Madras Fertilizers Limited
NSE:MADRASFERT.NS
100.35 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,635.5 | 3,691.3 | -11.3 | 500 | 1,333.1 | 368.2 | 0.9 | 24 | 323.3 | 176.8 | 227.6 | 58.2 | 571.1 | 121.2 | 483.3 | 99.5 | 129.4 | 64 |
Kortetermijnbeleggingen
| 340.6 | 366.4 | 336.5 | 348.1 | 1,027 | 367.5 | 271.2 | 22.3 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,635.5 | 4,057.7 | 336.5 | 500 | 1,333.1 | 368.2 | 0.9 | 24 | 323.3 | 176.8 | 227.6 | 58.2 | 571.1 | 121.2 | 483.3 | 99.5 | 129.4 | 64 |
Nettovorderingen
| 3,218.6 | 5,040.8 | 10,068.7 | 4,779.4 | 6,409.7 | 8,569.5 | 10,073.2 | 457.4 | 212.1 | 194.5 | 127.3 | 197.4 | 60.6 | 1,618.3 | 1,588.1 | 1,340.5 | 1,627.6 | 1,233.2 |
Voorraad
| 2,062.5 | 2,319.6 | 2,837.4 | 2,466.7 | 2,507.6 | 2,808.6 | 2,195.8 | 3,446.4 | 2,110.7 | 1,898.4 | 2,237 | 3,074.5 | 3,029.4 | 2,022.2 | 1,609.6 | 1,253.6 | 1,411.3 | 1,772.1 |
Overige vlottende activa
| 1,946.4 | 1,368.6 | 995.7 | 6.2 | 4.3 | 2.6 | 1.1 | 5,103.6 | 7,762.7 | 9,130.7 | 12,479 | 3,214.2 | 1,727.7 | 7.5 | 9.7 | 11.9 | 15.3 | 18.6 |
Totaal vlottende activa
| 12,863 | 12,786.7 | 14,238.3 | 7,752.3 | 10,254.7 | 11,748.9 | 12,271 | 9,031.4 | 10,408.8 | 11,400.4 | 15,070.9 | 6,544.3 | 5,388.8 | 3,769.2 | 3,690.7 | 2,705.5 | 3,183.6 | 3,087.9 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 2,194.3 | 2,038.3 | 2,029 | 2,070 | 2,018.5 | 1,769.9 | 1,860.9 | 1,828.1 | 1,944 | 1,980.3 | 2,135.1 | 2,482.5 | 2,577.6 | 2,609 | 2,910.8 | 3,303.2 | 3,713.9 | 4,121.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 43.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 43.9 | -153.2 | -155.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.7 | 0.1 | 0.2 | 1.9 | 1.8 | 1.8 |
Langetermijnbeleggingen
| 4,798.3 | 3,369.9 | 2,505 | 2,027.5 | 1,798 | 1,979.1 | 1,505 | 1,372.6 | 4.9 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.1 | 153.2 | 155.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 175.3 | 372.7 | 336.7 | 260.2 | 1,206.7 | 185 | 182.4 | -1,211.3 | 161.5 | 170.9 | 145.6 | 107.3 | 115.7 | 4 | 4 | 16.1 | 34.6 | 62.7 |
Totaal niet-vlottende activa
| 7,211.9 | 5,780.9 | 4,870.7 | 4,357.7 | 5,023.2 | 3,934 | 3,548.3 | 1,989.4 | 2,110.4 | 2,155.2 | 2,284.7 | 2,593.8 | 2,707 | 2,613.1 | 2,915 | 3,321.2 | 3,750.3 | 4,186.2 |
Totaal activa
| 20,074.9 | 18,567.6 | 19,109 | 12,110 | 15,277.9 | 15,682.9 | 15,822.1 | 11,020.8 | 12,519.2 | 13,555.6 | 17,355.6 | 9,138.1 | 8,095.8 | 6,382.3 | 6,605.7 | 6,026.7 | 6,933.9 | 7,274.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 2,831.4 | 2,991.6 | 3,087.4 | 2,914.5 | 1,158.8 | 2,769.7 | 3,818.1 | 2,462.9 | 2,266.7 | 2,644.1 | 6,900.6 | 2,335.1 | 2,352.3 | 2,464.7 | 2,647 | 2,766.5 | 3,198.7 | 2,564.1 |
Kortlopende schulden
| 15,832.4 | 14,940.9 | 17,270.6 | 13,510.7 | 17,494.9 | 15,729.7 | 13,995.9 | 11,331 | 4,319.9 | 3,594.4 | 2,356.6 | 445.9 | 64.5 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 184.1 | 1,446.7 | 3,041.4 | 1,954.1 | 1,498.7 | 1,343.2 | 1,033.9 | 71.9 | 65.1 | 70.9 | 56.4 | 65.8 | 199.4 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,564.6 | 807 | 1.2 | 1.2 | 479.4 | 395.2 | 463.2 | 1,177.4 | 9,348.6 | 8,537.9 | 7,631.4 | 6,537.9 | 768.1 | 1,075.5 | 992 | 888.1 | 719.8 | 1,006 |
