PT Malindo Feedmill Tbk

IDX:MAIN.JK

725 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

20232022202120202019201820172016201520142013201220112010
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 287,546.923477,398.404179,657.572177,544.265120,231.147143,958.984175,606.503146,426.079524,520.99310,112.43382,819.07290,563.05987,179.472118,970.73
Kortetermijnbeleggingen 000000087000000
Liquide middelen en kortetermijnbeleggingen 287,546.923477,398.404179,657.572177,544.265120,231.147143,958.984175,606.503146,426.079524,520.99310,112.43382,819.07290,563.05987,179.472118,970.73
Nettovorderingen 747,679.891668,249.926582,585.436401,138.597440,344.1349,837.149440,951.649162,816.768440,819.308463,895.66301,796.023231,252.3360112,696.535
Voorraad 1,578,913.8841,479,545.9521,773,503.5451,301,672.0381,292,084.0341,161,507.381943,418.228884,408.185767,795.694791,548.662518,941.316357,395.518239,006.224116,962.693
Overige vlottende activa 962,131.98326,995.027127,836.8355,651.812160,179.873227,208.67378,294.074661,310.737511,577.355490,731.006220,473.458214,992.633114,086.95749,137.383
Totaal vlottende activa 2,821,248.9752,952,189.3092,663,583.3831,989,833.4422,012,839.1541,882,512.1841,695,042.7741,761,071.7972,027,927.9211,875,171.451996,980.911894,203.546720,453.998507,411.77
Niet-vlottende activa:
Materiële vaste activa, netto 2,381,302.0281,873,990.7091,879,782.1441,881,124.5381,750,841.2481,605,847.5721,632,030.6831,596,257.5431,536,227.1961,373,797.585965,118.087725,996.226561,328.477420,295.061
Goodwill 00000000000000
Immateriële activa 0680,307.083591,748.533566,601.35533,371.114486,727.91406,959.718360,694.191285,774.533202,707.368163,355.405128,681.64500
Goodwill en immateriële activa 0680,307.083591,748.533566,601.35533,371.114486,727.91406,959.718360,694.191285,774.533202,707.368163,355.405128,681.64500
Langetermijnbeleggingen 00114,239.96563,997.194159,319.607152,447.842144,243.62121,030.5931,118.3962,208.38943,099.15515,820.14200
Belastingvorderingen 0208,842.188186,450.888171,657.595191,395.813207,538.277193,283.682180,281.556110,591.20477,084.90945,718.25735,053.13925,260.23228,006.288
Overige niet-vlottende activa 314,745.87731,668.798940.297992.754810.105770.67684.999428.814428.814250.113126.877126.87720,758.47710,605.53
Totaal niet-vlottende activa 2,696,047.9052,794,808.7782,773,161.8272,684,373.4312,635,737.8872,453,332.2712,377,202.7032,158,692.6971,934,140.1431,656,048.3641,217,417.781905,678.029607,347.186458,906.879
Totaal activa 5,517,296.885,746,998.0875,436,745.214,674,206.8734,648,577.0414,335,844.4554,072,245.4773,919,764.4943,962,068.0643,531,219.8152,214,398.6921,799,881.5751,327,801.184966,318.649
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 536,009.454292,993.062280,047.975223,577.909245,843.362259,644.232253,212.812216,850.904263,175.427418,115.643241,370.772175,104.194217,335.15188,186.764
Kortlopende schulden 1,605,495.8961,994,347.6711,616,957.2331,259,426.6241,070,022.727336,674.5221,337,015.391,057,122.5241,173,060.381,258,258.569678,788.41616,776.473247,192.21150,403.435
Belastingschulden 966.6827,093.50113,947.4449,393.86315,125.43367,435.3729,155.06623,300.7944,106.3423,541.64922,918.62234,261.42123,932.42828,594.726
Uitgestelde opbrengsten 966.6820152,973.371129,661.556173,368.418222,715.396114,527.9120000084,056.09890,413.433
Overige kortlopende verplichtingen 239,645.484230,455.52956,687.71238,081.92826,355.165-23,623.70830,470.70988,515.78380,459.8262,467.72743,393.65126,599.14426,584.39489,388.264
Totaal kortlopende verplichtingen 2,383,084.1982,524,889.7632,120,613.7351,660,141.881,704,083.5231,150,319.5841,865,529.0731,365,050.3371,520,801.9691,742,383.589986,471.455852,741.232515,044.183356,573.189
Langlopende verplichtingen:
Langetermijnschulden 876,817.851,042,249.5371,128,237.615878,283.28792,827.3621,077,049.027388,090.872603,872.11814,114.711646,251.587295,556.317204,774.8340,727.665309,458.241
Uitgestelde opbrengsten niet-vlottend 00000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000
Overige niet-vlottende verplichtingen 117,112.983104,720.317139,854.027151,866.007123,024.535211,829.75117,472.83492,526.95478,566.08761,079.45769,887.73160,494.969350,204.82244,444.024
Totaal niet-vlottende verplichtingen 993,930.8331,146,969.8541,268,091.6421,030,149.287915,851.8971,288,878.777505,563.706717,138.732892,680.798710,951.07365,444.048265,269.799390,932.487353,902.265
Totaal passiva 3,377,015.0313,671,859.6173,388,705.3772,690,291.1672,619,935.422,439,198.3612,371,092.7792,082,189.0692,413,482.7672,453,334.6591,351,915.5031,118,011.031905,976.67710,475.454
Eigen vermogen:
Preferente aandelen 0000000000137,265.576000
Gewone aandelen 44,77544,77544,77544,77544,77544,77544,77544,77544,77535,82033,90033,90033,90033,900
Ingehouden winsten 1,332,251.7841,250,298.6811,223,250.8181,160,069.7291,206,775.7441,078,619.189883,120.1561,024,261.827735,709.23799,375.373924,755.821749,528.804-137,265.576-137,265.576
Overige gereserveerde algehele resultaten 016,60016,60016,60016,600111,60016,60011,60011,6000-137,265.576000
Overige totale aandeelhoudersvermogen 765,667.143765,667.143765,435.622764,493.644762,265.336774,965.745805,830.253758,365.745746,765.745233,750.208-244,195.368-98,729.79236,935.78436,935.784
Totaal eigen vermogen van aandeelhouders 2,142,693.9272,077,340.8242,050,061.441,985,938.3732,030,416.081,898,359.9341,702,860.9011,839,002.5721,550,449.9751,080,545.581864,926.029684,699.012424,319.018258,046.347
Totaal eigen vermogen 2,140,281.8492,075,138.472,048,039.8331,983,915.7062,028,641.6211,896,646.0941,701,152.6981,837,575.4251,548,585.2971,077,885.156862,483.189681,870.544421,824.514255,843.195
Totaal passiva en aandeelhoudersvermogen 5,517,296.885,746,998.0875,436,745.214,674,206.8734,648,577.0414,335,844.4554,072,245.4773,919,764.4943,962,068.0643,531,219.8152,214,398.6921,799,881.5751,327,801.184966,318.649