
MAG Silver Corp.
AMEX:MAG
10.5 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.158 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.178 | 0.265 | 0.1 | 0.149 | 0.144 | 0.155 | 0.131 | 0.058 | 0.01 | 0.034 | 0.034 | 0.034 | 0.034 | 0.039 | 0.039 | 0.039 | 0.029 | 0.03 | 0.031 | 0.03 | 0.03 | 0.079 | 0.026 | 0.026 | 0.027 | 0.004 | 0.003 | 0.004 | 0.004 | 0.005 | 0.007 | 0.004 | 0.004 | 0.014 | 0.006 | 0.004 | 0.004 | 0.03 | 0.004 | 0.004 | 0.004 | 0.011 | 0.011 | 0.007 | 0.006 | 0.026 | 0.011 | 0.008 | 0.008 | 0.044 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.178 | -0.265 | -0.1 | -0.149 | -0.144 | -0.155 | -0.131 | -0.058 | -0.01 | -0.034 | -0.034 | -0.034 | -0.034 | -0.039 | -0.039 | -0.039 | -0.029 | -0.03 | -0.031 | -0.03 | -0.03 | 0.079 | -0.026 | -0.026 | -0.027 | -0.004 | -0.003 | -0.004 | -0.004 | -0.005 | -0.007 | -0.004 | -0.004 | 0.014 | -0.006 | -0.004 | -0.004 | 0.012 | -0.004 | -0.004 | -0.004 | -0.011 | -0.011 | -0.007 | -0.006 | 0.026 | -0.011 | -0.008 | -0.008 | -0.044 | -0.011 | -0.011 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Brutowinstmarge
| 0 | 0 | 0 | -4,805.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | -0.176 | 0 | 0 | 0 | -0.167 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.5 | 0 | 0 | -0.068 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.786 | 3.473 | 3.529 | 3.622 | 3.878 | 2.862 | 4.094 | 3.175 | 3.262 | 3.763 | 2.969 | 3.282 | 2.236 | 3.308 | 2.198 | 3.029 | 2.744 | 3.213 | 1.606 | 2.356 | 1.759 | 2.91 | 1.504 | 2.411 | 1.5 | 3.056 | 1.36 | 1.549 | 1.707 | 2.427 | 1.228 | 2.219 | 1.538 | 2.125 | 1.218 | 2.2 | 1.654 | 3.002 | 0.99 | 2.171 | 1.354 | 2.51 | 3.076 | 1.672 | 1.74 | 2.247 | 1.159 | 2.348 | 1.918 | 2.946 | 3.688 | 1.732 | 1.708 | 2.58 | 2.847 | 1.799 | 1.74 | 4.723 | 2.323 | 1.312 | 2.115 | 2.48 | 0.758 | 3.503 | 1.617 | 0 | 0.804 | 1.56 | 2.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.033 | 0.052 | 0.138 | 0.095 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.786 | 3.473 | 3.429 | 3.473 | 3.755 | 2.76 | 3.961 | 3.175 | 3.262 | 3.763 | 2.969 | 3.248 | 2.236 | 3.308 | 2.173 | 2.99 | 2.744 | 3.213 | 1.606 | 2.356 | 1.759 | 2.91 | 1.504 | 2.411 | 1.5 | 3.056 | 1.36 | 1.549 | 1.707 | 2.427 | 1.228 | 2.219 | 1.538 | 2.125 | 1.218 | 2.2 | 1.654 | 3.002 | 0.99 | 2.171 | 1.354 | 2.51 | 3.076 | 1.672 | 1.677 | 2.247 | 1.159 | 2.348 | 1.918 | 2.946 | 3.688 | 1.732 | 1.708 | 2.58 | 3.012 | 1.799 | 1.74 | 4.723 | 2.323 | 1.312 | 2.115 | 2.48 | 0.758 | 3.503 | 1.617 | 0.987 | 0.795 | 1.55 | 2.265 | 3.536 | 0.563 | 1.518 | 2.045 | 0.633 | 0.546 | 1.371 | 0.884 | 0.399 | 0.293 | 0.221 | 0.636 | 0.151 | 0.1 | 0.226 | 0.104 | 0.299 | 0.19 | 0.138 | 0.063 |
Overige kosten
| -33.831 | -22.904 | -25.552 | -25.123 | 0.537 | 0.388 | 0.269 | 0.233 | 0.112 | -2.795 | 0.054 | 0.066 | 0.025 | 0.028 | -1.423 | -1.31 | -2.773 | 0.013 | 0.012 | 0.006 | 0.007 | -2.937 | -1.53 | 0.057 | -1.527 | 0.206 | 0.433 | 0.113 | 0.369 | 0.133 | 0.439 | 0.165 | -1.542 | -2.134 | -1.224 | 0.043 | -1.658 | -3.006 | -0.995 | -2.176 | 0.102 | -2.521 | -3.069 | -1.659 | -1.683 | -0.211 | -1.169 | -2.356 | -1.926 | -0.033 | 0.011 | 0.011 | -1.719 | -0.042 | 0.014 | 0.014 | 0.014 | 0.038 | 0.014 | 0.012 | 0.013 | 0.662 | -2.014 | 0.007 | 0 | -0.067 | -1.607 | 0.009 | 0.01 | 0.003 | 0.004 | -3.743 | 0.003 | -0.004 | 0.004 | 0.011 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.002 | 0.002 | -0.21 | -0 | -0 | 0.001 | -0.063 |
Bedrijfskosten
| -28.867 | -19.166 | -21.885 | -21.406 | 4.302 | 3.052 | 4.373 | 3.273 | 3.374 | 3.879 | 3.023 | 3.348 | 2.261 | 3.336 | 2.178 | 1.719 | 2.751 | 3.226 | 1.598 | 2.362 | 1.653 | 2.983 | 1.668 | 2.527 | 1.796 | 3.262 | 1.813 | 1.631 | 2.037 | 2.597 | 1.667 | 2.384 | 1.892 | 2.198 | 1.318 | 2.073 | 1.368 | 2.825 | 1.04 | 2.015 | 1.456 | 2.436 | 2.952 | 1.541 | 1.462 | 2.134 | 1.109 | 2.543 | 1.698 | 2.913 | 3.699 | 1.743 | 1.719 | 2.6 | 2.86 | 1.813 | 1.729 | 4.761 | 2.337 | 1.325 | 2.127 | 3.142 | 0.758 | 3.503 | 1.617 | 0.921 | 0.803 | 1.559 | 2.275 | 3.54 | 0.567 | 1.521 | 2.048 | 0.628 | 0.55 | 1.382 | 0.887 | 0.403 | 0.297 | 0.225 | 0.639 | 0.155 | 0.102 | 0.228 | 0.106 | 0.3 | 0.19 | 0.139 | 0.063 |
Bedrijfsresultaat
| 28.867 | 19.166 | 21.885 | 21.406 | -4.446 | -3.207 | 9.13 | 19.146 | 4.545 | -1.002 | 8.758 | 8.999 | 0.996 | -3.375 | -0.789 | -1.758 | -2.78 | -3.256 | -1.649 | -2.392 | -1.796 | -2.713 | -1.716 | -2.494 | -1.823 | -2.966 | -1.796 | -1.453 | -2.08 | -2.242 | -1.109 | -2.388 | -1.896 | -2.207 | -1.324 | -2.247 | -1.699 | -3.035 | -1.044 | -2.136 | -1.157 | -2.521 | -3.087 | -1.679 | -1.746 | -2.134 | -1.185 | -2.551 | -2.07 | -2.957 | -3.699 | -1.753 | -1.719 | -2.6 | -3.026 | -1.814 | -1.729 | -4.761 | -2.337 | -1.315 | -2.127 | -3.142 | 1.263 | -3.505 | -1.617 | -0.799 | 0.803 | -1.56 | -2.275 | -3.409 | -0.567 | 2.226 | -2.048 | 0.628 | -0.55 | -1.382 | -0.887 | 0.671 | -0.297 | 0.225 | -0.639 | -0.235 | -0.102 | -0.228 | 0.106 | 0.302 | 0.187 | -0.139 | -0.063 |
