Macmahon Holdings Limited
ASX:MAH.AX
0.375 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,031.261 | 1,906.15 | 1,698.046 | 1,351.485 | 1,380.374 | 1,102.984 | 710.263 | 363.045 | 313.236 | 660.194 | 1,015.917 | 1,165.505 | 1,661.472 | 1,089.409 | 896.445 | 1,358.49 | 1,201.216 | 902.771 | 804.022 | 555.393 | 371.567 | 396.387 | 432.016 | 376.886 | 0 | 0 | 0 | 427.75 | 356.823 | 310.293 | 211.808 | 246.643 | 222.603 | 230.08 | 229.2 | 217.9 |
| Kosten van de omzet
| 1,643.246 | 1,608.111 | 1,421.521 | 1,169.412 | 1,187.456 | 468.448 | 329.49 | 180.661 | 133.112 | 241.828 | 334.184 | 366.708 | 539.814 | 357.04 | 281.829 | 605.439 | 515.831 | 399.536 | 344.928 | 216.001 | 147.816 | 179.767 | 210.575 | 165.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 388.015 | 298.039 | 276.525 | 182.073 | 192.918 | 634.536 | 380.773 | 182.384 | 180.124 | 418.366 | 681.733 | 798.797 | 1,121.658 | 732.369 | 614.616 | 753.051 | 685.385 | 503.235 | 459.094 | 339.392 | 223.751 | 216.62 | 221.441 | 211.387 | 0 | 0 | 0 | 427.75 | 356.823 | 310.293 | 211.808 | 246.643 | 222.603 | 230.08 | 229.2 | 217.9 |
| Brutowinstmarge
| 0.191 | 0.156 | 0.163 | 0.135 | 0.14 | 0.575 | 0.536 | 0.502 | 0.575 | 0.634 | 0.671 | 0.685 | 0.675 | 0.672 | 0.686 | 0.554 | 0.571 | 0.557 | 0.571 | 0.611 | 0.602 | 0.546 | 0.513 | 0.561 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 4.002 | 3.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1,118.984 | 926.879 | 819.019 | 573.492 | 527.647 | 430.214 | 220.144 | 14.266 | 147.856 | 312.526 | 470.767 | 543.002 | 692.727 | 486.246 | 392.744 | 504.772 | 472.153 | 358.11 | 315.962 | 231.756 | 146.453 | 190.659 | 161.254 | 165.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 29.253 | 27.714 | 21.127 | 15.681 | 14.069 | 13.291 | 32.438 | 134.212 | -12.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 256.864 | 193.28 | 188.47 | 99.476 | 105.583 | 430.214 | 252.582 | 148.478 | 135.235 | 312.526 | 470.767 | 543.002 | 692.727 | 486.246 | 392.744 | 504.772 | 472.153 | 358.11 | 315.962 | 231.756 | 146.453 | 190.659 | 161.254 | 165.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -1.591 | 3.261 | -21.223 | 6.122 | 5.209 | -1.956 | 4.45 | 1.169 | -2.058 | 40.376 | 0.524 | 1.082 | 0.621 | 1.072 | 1.683 | 1.825 | 1.731 | 4.147 | 0.642 | -0.559 | -9.42 | 19.593 | -19.243 | -3.346 | -49.947 | -11.162 | 23.442 | -427.75 | -323.414 | -285.995 | -196.614 | -234.279 | -209.752 | -217.4 | -221.536 | -211.969 |
| Bedrijfskosten
| 256.864 | 193.28 | 188.47 | 99.476 | 105.583 | 570.045 | 340.611 | 187.454 | 168.432 | 615.843 | 614.419 | 714.78 | 1,070.497 | 698.122 | 595.412 | 738.701 | 617.968 | 458.995 | 422.995 | 316.29 | 205.758 | 216.224 | 189.335 | 220.576 | -49.947 | -11.162 | 23.442 | 41.592 | 33.409 | 24.298 | 15.194 | 12.364 | 12.851 | 12.68 | 7.664 | 5.931 |
| Bedrijfsresultaat
| 131.151 | 104.759 | 88.055 | 82.597 | 87.335 | 56.796 | 34.418 | -7.631 | 5.396 | -2.935 | 67.314 | 84.017 | 51.161 | 34.247 | 19.204 | 14.35 | 67.417 | 44.24 | 36.099 | 24.189 | -15.506 | 6.749 | 20.54 | -9.189 | -49.947 | -11.162 | 23.442 | 427.75 | 323.414 | 285.995 | 196.614 | 234.279 | 209.752 | 217.4 | 221.536 | 211.969 |
| Bedrijfsresultaat ratio