Totaal kortlopende verplichtingen
| 20,412.5 | 20,186.2 | 23,400.6 | 18,380.5 | 20,631.8 | 20,237.8 | 19,311.1 | 15,043.2 | 16,000.3 | 14,847.3 | 16,945 | 9,384.7 | 3,384.3 | 3,540.2 | 3,639 | 3,654.6 | 3,918.5 | 3,570.1 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| -4 | -5.2 | 89.7 | 269.1 | 512.8 | 786.2 | 1,068.6 | 1,360.1 | 1,661 | 1,965.4 | 2,292.2 | 2,620.4 | 7,735.4 | 7,268.7 | 9,091.9 | 8,566.1 | 7,755.6 | 7,095.7 |
Uitgestelde opbrengsten niet-vlottend
| 4 | 5.2 | 414.5 | 7.6 | 8.9 | 10.1 | 11.4 | 12.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,090.9 | 815.3 | 251.7 | -7.6 | -8.9 | -10.1 | -11.4 | -12.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 468.7 | 436.8 | 6.4 | 412.7 | 442.2 | 411.6 | 362.7 | 172.1 | 179.4 | 169 | 180.3 | 195.3 | 282.8 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,559.6 | 1,252.1 | 762.3 | 681.8 | 955 | 1,197.8 | 1,431.3 | 1,532.2 | 1,840.4 | 2,134.4 | 2,472.5 | 2,815.7 | 8,018.2 | 7,268.7 | 9,091.9 | 8,566.1 | 7,755.6 | 7,095.7 |
Totaal passiva
| 21,972.1 | 21,438.3 | 24,162.9 | 19,062.3 | 21,586.8 | 21,435.6 | 20,742.4 | 16,575.4 | 17,840.7 | 16,981.7 | 19,417.5 | 12,200.4 | 11,402.5 | 10,808.9 | 12,730.9 | 12,220.7 | 11,674.1 | 10,665.8 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 7,165.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,056.4 | 0 | 0 | 4,797.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,621.4 | 1,621.4 | 1,621.4 | 1,621.4 | 1,621.4 | 1,621.4 | 1,621.4 | 1,621.4 | 1,621.4 | 1,621.4 | 1,621.4 | 1,621.4 | 1,621.4 | 1,621.4 | 1,621.4 | 1,621.4 | 1,621.4 | 1,621.4 |
Ingehouden winsten
| -7,165.5 | -7,221.1 | -9,091.5 | -10,721.2 | -8,054.2 | -7,498 | -6,665.6 | -6,046 | -7,066.8 | -5,171.4 | -3,807.2 | -4,807.6 | -5,052 | -6,171.9 | -7,870.5 | -7,939.3 | -6,485.5 | -5,137 |
Overige gereserveerde algehele resultaten
| -3,508.2 | 2,605.1 | 2,288.9 | 2,023.6 | 1,794.1 | 0 | 0 | 0 | 10.4 | 10.4 | 10.4 | 10.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -10.4 | 123.9 | 127.3 | 123.9 | -1,670.2 | 5,876.6 | 123.9 | -1,130 | -6,942.9 | 113.5 | 113.5 | -4,683.7 | 123.9 | 123.9 | 123.9 | 123.9 | 123.9 | 123.9 |
Totaal eigen vermogen van aandeelhouders
| -1,897.2 | -2,870.7 | -5,053.9 | -6,952.3 | -6,308.9 | -5,752.7 | -4,920.3 | -5,554.6 | -5,321.5 | -3,426.1 | -2,061.9 | -3,062.3 | -3,306.7 | -4,426.6 | -6,125.2 | -6,194 | -4,740.2 | -3,391.7 |
Totaal eigen vermogen
| -1,897.2 | -2,870.7 | -5,053.9 | -6,952.3 | -6,308.9 | -5,752.7 | -4,920.3 | -5,554.6 | -5,321.5 | -3,426.1 | -2,061.9 | -3,062.3 | -3,306.7 | -4,426.6 | -6,125.2 | -6,194 | -4,740.2 | -3,391.7 |
Totaal passiva en aandeelhoudersvermogen
| 20,074.9 | 18,567.6 | 19,109 | 12,110 | 15,277.9 | 15,682.9 | 15,822.1 | 11,020.8 | 12,519.2 | 13,555.6 | 17,355.6 | 9,138.1 | 8,095.8 | 6,382.3 | 6,605.7 | 6,026.7 | 6,933.9 | 7,274.1 |