Bedrijfsresultaat ratio
| 0 | 0 | 0 | 690,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.171 | 0 | 0 | 0 | -134.818 | 0 | 0 | 0 | -74.733 | 0 | 0 | 0 | -78.821 | 0 | 0 | 0 | -124.57 | 0 | 0 | -19.788 | 0 | 0 | 0 | 0 | -40.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,126.206 | 0 | 0 | -646.106 |
Totaal overige inkomsten en kosten netto
| 1.452 | 1.26 | 1.617 | 1.504 | 0.992 | 1.174 | 0.74 | 1.042 | 0.511 | 0.332 | 0.017 | -0.167 | 0.082 | 8.746 | -0.009 | 0.142 | 0.765 | 9.444 | 0.156 | 1.173 | -4.408 | 1.799 | -0.016 | 1.07 | 1.062 | 0.709 | 1.515 | 0.213 | 1.065 | -0.195 | -2.46 | 0.725 | 0.995 | -54 | -0.162 | 0.704 | 0.008 | -5.832 | -0.944 | -0 | -1.379 | -7.334 | -0.593 | -0.378 | 0.433 | -22.046 | -0.303 | -7.67 | 0.126 | -3.19 | -0 | -0.051 | 0.125 | -0.418 | -0.024 | 1.851 | 0.277 | -0.39 | -1.705 | -0.007 | 0.008 | 0.349 | -2.465 | -0.272 | -2.471 | 0.921 | -1.163 | 0.387 | -0.434 | -0.146 | 0.213 | -1.421 | 0.091 | 0.02 | 0.034 | 0.034 | 0.035 | -0.013 | 0.017 | -0.225 | 0.021 | -0.173 | 0.017 | 0.072 | -0.106 | -0.302 | -0.187 | 0.003 | 0 |
Inkomen voor belasting
| 30.319 | 20.426 | 23.502 | 22.91 | 15.979 | -2.001 | 9.87 | 20.188 | 5.056 | -0.67 | 8.775 | 8.832 | 1.078 | 5.371 | -0.798 | 1.9 | -2.015 | 6.188 | -1.441 | -1.219 | -1.434 | -1.176 | -1.41 | -1.21 | -0.761 | -2.257 | -0.281 | -1.453 | -1.015 | -2.76 | -0.786 | -1.322 | -0.901 | -56.207 | -1.486 | -1.369 | -1.36 | -8.687 | -1.988 | -2.136 | -2.536 | -9.855 | -3.68 | -2.057 | -1.093 | -11.77 | -1.488 | -10.221 | -1.658 | -0.006 | -3.609 | -1.803 | -1.594 | -3.018 | -3.049 | 0.037 | -1.469 | -5.151 | -4.041 | -1.322 | -2.12 | -2.402 | -1.202 | -3.777 | -4.088 | 0.421 | 0.825 | -1.173 | -2.71 | -3.686 | -0.353 | 0.805 | -1.957 | 0.638 | -0.516 | -1.348 | -0.852 | 0.363 | -0.28 | 0.24 | -0.619 | -0.327 | -0.085 | -0.156 | 0 | -0.036 | 0.172 | -0.136 | 0 |
Inkomen voor belasting ratio
