Maharashtra Scooters Ltd.
NSE:MAHSCOOTER.NS
10577 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,631.7 | 72.9 | 47.8 | 63.7 | 2,059.2 | 52.6 | 92.4 | 74.7 | 1,923.9 | 29.9 | 58.303 | 55.3 | 29.4 | 27 | 75.294 | 42.8 | 20.6 | 14.1 | 63.455 | 47.3 | 29 | 14 | 33.952 | 31 | 48.7 | 31.3 | 31.969 | 30.2 | 35.2 | 25.9 | 30.656 | 31.1 | 14.4 | 8.8 | 17.341 | 22.7 | 26.6 | 23.1 | 24.758 | 13.9 | 17.3 | 13.6 | 12.089 | 10.9 | 10.6 | 8.2 | 19.296 | 23.5 | 16.7 | 7.5 |
Kosten van de omzet
| 5.1 | 50.7 | 35.8 | 19.3 | 18.4 | 8.6 | 41.6 | 9.7 | 29 | 15.5 | 50.855 | 26.8 | 3.6 | 1.8 | 52.695 | 24.8 | 5 | 5.2 | 38.597 | 28.3 | 12.6 | 3.4 | 24.103 | 14.4 | 29.8 | 13.8 | 25.982 | 23.1 | 17.1 | 15 | 20.063 | 16.1 | 2.1 | 0.5 | 12.209 | 11.9 | 15.7 | 10.1 | 13.984 | 4.9 | 9.1 | 6.9 | 6.197 | 5.2 | 4.5 | 3.2 | 7.463 | 11.9 | 6.7 | 1.7 |
Brutowinst
| 1,626.6 | 22.2 | 12 | 44.4 | 2,040.8 | 44 | 50.8 | 65 | 1,894.9 | 14.4 | 7.448 | 28.5 | 25.8 | 25.2 | 22.599 | 18 | 15.6 | 8.9 | 24.858 | 19 | 16.4 | 10.6 | 9.849 | 16.6 | 18.9 | 17.5 | 5.987 | 7.1 | 18.1 | 10.9 | 10.593 | 15 | 12.3 | 8.3 | 5.132 | 10.8 | 10.9 | 13 | 10.774 | 9 | 8.2 | 6.7 | 5.892 | 5.7 | 6.1 | 5 | 11.833 | 11.6 | 10 | 5.8 |
Brutowinstmarge
| 0.997 | 0.305 | 0.251 | 0.697 | 0.991 | 0.837 | 0.55 | 0.87 | 0.985 | 0.482 | 0.128 | 0.515 | 0.878 | 0.933 | 0.3 | 0.421 | 0.757 | 0.631 | 0.392 | 0.402 | 0.566 | 0.757 | 0.29 | 0.535 | 0.388 | 0.559 | 0.187 | 0.235 | 0.514 | 0.421 | 0.346 | 0.482 | 0.854 | 0.943 | 0.296 | 0.476 | 0.41 | 0.563 | 0.435 | 0.647 | 0.474 | 0.493 | 0.487 | 0.523 | 0.575 | 0.61 | 0.613 | 0.494 | 0.599 | 0.773 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.727 | 0 | 0 | 0 | 2.774 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.723 | 0 | 0 | 0 | 12.13 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 13.8 | 11.9 | 14.3 | 13.6 | 20.1 | 20.7 | 15.3 | 12.2 | 13.9 | 20.2 | 21.588 | 20.4 | 20.2 | 9.5 | 20.451 | 19.6 | 18.7 | 21.2 | 22.352 | 22.5 | 20.2 | 21.4 | 19.636 | 19.5 | 20.8 | 21.1 | 19.378 | 22.1 | 19.9 | 20.7 | 12.525 | 21 | 21.9 | 19.6 | 1.752 | 16.9 | 32.8 | 15.3 | 13.026 | 15.1 | 15.7 | 13.7 | 16.45 | 14.1 | 13 | 13.3 | 14.904 | 13.9 | 17.2 | 0 |
Overige kosten
| 21.9 | 8.5 | -0.1 | 7 | 1.1 | 0 | 0.6 | 12.4 | 0.4 | 42.6 | -1,730.655 | 51.3 | 1,636.5 | 39.9 | -119.28 | 38.4 | 39.7 | 39 | -792.806 | 42.2 | 707.8 | 40.7 | -770.635 | 75.4 | 662.1 | 36.2 | 697.445 | -0.3 | -564.2 | -2.1 | 201.482 | -4 | -76.7 | -5.3 | 606.201 | -7.6 | -481.6 | -7 | 603.838 | -17.4 | -468.3 | -2.7 | 522.294 | -8 | -430.2 | -5.3 | 521.455 | -8.3 | -423.8 | -6.3 |
Bedrijfskosten
