Mahindra EPC Irrigation Limited
NSE:MAHEPC.NS
137.7 (INR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,726.7 | 2,624.5 | 2,103.7 | 2,117.895 | 2,538.646 | 2,832.6 | 5,197.019 | 2,039.49 | 2,007.495 | 2,047.824 | 1,692.29 | 1,747.252 | 1,614.08 | 1,250.731 | 866.915 | 724.442 | 623.06 | 434.34 | 132.619 | 160.768 |
| Kosten van de omzet
| 1,257.9 | 1,407.1 | 1,264.2 | 1,338.259 | 1,334.007 | 1,349.116 | 1,413.895 | 1,123.162 | 1,145.982 | 1,233.46 | 1,074.679 | 1,142.566 | 1,057.316 | 1,035.793 | 688.831 | 586.391 | 550.895 | 423.98 | 176.105 | 206.374 |
| Brutowinst
| 1,468.8 | 1,217.4 | 839.5 | 779.636 | 1,204.639 | 1,483.484 | 3,783.124 | 916.328 | 861.514 | 814.364 | 617.611 | 604.687 | 556.764 | 214.938 | 178.084 | 138.051 | 72.165 | 10.359 | -43.486 | -45.605 |
| Brutowinstmarge
| 0.539 | 0.464 | 0.399 | 0.368 | 0.475 | 0.524 | 0.728 | 0.449 | 0.429 | 0.398 | 0.365 | 0.346 | 0.345 | 0.172 | 0.205 | 0.191 | 0.116 | 0.024 | -0.328 | -0.284 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0.177 | 0.104 | 0.284 | 0.028 | 0.097 | 0.539 | 0.487 | 1.076 | 0.244 | 0.296 | 0.545 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 89.9 | 72.7 | 64.138 | 72.878 | 91.527 | 97.885 | 91.177 | 94.187 | 37.291 | 211.252 | 35.341 | 35.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 258 | 192 | 216.116 | 332.303 | 422.205 | 386.592 | 264.112 | 213.281 | 196.411 | 9.398 | 139.146 | 164.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,366.1 | 347.9 | 264.7 | 280.254 | 405.181 | 513.732 | 484.477 | 355.289 | 307.468 | 233.702 | 220.65 | 410.591 | 399.339 | 0 | 0 | 0 | 0 | 0 | 0 | 60.22 |
| Overige kosten
| 0 | 843.4 | 27.6 | 3.27 | 28.615 | 10.811 | 6.014 | 3.754 | 4.377 | 5.647 | 1.679 | 1.036 | 0.03 | 114.464 | 45.091 | 44.008 | 36.517 | 23.363 | 424.906 | 44.436 |
| Bedrijfskosten
| 1,366.1 | 1,191.3 | 1,002.4 | 865.477 | 955.759 | 1,145.376 | 989.297 | 776.039 | 760.211 | 656.243 | 604.532 | 529.714 | 506.308 | 114.464 | 103.404 | 79.688 | 66.757 | 42.179 | 23.248 | 15.784 |
| Bedrijfsresultaat
| 102.7 | 28.9 | -161.6 | -85.8 | 246.06 | 337.003 | 173.146 | 140.289 | 101.303 | 158.121 | 13.079 | 74.973 | 50.457 | 100.474 | 74.68 | 58.364 | 5.408 | -31.82 | -66.735 | -61.389 |
| Bedrijfsresultaat ratio
| 0.038 | 0.011 | -0.077 | -0.041 | 0.097 | 0.119 | 0.033 | 0.069 | 0.05 | 0.077 | 0.008 | 0.043 | 0.031 | 0.08 | 0.086 | 0.081 | 0.009 | -0.073 | -0.503 | -0.382 |
| Totaal overige inkomsten en kosten netto
| 4.4 | -4.6 | -1.8 | -26.215 | 11.068 | -11.26 | -24.821 | 10.876 | -0.789 | 16.211 | 5.139 | -61.428 | 2.499 | -7.885 | -51.271 | -44.733 | -37.413 | -23.773 | 414.91 | -118.355 |
| Inkomen voor belasting
| 107.1 | 24.3 | -160.3 | -105.2 | 250.731 | 321.533 | 169.407 | 103.639 | 96.79 | 109.437 | 26.748 | 77.099 | 53.421 | 71.614 | 23.409 | 13.631 | -32.005 | -55.593 | 348.576 | -179.744 |
| Inkomen voor belasting ratio
| 0.039 | 0.009 | -0.076 | -0.05 | 0.099 | 0.114 | 0.033 | 0.051 | 0.048 | 0.053 | 0.016 | 0.044 | 0.033 | 0.057 | 0.027 | 0.019 | -0.051 | -0.128 | 2.628 | -1.118 |
| Belastingkosten
| 35 | 7.6 | -37.2 | -26.127 | 61.115 | 91.135 | 54.968 | 54.253 | -2.257 | 17.612 | 8.8 | 23.914 | -0.733 | 5.005 | 9.038 | 4.113 | -16.872 | 0.775 | 149.266 | -24.838 |
| Nettowinst
| 72.1 | 16.7 | -123.1 | -79.073 | 189.616 | 230.398 | 114.439 | 49.386 | 99.046 | 91.825 | 17.948 | 77.099 | 53.421 | 66.609 | 14.371 | 9.518 | -15.134 | -56.368 | 199.31 | -154.906 |
| Nettowinstmarge
| 0.026 | 0.006 | -0.059 | -0.037 | 0.075 | 0.081 | 0.022 | 0.024 | 0.049 | 0.045 | 0.011 | 0.044 | 0.033 | 0.053 | 0.017 | 0.013 | -0.024 | -0.13 | 1.503 | -0.964 |
| WPA (Winst Per Aandeel)
| 2.58 | 0.6 | -4.41 | -2.84 | 6.81 | 8.29 | 4.13 | 1.78 | 3.58 | 3.32 | 0.65 | 2.79 | 2.01 | 2.77 | 0.94 | 0.69 | -1.14 | -4.26 | 24.45 | -24.28 |
| Verwaterde WPA
| 2.58 | 0.6 | -4.41 | -2.83 | 6.78 | 8.26 | 4.11 | 1.78 | 3.56 | 3.31 | 0.65 | 2.79 | 2.01 | 2.76 | 0.94 | 0.69 | -1.14 | -4.26 | 24.45 | -24.28 |
| EBITDA
| 163.5 | 84.2 | -106.3 | -55.5 | 292.586 | 378.288 | 211.193 | 135.889 | 130.238 | 130.431 | 64.319 | 128.575 | 75.914 | 119.838 | 89.304 | 74.294 | 18.236 | -19.514 | 368.457 | -96.936 |
| EBITDA ratio
| 0.06 | 0.032 | -0.051 | -0.026 | 0.115 | 0.134 | 0.041 | 0.067 | 0.065 | 0.064 | 0.038 | 0.074 | 0.047 | 0.096 | 0.103 | 0.103 | 0.029 | -0.045 | 2.778 | -0.603 |