
Minera Alamos Inc.
OTC:MAIFF
0.221 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.694 | -12.755 | -7.035 | 0.528 | -0.496 | -4.973 | 1.128 | 1.486 | -1.228 | 3.04 | 2.73 | 1.068 | -1.745 | 1.159 | 1.318 | -2.79 | 2.272 | -2.294 | 6.981 | -0.856 | 1.456 | -2.228 | -2.018 | -1.092 | -1.417 | -1.4 | -21.319 | -1.484 | -3.49 | -1.226 | -0.923 | -0.623 | -2.384 | -1.493 | -1.645 | -0.277 | -0.349 | -0.375 | -0.612 | -0.229 | -0.209 | -0.342 | -0.28 | -0.308 | 0.725 | -0.116 | -0.213 | -0.362 | -0.395 | -0.317 | -0.335 | -0.331 | -1.239 | -0.278 | -0.317 | -0.22 | -0.325 | -0.332 | -0.093 | -0.219 | -0.164 | -0.353 | 0.106 | -0.499 | -0.375 | -0.324 | -0.431 | -0.631 | -0.696 | -0.639 | -0.919 | -0.385 | -0.33 | -0.406 | -0.677 | -0.117 | -0.074 | -0.05 |
Afschrijvingen & Amortisatie
| 0 | 0.034 | 0.037 | 0.114 | 0.19 | 0.037 | 0.034 | 0.032 | 0.437 | 0.048 | 0.042 | 0.042 | 0.044 | 0.039 | 0.037 | 0.036 | 0.114 | -0.044 | 0.032 | 0.032 | 0.111 | 0.007 | 0.008 | 0.007 | 0.011 | 0.009 | 0.004 | 0.003 | 0.004 | 0.003 | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | -0.003 | 0.002 | -0 | 0.008 | 0.012 | 0.001 | 0.001 | 0.003 | -0.003 | 0.003 | 0.018 | 0.008 | 0.004 | 0.007 | 0.008 | 0.009 | 0.012 | 0.011 | 0.009 | 0.008 | 0.014 | 0.001 | 0.001 | 0.007 | 0.007 | 0.006 | 0.003 | 0.003 | 0.001 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | -1.531 | -3.206 | 0.528 | -0.2 | 0 | 0.015 | 0.266 | 0 | 0 | 0 | -1.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.779 | 0 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | -0.015 | 0.03 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -1.347 | 0.247 | 0.247 | 0.247 | -0.839 | 0.561 | 0.558 | 0.365 | -0.158 | 0.295 | 0.295 | 0.295 | 0.913 | -3.19 | 0 | 3.19 | 0 | 0.548 | 0 | 0 | 0 | 0.81 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0.658 | 0.12 | 0.12 | 0 | 0 | 0.779 | 0 | 0 | 0 | 0 | 0.338 | 0 | 0 | 0 | 0 | 0.005 | 0.012 | 0.005 | 0.005 | 0.016 | 0.069 | 0.077 | 0.084 | 0.031 | 0.102 | 0.031 | 0.031 | 0.046 | 0.103 | 0 | -0.012 | 0.015 | -0.013 | 0.159 | -0.481 | 0.049 | 0 | -0.025 | 0.036 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.962 | 0.305 | 0.403 | -0.383 | 5.925 | 1.653 | 0.092 | -5.276 | 5.168 | -1.008 | -1.881 | -2.361 | 0.856 | 0.5 | -2.155 | -0.612 | 0.059 | -0.903 | -0.053 | -0.369 | 0.144 | 0.127 | -0.42 | 0.215 | -0.132 | -0.708 | 0.129 | -0.144 | 0.109 | 0.206 | -0.052 | -0.012 | 1.803 | 0.197 | -0.524 | 0.07 | 0.007 | -0.044 | -0.826 | 0.17 | 0.127 | 0.18 | 0.16 | -0.421 | 0.462 | 0.035 | -0.093 | 0.083 | 1.692 | -0.007 | -1.108 | -0.076 | 0.047 | -0.197 | -0.007 | -0.056 | -0.215 | 0.094 | -0.266 | 0.023 | -0.019 | 0.141 | -0.062 | 0.217 | 0.134 | 0.237 | -0.101 | 0.091 | -0.141 | -0.052 | -0.012 | 0.073 | -0.458 | -0.218 | 0.557 | -0.095 | 0.054 | -0.054 |