| 0 | 0 | 0 | 739,032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.443 | 0 | 0 | 0 | -102.591 | 0 | 0 | 0 | -92 | 0 | 0 | 0 | -2,007.393 | 0 | 0 | 0 | -356.533 | 0 | 0 | -43.373 | 0 | 0 | 0 | 0 | -223.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370.565 | 0 | 0 | 0 |
Belastingkosten
| 1.575 | 1.448 | 1.21 | 1.296 | 1.079 | 3.523 | 1.008 | 0.798 | 0.343 | 0.155 | 0.548 | 1.27 | -1.602 | -3.291 | 1.482 | -1.405 | 1.647 | -3.923 | -1.229 | -2.516 | 8.694 | -0.158 | 0.595 | -0.249 | -0.319 | 1.572 | -0.878 | 1.3 | -1.198 | 1.317 | 2.46 | -0.662 | -0.589 | -5.87 | 0.499 | 0.858 | -0.063 | 6.133 | 0.725 | -0.223 | 1.076 | 6.55 | 0.593 | 0.378 | -0.653 | 4.235 | 0.303 | 7.67 | -0.412 | 3.19 | -0.089 | 0.061 | -0.84 | 1.255 | 0.037 | -1.854 | -0.285 | 0.39 | 1.916 | -0.035 | -0.001 | -0.391 | 2.465 | 0.274 | 2.471 | -0.121 | 1.163 | -0.486 | 0.435 | -0.131 | -0.213 | 4.275 | -0.096 | 1.216 | -0.039 | -0.049 | -0.036 | 0.831 | -0.021 | 0.424 | -0.019 | 0.081 | -0.013 | -0.042 | 0.192 | 0.553 | 0.38 | -0.009 | 0.006 |
Nettowinst
| 28.744 | 18.978 | 22.292 | 21.614 | 14.895 | 15.694 | 8.862 | 19.39 | 4.713 | -0.825 | 8.227 | 7.562 | 2.68 | 8.662 | -2.28 | 3.305 | -3.662 | 6.593 | -0.089 | 1.297 | -14.898 | -1.018 | -2.005 | -0.961 | -0.442 | -3.829 | 0.597 | -2.753 | 0.183 | -4.077 | -0.786 | -1.322 | -0.312 | -50.337 | -1.985 | -2.227 | -1.297 | -10.169 | -1.988 | -2.136 | -2.536 | -9.303 | -3.68 | -2.057 | -1.093 | -16.004 | -1.488 | -10.221 | -1.658 | -6.147 | -3.609 | -1.803 | -0.754 | -3.855 | -3.049 | 0.037 | -1.452 | -5.151 | -4.041 | -1.322 | -2.12 | -2.751 | -1.202 | -3.777 | -4.088 | -0.799 | -0.36 | -1.073 | -2.71 | -3.409 | -0.354 | -2.049 | -1.952 | -0.587 | -0.511 | -1.333 | -0.851 | -0.428 | -0.276 | -0.2 | -0.62 | -0.235 | -0.089 | -0.186 | -0.086 | -0.25 | -0.193 | -0.13 | -0.068 |
Nettowinstmarge
| 0 | 0 | 0 | 697,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.443 | 0 | 0 | 0 | -174.045 | 0 | 0 | 0 | -135.9 | 0 | 0 | 0 | -1,797.75 | 0 | 0 | 0 | -417.378 | 0 | 0 | -43.373 | 0 | 0 | 0 | 0 | -304.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,585.736 | 0 | 0 | -703.528 |
WPA (Winst Per Aandeel)
