat ratio
| -0.307 | 0.085 | 0.011 | -0.06 | -0.035 | -0.005 | 0.051 | 0.011 | 0.046 | 0.069 | 0.079 | 0.062 | 0.044 | 0.051 | 0.037 | 0.096 | 0.068 | 0.083 | 0.086 | 0.008 | 0.041 | 0.059 | 0.055 | 0.04 | -0.01 | -0.01 | -0.01 | 0.093 | 0.093 | 0.093 | 0.093 | 0.128 | 0.128 | 0.128 | 0.128 | 0.154 | 0.154 | 0.154 | 0.154 | 0.039 | 0.039 | 0.039 | 0.039 |
Totaal overige inkomsten en kosten netto
| 5.71 | 16.172 | 1.515 | 0.59 | 0.163 | 7.465 | 9.149 | 0.094 | -0.588 | 0.035 | -0.231 | 6.361 | 8.695 | 7.59 | 11.041 | 8.284 | 9.782 | 5.442 | 5.491 | 1.498 | 6.472 | 2.405 | 5.516 | 5.292 | 2.547 | 2.547 | 2.547 | 1.422 | 1.422 | 1.422 | 1.422 | 2.029 | 2.029 | 2.029 | 2.029 | -0.056 | -0.056 | -0.056 | -0.056 | 3.089 | 3.089 | 3.089 | 3.089 |
Inkomen voor belasting
| -17.452 | 22.071 | 2.325 | -2.985 | -1.98 | 7.259 | 2.3 | 0.589 | 1.307 | 3.177 | 4.009 | 8.927 | 10.754 | 9.654 | 12.877 | 12.455 | 13.114 | 9.195 | 9.713 | 1.863 | 8.654 | 5.434 | 8.691 | 7.135 | 2.327 | 2.327 | 2.327 | 3.541 | 3.541 | 3.541 | 3.541 | 5.012 | 5.012 | 5.012 | 5.012 | 4.018 | 4.018 | 4.018 | 4.018 | 3.96 | 3.96 | 3.96 | 3.96 |
Inkomen voor belasting ratio
| -0.231 | 0.317 | 0.032 | -0.05 | -0.032 | 0.178 | 0.051 | 0.014 | 0.032 | 0.07 | 0.074 | 0.214 | 0.232 | 0.239 | 0.261 | 0.287 | 0.267 | 0.203 | 0.198 | 0.042 | 0.164 | 0.105 | 0.15 | 0.156 | 0.102 | 0.102 | 0.102 | 0.155 | 0.155 | 0.155 | 0.155 | 0.215 | 0.215 | 0.215 | 0.215 | 0.152 | 0.152 | 0.152 | 0.152 | 0.175 | 0.175 | 0.175 | 0.175 |
Belastingkosten
| -41.751 | 1.77 | 0.536 | -0.757 | -0.628 | 1.925 | 1.756 | 0.147 | 0.274 | 1.366 | 1.118 | 0.843 | 0.558 | 0.053 | 0.488 | 0.555 | 1.036 | 1.274 | 1.247 | 0.052 | 0.706 | 1.076 | 1.119 | 0.776 | 0.255 | 0.255 | 0.255 | 0.747 | 0.747 | 0.747 | 0.747 | 0.965 | 0.965 | 0.965 | 0.965 | 1.261 | 1.261 | 1.261 | 1.261 | 0.276 | 0.276 | 0.276 | 0.276 |
Nettowinst
| 24.299 | 20.301 | 17.493 | 9.716 | 4.699 | 10.606 | 9.693 | 7.716 | 9.527 | 9.429 | 11.108 | 8.084 | 10.196 | 9.707 | 12.389 | 11.9 | 12.078 | 7.921 | 8.466 | 1.915 | 7.948 | 4.358 | 7.572 | 6.359 | 2.072 | 2.072 | 2.072 | 2.795 | 2.795 | 2.795 | 2.795 | 4.047 | 4.047 | 4.047 | 4.047 | 2.757 | 2.757 | 2.757 | 2.757 | 3.684 | 3.684 | 3.684 | 3.684 |
Nettowinstmarge
| 0.322 | 0.292 | 0.242 | 0.162 | 0.077 | 0.26 | 0.213 | 0.178 | 0.233 | 0.208 | 0.206 | 0.194 | 0.22 | 0.24 | 0.251 | 0.275 | 0.246 | 0.175 | 0.173 | 0.043 | 0.151 | 0.085 | 0.131 | 0.139 | 0.091 | 0.091 | 0.091 | 0.123 | 0.123 | 0.123 | 0.123 | 0.173 | 0.173 | 0.173 | 0.173 | 0.104 | 0.104 | 0.104 | 0.104 | 0.163 | 0.163 | 0.163 | 0.163 |
WPA (Winst Per Aandeel)
| 48.99 | 40.93 | 35.27 | 19.59 | 9.47 | 21.38 | 19.54 | 15.56 | 19.21 | 19.01 | 22.4 | 16.3 | 20.5 | 19.57 | 24.98 | 23.99 | 24.3 | 15.97 | 16.98 | 3.86 | 16.01 | 8.79 | 15.27 | 12.8 | 4.18 | 4.18 | 4.18 | 5.63 | 5.63 | 5.63 | 5.63 | 8.16 | 8.16 | 8.16 | 8.16 | 5.56 | 5.56 | 5.56 | 5.56 | 7.43 | 7.43 | 7.43 | 7.43 |
Verwaterde WPA
| 48.99 | 40.9 | 35.27 | 19.59 | 9.47 | 21.38 | 19.54 | 15.56 | 19.21 | 19.01 | 22.4 | 16.3 | 20.56 | 19.57 | 24.98 | 23.99 | 24.35 | 15.97 | 17.02 | 3.86 | 16.02 | 8.79 | 15.27 | 12.8 | 4.18 | 4.18 | 4.18 | 5.63 | 5.63 | 5.63 | 5.63 | 8.16 | 8.16 | 8.16 | 8.16 | 5.56 | 5.56 | 5.56 | 5.56 | 7.43 | 7.43 | 7.43 | 7.43 |
EBITDA
| -23.162 | 7.91 | 2.538 | -1.773 | -0.424 | 1.523 | 4.044 | 2.216 | 3.781 | 4.6 | 5.646 | 3.957 | 3.484 | 3.501 | 3.258 | 5.596 | 4.723 | 5.093 | 5.487 | 1.579 | 3.357 | 4.18 | 4.276 | 2.934 | 2.896 | 2.896 | 2.896 | 4 | 4 | 4 | 4 | 5.637 | 5.637 | 5.637 | 5.637 | 2.717 | 2.717 | 2.717 | 2.717 | 4.115 | 4.115 | 4.115 | 4.115 |
EBITDA ratio
| -0.307 | 0.114 | 0.035 | -0.03 | -0.007 | 0.037 | 0.089 | 0.051 | 0.092 | 0.102 | 0.105 | 0.095 | 0.075 | 0.087 | 0.066 | 0.129 | 0.096 | 0.113 | 0.112 | 0.036 | 0.064 | 0.081 | 0.074 | 0.064 | 0.127 | 0.127 | 0.127 | 0.176 | 0.176 | 0.176 | 0.176 | 0.242 | 0.242 | 0.242 | 0.242 | 0.103 | 0.103 | 0.103 | 0.103 | 0.182 | 0.182 | 0.182 | 0.182 |