Vorderingen
| -0.02 | -0.157 | 1.134 | 1.47 | 3.335 | 0.119 | -0.056 | -0.027 | -0.183 | 0.153 | -0.079 | -0.153 | 0.081 | -0.196 | -0.778 | 0.122 | 0.035 | -0.052 | -0.074 | -0.062 | 0.025 | 0.095 | 0.002 | 0.128 | 0.561 | -0.044 | -0.002 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | -0.04 | -0.003 | 0.003 | 0.031 | -0.022 | 0 | 0.007 | 0.009 | -0.038 | 0.028 | -0.008 | 0 | -0.191 | 0.271 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.385 | -2.448 | 0.255 | 0.793 | 0.171 | -0.415 | 0.555 | 1.316 | 0.699 | 0.48 | -1.035 | -1.629 | -5.852 | 0.153 | -0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | -1.908 | 0 | 2.32 | 0.285 | -3.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.697 | -0.037 | 0 | 0 | -1.044 | -0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.442 | 2.91 | -0.986 | -0.737 | 0.346 | -0.37 | -0.692 | -3.058 | 4.652 | -1.641 | -0.767 | -0.579 | 0.774 | 0.697 | -1.377 | -0.734 | 0.024 | -0.852 | 0.02 | -0.307 | 0.119 | 0.032 | -0.422 | 0.087 | -0.693 | -0.663 | -0.566 | -0.107 | 0.011 | -0.012 | -0.003 | 0.019 | -0.023 | -0.002 | -0.029 | 0.003 | -0.041 | -0.004 | -0.823 | 0.166 | 0.096 | 0.201 | 0.16 | -0.428 | 0.453 | 0.073 | -0.121 | 0.091 | 0 | 0.003 | -1.108 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0.141 | -0.062 | 0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.486 | 7.429 | 3.992 | -1.844 | -5.032 | 0.19 | 0.015 | 0.024 | -4.56 | 1.041 | 0.008 | 0.009 | 0.922 | -2.698 | -2.033 | -1.513 | -2.608 | 0.936 | -3.024 | -0.461 | -3.086 | 0.075 | 0.151 | 0.048 | -2.771 | 0.027 | 22.553 | 0.061 | 0.169 | -0.12 | 0.24 | -0.032 | 1.826 | 0.779 | -0.495 | 0.066 | 0 | 0 | 0.127 | 0.01 | -0.08 | 0.016 | 0.014 | 0.014 | -0.031 | 0.026 | 0.021 | 0.022 | 0.033 | 0 | -0.002 | 0.006 | 0.821 | 0.011 | 0.002 | 0 | 0.17 | 0.001 | 0.003 | 0 | 0.016 | -0.014 | 0.078 | 0.142 | 0.066 | -0.012 | 0.063 | 0.096 | 0.113 | 0.164 | 0.322 | 0.011 | 0.009 | 0.02 | 0.008 | 0.004 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -1.101 | -4.74 | -2.356 | -1.458 | 3.714 | -4.062 | -1.38 | -2.841 | -0.541 | 3.416 | 1.21 | -0.682 | 0.076 | -1 | -2.833 | -1.689 | -0.162 | -2.306 | 3.936 | -1.654 | -1.374 | -1.209 | -2.28 | -0.822 | -4.07 | -2.072 | 1.367 | -1.564 | -2.55 | -1.136 | -0.733 | -0.634 | -0.58 | -0.516 | -2.167 | -0.206 | -0.34 | -0.418 | -0.972 | -0.048 | -0.161 | -0.145 | -0.105 | -0.708 | 1.17 | -0.049 | -0.279 | -0.24 | 1.396 | -0.246 | -1.359 | -0.368 | -0.257 | -0.433 | -0.29 | -0.227 | -0.27 | -0.234 | -0.351 | -0.173 | -0.176 | -0.059 | -0.351 | -0.083 | -0.164 | -0.087 | -0.46 | -0.437 | -0.711 | -0.527 | -0.608 | -0.295 | -0.772 | -0.598 | -0.109 | -0.209 | -0.02 | -0.104 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.006 | -0.01 | -0.343 | 0 | -0.015 | 0.255 | -0.519 | -0.086 | -1.373 | -2.023 | -0.449 | -0.526 | -5.386 | -3.49 | -1.828 | -2.066 | -3.739 | -1.068 | -1.82 | -0.001 | -0.002 | 0 | -0.052 | 0 | -0.077 | 0 | -0.045 | 0 | -0.005 | -0.025 | 0 | 0 | -0.024 | -0.021 | -0.75 | 0 | -0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | -0.092 | -0.018 | -0.13 | -0.073 | -0.387 | -0.185 | -1.223 | -0.406 | -0.003 | -0.013 | -0.175 | -0.036 | 0 | 0 | -0.036 | -0.084 | -0.071 | -0.17 | -0.202 | -0.925 | -0.992 | -1.003 | -1.003 | -1.475 | -4.361 | -0.424 | -0.61 | -0.534 | -0.181 | -0.141 | -0.035 | -0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.056 | 0 | 0 | 0 | 3.985 | 0.548 | 0.423 | 1.38 | 1.645 | 1.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0 | 0 | 2.056 | 0 | 0 | 0 | 3.985 | 0 | 0.011 | 1.38 | -0.271 | 1.187 | -0.232 | -0.023 | -0.288 | 0 | 2.235 | 0 | 0 | 0 | -0 | -0.01 | 0.01 | 0 | 0 | 0 | -0.02 | 0 | -0 | -0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0.043 | -0.092 | -0.018 | -1.621 | -0.073 | 1.815 | -0.185 | -0.309 | 0.244 | -0.098 | -0.146 | 0 | 0 | -0.042 | -0.036 | 0 | 0 | 0 | -0.17 | -3.045 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.003 | 0.067 | -0.067 | 0 | 0 | -0.487 | -0.036 |
Kasstroom uit Investeringsactiviteiten
| 0.006 | -0.01 | -0.343 | 0 | -0.015 | 0.255 | -0.519 | -0.086 | -1.373 | -2.023 | 1.608 | -0.526 | -5.386 | -3.49 | 2.157 | -1.519 | -3.306 | 0.312 | -0.446 | 1.186 | -0.235 | -0.023 | -0.34 | 0 | 2.159 | 0 | -0.045 | 0 | -0.341 | -0.035 | 0.01 | 0.292 | -0.024 | -0.021 | -0.77 | 0 | -0 | -0.006 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.067 | 0.043 | -0.092 | -0.018 | -1.751 | -0.073 | 1.428 | -0.185 | -1.531 | -0.162 | -0.101 | -0.159 | -0.262 | 0.066 | -0.042 | -0.036 | -0.036 | -0.059 | -0.065 | -0.164 | -0.17 | -0.925 | -0.992 | -1.003 | -1.003 | -1.475 | -4.342 | -0.422 | -0.543 | -0.601 | -0.181 | -0.141 | -0.522 | -0.037 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.028 | -0.027 | -0.027 | -0.027 | 6.818 | 0 | -0.028 | -0.027 | -0.027 | -0.034 | -0.02 | -0.02 | -0.024 | -0.029 | -0.029 | -0.029 | -0.029 | -0.028 | -0.028 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.212 | 0 | 0 | 0.461 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.016 | 0 | 0.077 | 0 | 0 | 0 | 0.714 | 4.334 | 0.128 | 0.292 | 0.008 | 0.642 | 0.07 | 0.206 | 0 | 15 | 0 | 6 | 0 | 0 | 0 | 4.995 | 0 | 0 | 0 | 0 | -0.429 | 0.235 | 7.886 | 0.22 | 0 | 0.01 | 0 | 0 | -0.06 | 0.161 | 3.193 | 0 | 0 | 0.109 | 0 | 0.371 | 0 | 0 | 0.125 | 0.454 | 0.164 | 0.194 | 0 | 0 | 0 | 1.32 | 0.282 | 0.08 | 1.551 | 0 | 0.229 | 0.407 | 0.398 | 0 | 0.495 | 0 | 0 | 0 | 0 | 1.787 | 0 | 0.144 | 7.97 | 0.095 | 0.508 | 0.252 | 5.521 | 0.004 | 1.124 | 0.01 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 7.118 | 1.152 | 0.016 | 0 | -0.545 | -0.027 | 0 | 0 | 0.714 | 4.334 | 0.128 | 0.292 | 0.008 | 0.642 | 0.07 | 0.206 | 0.109 | -0.864 | 0.344 | 0.11 | -0.164 | 0.197 | 2.153 | -0.318 | 1.984 | 0 | -0.6 | 0.129 | 0.083 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.005 | 0.06 | 0 | -0.77 | 0 | 0 | 0 | 0 | 0 | -0.55 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 1.045 | 0 | 0 | 0 | 0 | 0 | -0.182 | 0.182 | 0 | 0 | 0.495 | 0 | 0.013 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 7.091 | 1.125 | -0.011 | -0.027 | 6.274 | -0.027 | -0.028 | -0.027 | 0.687 | 4.3 | 0.108 | 0.272 | -0.017 | 0.613 | 0.041 | 0.177 | 0.081 | 14.108 | 0.316 | 6.082 | -0.164 | 0.197 | 2.153 | 4.677 | 1.984 | 0 | -0.6 | 0.129 | 0.083 | 0.235 | 7.886 | 0.22 | 0 | 0.01 | 4.039 | -0.005 | 0 | 0.161 | 2.423 | 0 | 0.77 | 0.109 | 0 | 0.371 | -0.55 | -0.011 | 0.125 | 0.454 | 0.289 | 0.294 | 0 | 0 | 1.038 | 1.32 | 0.282 | 0.08 | 1.551 | 0 | 0.048 | 0.588 | 0.398 | 0 | 0.495 | 0 | 0.013 | -0.021 | 0 | 1.787 | 0 | 0.144 | 7.97 | 0.095 | 0.508 | 0.04 | 5.485 | 0.004 | 1.585 | 0.01 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.201 | 0.983 | -0.525 | -0.425 | -2.79 | 2.134 | 0 | 0 | -0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 5.794 | -2.642 | -3.236 | -1.91 | 7.181 | -1.7 | -1.926 | -2.954 | -1.571 | 5.693 | 2.925 | -0.936 | -5.326 | -3.877 | -0.635 | -3.03 | -3.387 | 12.114 | 3.807 | 5.615 | -1.773 | -1.035 | -0.466 | 3.855 | 0.073 | -2.072 | 0.722 | -1.435 | -2.808 | -0.937 | 7.153 | -0.123 | -0.604 | -0.527 | 1.102 | -0.211 | -0.34 | -0.263 | 1.44 | -0.048 | -0.161 | -0.036 | -0.105 | -0.338 | 0.687 | -0.016 | -0.246 | 0.196 | -0.067 | -0.025 | 0.069 | -0.553 | -0.75 | 0.725 | -0.109 | -0.306 | 1.019 | -0.167 | -0.345 | 0.379 | 0.186 | -0.117 | 0.08 | -0.246 | -0.32 | -1.033 | -1.452 | 0.347 | -1.714 | -1.857 | 3.02 | -0.621 | -0.807 | -1.159 | 5.195 | -0.347 | 1.044 | -0.131 |
Kaspositie aan het Einde van de Periode
| 11.76 | 5.967 | 8.608 | 11.876 | 13.786 | 6.573 | 8.274 | 10.2 | 13.185 | 14.725 | 9.032 | 6.107 | 7.043 | 12.369 | 16.246 | 16.881 | 19.911 | 23.297 | 11.183 | 7.376 | 1.762 | 3.534 | 4.57 | 5.036 | 1.181 | 1.108 | 3.18 | 2.457 | 3.892 | 6.7 | 7.636 | 0.484 | 0.607 | 1.211 | 1.738 | 0.636 | 0.847 | 1.188 | 1.451 | 0.011 | 0.059 | 0.22 | 0.256 | 0.361 | 0.698 | 0.012 | 0.028 | 0.274 | 0.078 | 0.145 | 0.169 | 0.1 | 0.653 | 1.404 | 0.679 | 0.788 | 1.094 | 0.075 | 0.242 | 0.587 | 0.208 | 0.023 | 0.14 | 0.06 | 0.307 | 0.627 | 1.66 | 3.112 | 2.765 | 4.479 | 6.336 | 3.316 | 3.938 | 4.745 | 5.904 | 0.709 | 1.056 | 0.012 |