| 0.28 | 0.18 | 0.22 | 0.21 | 0.14 | 0.16 | 0.085 | 0.19 | 0.047 | -0.008 | 0.083 | 0.077 | 0.027 | 0.091 | -0.024 | 0.03 | -0.04 | 0.11 | -0.001 | 0.01 | -0.17 | -0.012 | -0.023 | -0.011 | -0.005 | -0.045 | 0.01 | -0.032 | 0.002 | -0.051 | -0.01 | -0.016 | -0.004 | -0.63 | -0.025 | -0.028 | -0.018 | -0.15 | -0.029 | -0.031 | -0.037 | -0.14 | -0.055 | -0.034 | -0.018 | -0.27 | -0.025 | -0.17 | -0.028 | -0.11 | -0.063 | -0.032 | -0.014 | -0.069 | -0.052 | 0.001 | -0.027 | -0.094 | -0.078 | -0.025 | -0.043 | -0.056 | -0.024 | -0.077 | -0.083 | -0.016 | -0.007 | -0.022 | -0.057 | -0.079 | -0.008 | -0.049 | -0.052 | -0.016 | -0.014 | -0.036 | -0.023 | -0.016 | -0.01 | -0.007 | -0.024 | -0.009 | -0.004 | -0.008 | -0.004 | -0.012 | -0.009 | -0.007 | -0.023 |
Verwaterde WPA
| 0.27 | 0.18 | 0.21 | 0.21 | 0.14 | 0.16 | 0.085 | 0.19 | 0.047 | -0.008 | 0.083 | 0.077 | 0.027 | 0.091 | -0.024 | 0.03 | -0.039 | 0.11 | -0.001 | 0.01 | -0.17 | -0.012 | -0.023 | -0.011 | -0.005 | -0.045 | 0.01 | -0.032 | 0.002 | -0.051 | -0.01 | -0.016 | -0.004 | -0.63 | -0.025 | -0.028 | -0.018 | -0.15 | -0.029 | -0.031 | -0.037 | -0.14 | -0.055 | -0.034 | -0.018 | -0.27 | -0.025 | -0.17 | -0.028 | -0.11 | -0.063 | -0.032 | -0.014 | -0.069 | -0.052 | 0.001 | -0.027 | -0.094 | -0.078 | -0.025 | -0.043 | -0.056 | -0.024 | -0.077 | -0.083 | -0.016 | -0.007 | -0.022 | -0.057 | -0.079 | -0.008 | -0.049 | -0.052 | -0.016 | -0.014 | -0.036 | -0.023 | -0.016 | -0.01 | -0.007 | -0.024 | -0.009 | -0.004 | -0.008 | -0.004 | -0.012 | -0.009 | -0.007 | -0.023 |
EBITDA
| 30.626 | 20.864 | 23.813 | -3.568 | -4.321 | -2.886 | -4.429 | -3.215 | -3.364 | -3.845 | -2.989 | -3.314 | -2.261 | -3.336 | -2.207 | -3.023 | -2.751 | -3.226 | -1.618 | -2.362 | -1.766 | -2.948 | -1.69 | -2.468 | -1.796 | -3.172 | -1.793 | -1.662 | -1.858 | -2.375 | -1.548 | -2.212 | -1.892 | -2.198 | -1.318 | -2.243 | -1.695 | -3.031 | -1.04 | -2.209 | -1.455 | -2.51 | -3.076 | -1.672 | -1.74 | -2.134 | -1.175 | -2.543 | -2.062 | -2.946 | -3.688 | -1.742 | -1.708 | -2.58 | -3.012 | -1.8 | -1.715 | -4.723 | -2.323 | -1.303 | -2.115 | -3.096 | -0.749 | -3.497 | -1.61 | -0.914 | -0.796 | -1.551 | -2.266 | -3.536 | -0.563 | -1.517 | -2.045 | -0.625 | -0.546 | -1.378 | -0.884 | -0.399 | -0.292 | -0.221 | -0.636 | -0.151 | -0.099 | -0.226 | -0.104 | -0.299 | -0.19 | -0.138 | -0.063 |
EBITDA ratio
| 0 | 0 | 0 | -115,096.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.658 | 0 | 0 | 0 | -144.182 | 0 | 0 | 0 | -79.167 | 0 | 0 | 0 | -78.5 | 0 | 0 | 0 | -124.403 | 0 | 0 | -24.885 | 0 | 0 | 0 | 0 | -40.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,090.098 | 0 | 0 | -646.106 |