| 0.065 | 0.055 | 0.052 | 0.061 | 0.063 | 0.051 | 0.048 | -0.021 | 0.017 | -0.004 | 0.066 | 0.072 | 0.031 | 0.031 | 0.021 | 0.011 | 0.056 | 0.049 | 0.045 | 0.044 | -0.042 | 0.017 | 0.048 | -0.024 | 0 | 0 | 0 | 1 | 0.906 | 0.922 | 0.928 | 0.95 | 0.942 | 0.945 | 0.967 | 0.973 |
| Totaal overige inkomsten en kosten netto
| -56.635 | -22.64 | -42.15 | -8.797 | -18.199 | -2.977 | 4.402 | 2.411 | 5.646 | -217.169 | -0.04 | 0.515 | 38.462 | -25.994 | 36.051 | 15.447 | 7.271 | 10.034 | -9.14 | 4.731 | -0.469 | 16.524 | -13.398 | 1.553 | 2.247 | -0.193 | -0.401 | -427.75 | -323.414 | -285.995 | -196.614 | -234.279 | -209.752 | -217.4 | -221.536 | -211.969 |
| Inkomen voor belasting
| 74.516 | 82.119 | 45.905 | 73.8 | 69.136 | 53.819 | 38.82 | -5.22 | 11.042 | -220.104 | 48.501 | 66.279 | 75.215 | -3.787 | 49.455 | 20.93 | 67.175 | 43.843 | 18.852 | 21.162 | 12.202 | 8.916 | 9.562 | -21.753 | -62.418 | -16.662 | 18.174 | 22.817 | 15.744 | 8.781 | -21.53 | -20.624 | -38.712 | 7.341 | 4.125 | 9.966 |
| Inkomen voor belasting ratio
| 0.037 | 0.043 | 0.027 | 0.055 | 0.05 | 0.049 | 0.055 | -0.014 | 0.035 | -0.333 | 0.048 | 0.057 | 0.045 | -0.003 | 0.055 | 0.015 | 0.056 | 0.049 | 0.023 | 0.038 | 0.033 | 0.022 | 0.022 | -0.058 | 0 | 0 | 0 | 0.053 | 0.044 | 0.028 | -0.102 | -0.084 | -0.174 | 0.032 | 0.018 | 0.046 |
| Belastingkosten
| 21.662 | 24.743 | 18.747 | 3.912 | 7.539 | 7.727 | 7.519 | 0.322 | 0.247 | 0.463 | 19.563 | 22.696 | 19.164 | -1.071 | 10.652 | 2.651 | 17.797 | 13.8 | 11.355 | 21.162 | 12.202 | 8.916 | 9.562 | -21.753 | -62.418 | -16.662 | 18.174 | 22.817 | 15.744 | 8.781 | -21.53 | -20.624 | -38.712 | 7.341 | 4.125 | 9.966 |
| Nettowinst
| 53.226 | 57.67 | 27.398 | 77.233 | 64.948 | 46.092 | 33.231 | -5.542 | 10.795 | -220.567 | 30.429 | -29.484 | 56.051 | 1.045 | 37.892 | 17.156 | 48.755 | 44.511 | 7.497 | 19.552 | 11.564 | 8.479 | 7.073 | -32.827 | -45.854 | -16.491 | 13.212 | 17.885 | 0 | 0 | 0 | 0 | 0 | 0 | -0.453 | 0.569 |
| Nettowinstmarge
| 0.026 | 0.03 | 0.016 | 0.057 | 0.047 | 0.042 | 0.047 | -0.015 | 0.034 | -0.334 | 0.03 | -0.025 | 0.034 | 0.001 | 0.042 | 0.013 | 0.041 | 0.049 | 0.009 | 0.035 | 0.031 | 0.021 | 0.016 | -0.087 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.003 |
| WPA (Winst Per Aandeel)
| 0.025 | 0.027 | 0.013 | 0.036 | 0.031 | 0.021 | 0.015 | -0.003 | 0.005 | -0.1 | 0.024 | -0.013 | 0.065 | 0.001 | 0.044 | 0.026 | 0.075 | 0.07 | 0.012 | 0.039 | 0.027 | 0.026 | 0.022 | -0.015 | -0.021 | -0.008 | 0.006 | 0.008 | 0.079 | 0.046 | -0.35 | -0.32 | -0.7 | 0 | -0 | 0.012 |
| Verwaterde WPA
| 0.025 | 0.027 | 0.013 | 0.036 | 0.03 | 0.021 | 0.015 | -0.003 | 0.005 | -0.1 | 0.024 | -0.013 | 0.062 | 0.001 | 0.043 | 0.026 | 0.074 | 0.068 | 0.012 | 0.039 | 0.026 | 0.025 | 0.021 | -0.015 | -0.021 | -0.008 | 0.006 | 0.008 | 0.076 | 0.046 | -0.35 | -0.32 | -0.7 | 0 | -0 | 0.012 |
| EBITDA
| 342.941 | 301.912 | 285.922 | 237.177 | 234.78 | 162.646 | 112.146 | 25.845 | 34.174 | 56.644 | 169.647 | 171.717 | 169.836 | 66.776 | 101.78 | 76.013 | 120.15 | 92.557 | 84.278 | 54.201 | 42.48 | 52.389 | 47.56 | -8.021 | -49.947 | -11.162 | 23.442 | 28.746 | 20.685 | 12.169 | -14.856 | -13.424 | -28.767 | 20.895 | 15.285 | 19.505 |
| EBITDA ratio
| 0.169 | 0.158 | 0.168 | 0.175 | 0.17 | 0.147 | 0.158 | 0.071 | 0.109 | 0.086 | 0.167 | 0.147 | 0.102 | 0.061 | 0.114 | 0.056 | 0.1 | 0.103 | 0.105 | 0.098 | 0.114 | 0.132 | 0.11 | -0.021 | 0 | 0 | 0 | 0.067 | 0.058 | 0.039 | -0.07 | -0.054 | -0.129 | 0.091 | 0.067 | 0.09 |