| 21.9 | 11.9 | 14.3 | 37.4 | 42.9 | 37.1 | 38.6 | 36.5 | 39.2 | 36 | 29.71 | 35.3 | 35.4 | 36.4 | 30.613 | 32.8 | 32.8 | 32 | 31.396 | 36.9 | 33.2 | 34.1 | 29.501 | 36.6 | 34.1 | 32.9 | 692.661 | -0.3 | -564.2 | -2.1 | 201.482 | -4 | -76.7 | -5.3 | 606.201 | -7.6 | -481.6 | -7 | 603.838 | -17.4 | -468.3 | -2.7 | 522.294 | -8 | -430.2 | -5.3 | 521.455 | -8.3 | -423.8 | -6.3 |
Bedrijfsresultaat
| 1,604.7 | 10.3 | -2.3 | 7 | 1,997.9 | 6.9 | 12.2 | 28.5 | 1,855.7 | 21 | 22.174 | 44.5 | 1,626.9 | -11.2 | -8.014 | -14.8 | -17.2 | -23.1 | -6.538 | -17.9 | -16.8 | -23.5 | -19.652 | -20 | -15.2 | -15.4 | -686.674 | 7.4 | 582.3 | 13 | 15.515 | 19 | 89 | 13.6 | 479.488 | 18.4 | 492.5 | 19.6 | 35.278 | 26.4 | 476.5 | 9.4 | 15.676 | 13.7 | 436.3 | 10.3 | -509.622 | 19.9 | 433.8 | 12.1 |
Bedrijfsresultaat ratio
| 0.983 | 0.141 | -0.048 | 0.11 | 0.97 | 0.131 | 0.132 | 0.382 | 0.965 | 0.702 | 0.38 | 0.805 | 55.337 | -0.415 | -0.106 | -0.346 | -0.835 | -1.638 | -0.103 | -0.378 | -0.579 | -1.679 | -0.579 | -0.645 | -0.312 | -0.492 | -21.479 | 0.245 | 16.543 | 0.502 | 0.506 | 0.611 | 6.181 | 1.545 | 27.651 | 0.811 | 18.515 | 0.848 | 1.425 | 1.899 | 27.543 | 0.691 | 1.297 | 1.257 | 41.16 | 1.256 | -26.411 | 0.847 | 25.976 | 1.613 |
Totaal overige inkomsten en kosten netto
| 2.2 | -128 | 4 | 7 | 1.1 | 3.1 | 0.6 | 12.4 | 0.4 | 42.6 | 0.1 | 51.3 | 1,636.5 | 39.9 | 36.462 | 38.4 | 39.7 | 39 | 1,192.034 | 42.2 | 707.8 | 40.7 | 40.538 | 75.4 | 662.1 | 36.2 | 697.408 | 0 | 0 | 0 | 206.277 | 34 | 106.6 | 33.9 | 1,080.557 | 33.1 | 522.4 | -0.4 | 628.342 | 42.1 | 509.4 | 28.5 | 532.078 | 29.6 | 449.7 | 24.5 | 532.235 | 28.8 | 446.8 | 0 |
Inkomen voor belasting
| 1,606.9 | -117.7 | 1.7 | 14 | 1,999 | 6.9 | 12.8 | 40.9 | 1,856.1 | 21 | 22.274 | 44.5 | 1,626.9 | 28.7 | 28.448 | 23.6 | 22.5 | 15.9 | 1,185.496 | 24.3 | 691 | 17.2 | 20.886 | 55.4 | 646.9 | 20.8 | 10.734 | 7.4 | 582.3 | 13 | 15.388 | 19 | 89 | 13.6 | 479.488 | 18.4 | 492.5 | 19.6 | 35.278 | 26.4 | 476.5 | 9.4 | 15.676 | 13.7 | 436.3 | 10.3 | 22.613 | 19.9 | 433.8 | 12.1 |
Inkomen voor belasting ratio
| 0.985 | -1.615 | 0.036 | 0.22 | 0.971 | 0.131 | 0.139 | 0.548 | 0.965 | 0.702 | 0.382 | 0.805 | 55.337 | 1.063 | 0.378 | 0.551 | 1.092 | 1.128 | 18.682 | 0.514 | 23.828 | 1.229 | 0.615 | 1.787 | 13.283 | 0.665 | 0.336 | 0.245 | 16.543 | 0.502 | 0.502 | 0.611 | 6.181 | 1.545 | 27.651 | 0.811 | 18.515 | 0.848 | 1.425 | 1.899 | 27.543 | 0.691 | 1.297 | 1.257 | 41.16 | 1.256 | 1.172 | 0.847 | 25.976 | 1.613 |
Belastingkosten
| 95.3 | -200.3 | 0.7 | 4 | 21.7 | 2.1 | 4.6 | 10.8 | -44.2 | 6.7 | 6.539 | 11.5 | 269.9 | 7.3 | 0.326 | -2.8 | 3.4 | 1.4 | 114.069 | 2.2 | 2 | 0.3 | 14.084 | 0.4 | 1 | 0.5 | -2.843 | 3.5 | 2.8 | 2.4 | 2.7 | 8.7 | 106.6 | 33.9 | 1,051.912 | 33.1 | 522.4 | 0 | 628.354 | 42.1 | 509.4 | 28.5 | 425.95 | 29.6 | 449.7 | 24.5 | -10.4 | 4 | 3.9 | 2.5 |
Nettowinst
| 1,511.6 | 82.6 | 1 | 10 | 1,977.3 | 4.8 | 8.184 | 30.1 | 1,900.3 | 14.3 | 15.735 | 33 | 1,357 | 21.4 | 28.122 | 26.4 | 19.1 | 14.5 | 1,071.427 | 22.1 | 689 | 16.9 | 6.802 | 55 | 645.9 | 20.3 | 13.577 | 3.9 | 579.5 | 10.6 | 12.688 | 10.3 | 89 | 13.6 | 479.488 | 18.4 | 492.5 | 19.6 | 35.278 | 26.4 | 476.5 | 9.4 | 15.676 | 13.7 | 436.3 | 10.3 | 33.013 | 15.9 | 429.9 | 9.6 |
Nettowinstmarge
| 0.926 | 1.133 | 0.021 | 0.157 | 0.96 | 0.091 | 0.089 | 0.403 | 0.988 | 0.478 | 0.27 | 0.597 | 46.156 | 0.793 | 0.373 | 0.617 | 0.927 | 1.028 | 16.885 | 0.467 | 23.759 | 1.207 | 0.2 | 1.774 | 13.263 | 0.649 | 0.425 | 0.129 | 16.463 | 0.409 | 0.414 | 0.331 | 6.181 | 1.545 | 27.651 | 0.811 | 18.515 | 0.848 | 1.425 | 1.899 | 27.543 | 0.691 | 1.297 | 1.257 | 41.16 | 1.256 | 1.711 | 0.677 | 25.743 | 1.28 |
WPA (Winst Per Aandeel)
| 132.3 | 7.23 | 0.1 | 0.88 | 173.01 | 0.42 | 0.72 | 2.63 | 166.28 | 1.25 | 1.38 | 2.89 | 118.74 | 1.87 | 2.46 | 2.31 | 1.67 | 1.27 | 93.84 | 1.93 | 60.29 | 1.48 | 0.6 | 4.81 | 56.51 | 1.78 | 1.19 | 0.34 | 50.71 | 0.93 | 1.11 | 0.01 | 7.88 | 1.31 | 42 | 1.61 | 43.09 | 1.72 | 3.09 | 2.3 | 41.7 | 0.82 | 1.37 | 1.19 | 38.17 | 0.91 | 2.89 | 1.39 | 37.62 | 0.84 |
Verwaterde WPA
| 132.3 | 7.23 | 0.1 | 0.88 | 173.01 | 0.42 | 0.72 | 2.63 | 166.28 | 1.25 | 1.38 | 2.89 | 118.74 | 1.87 | 2.46 | 2.31 | 1.67 | 1.27 | 93.84 | 1.93 | 60.29 | 1.48 | 0.6 | 4.81 | 56.51 | 1.78 | 1.19 | 0.34 | 50.71 | 0.93 | 1.11 | 0.01 | 7.88 | 1.31 | 42 | 1.61 | 43.09 | 1.72 | 3.09 | 2.3 | 41.7 | 0.82 | 1.37 | 1.19 | 38.17 | 0.91 | 2.89 | 1.39 | 37.62 | 0.84 |
EBITDA
| 1,609.5 | 15.5 | 2.9 | 12.1 | 2,003.1 | 12.1 | 17.5 | 33.6 | 1,860.6 | -16.7 | -17.401 | -1.9 | -4.7 | -6.2 | -3.08 | -10 | -12.5 | -18.2 | -1.689 | -13.3 | -12.4 | 21.5 | 25.201 | 59.6 | 650.6 | 24.1 | 13.092 | 9.5 | 583.9 | 14.4 | 16.947 | 20.4 | 90.3 | 15 | 452.367 | 20.2 | 494.4 | 21.8 | 38.668 | 30.6 | 496.6 | 13.3 | -88.281 | 16 | 438.5 | 12.6 | -506.649 | 22.2 | 436.2 | 14.4 |
EBITDA ratio
| 0.986 | 0.213 | 0.061 | 0.19 | 0.973 | 0.23 | 0.189 | 0.45 | 0.967 | -0.559 | -0.298 | -0.034 | -0.16 | -0.23 | -0.041 | -0.234 | -0.607 | -1.291 | -0.027 | -0.281 | -0.428 | 1.536 | 0.742 | 1.923 | 13.359 | 0.77 | 0.41 | 0.315 | 16.588 | 0.556 | 0.553 | 0.656 | 6.271 | 1.705 | 26.087 | 0.89 | 18.586 | 0.944 | 1.562 | 2.201 | 28.705 | 0.978 | -7.303 | 1.468 | 41.368 | 1.537 | -26.257 | 0.945 | 26.12 | 1.92 |