The Macerich Company
NYSE:MAC
20.37 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 116.475 | 181.654 | 225.079 | 190.294 | 111.802 | 92.465 | 112.173 | 100.32 | 109.991 | 106.384 | 128.244 | 112.454 | 117.596 | 194.028 | 1,083.813 | 465.297 | 528.431 | 497.581 | 652.354 | 100.005 | 98.309 | 104.88 | 111.022 | 102.711 | 93.479 | 92.452 | 118.175 | 91.038 | 71.088 | 87.133 | 92.296 | 94.046 | 84.181 | 73.138 | 106.505 | 86.51 | 93.009 | 110.326 | 118.161 | 84.907 | 58.479 | 56.5 | 64.926 | 69.715 | 62.108 | 46.943 | 68.814 | 65.793 | 76.553 | 89.797 | 229.26 | 67.248 | 139.42 | 73.229 | 188.025 | 445.645 | 486.426 | 596.718 | 96.226 | 93.255 | 79.558 | 57.889 | 79.536 | 66.529 | 48.822 | 53.807 | 64.26 | 85.273 | 42.85 | 49.034 | 47.945 | 269.435 | 62.047 | 45.489 | 66.808 | 155.113 | 68.217 | 73.778 | 53.088 | 72.114 | 52.706 | 93.382 | 80.937 | 47.16 | 77.652 | 79.713 | 105.754 | 53.559 | 63.165 | 59.605 | 68.566 | 26.47 | 27.882 | 27.364 | 21.762 | 36.273 | 35.799 | 34.954 | 30.756 | 40.455 | 23 | 25 | 24 | 25.143 | 17 | 96 | 19 | 25.154 | 13 | 8 | 10 | 15.643 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,204.153 | 1,246.73 | 0 | 1,317.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.062 | 23.612 | 23.667 | 24.209 | 24.257 | 24.792 | 24.833 | 25.36 | 25.394 | 26 | 25.935 | 26.528 | 26.459 | 27.042 | 26.97 | 27.539 | 27.462 | 28.022 | 27.943 | 28.489 | 28.404 | 1,061.245 | 29.043 | 29.368 | 29.469 | 29.783 | 30.019 | 1,031.239 | 995.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 116.475 | 181.654 | 225.079 | 190.294 | 111.802 | 92.465 | 112.173 | 100.32 | 109.991 | 106.384 | 128.244 | 112.454 | 117.596 | 194.028 | 1,083.813 | 465.297 | 528.431 | 497.581 | 652.354 | 100.005 | 98.309 | 104.88 | 111.022 | 102.711 | 93.479 | 92.452 | 118.175 | 91.038 | 71.088 | 87.133 | 92.296 | 94.046 | 84.181 | 73.138 | 106.505 | 86.51 | 93.009 | 110.326 | 118.161 | 84.907 | 58.479 | 56.5 | 64.926 | 69.715 | 62.108 | 70.005 | 92.426 | 89.46 | 100.762 | 114.054 | 254.052 | 92.081 | 164.78 | 98.623 | 214.025 | 471.58 | 512.954 | 623.177 | 123.268 | 120.225 | 107.097 | 85.351 | 107.558 | 94.472 | 77.311 | 82.211 | 1,125.505 | 114.316 | 72.218 | 78.503 | 77.728 | 299.454 | 1,093.286 | 1,040.863 | 66.808 | 155.113 | 68.217 | 73.778 | 53.088 | 72.114 | 52.706 | 93.382 | 80.937 | 47.16 | 77.652 | 79.713 | 105.754 | 53.559 | 63.165 | 59.605 | 68.566 | 26.47 | 27.882 | 27.364 | 21.762 | 36.273 | 35.799 | 34.954 | 30.756 | 40.455 | 23 | 25 | 24 | 25.143 | 17 | 96 | 19 | 25.154 | 13 | 8 | 10 | 15.643 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 133.282 | 142.656 | 147.434 | 188.233 | 158.829 | 167.749 | 168.673 | 186.892 | 179.521 | 165.519 | 163.83 | 211.361 | 178.267 | 191.066 | 233.06 | 240.806 | 251.562 | 247.868 | 143.355 | 150.192 | 139.356 | 135.056 | 119.641 | 208.673 | 192.969 | 175.418 | 178.755 | 194.815 | 192.337 | 197.634 | 192.715 | 205.225 | 196.292 | 104.356 | 106.857 | 123.651 | 116.696 | 112.008 | 107.094 | 132.026 | 101.507 | 97.9 | 100.838 | 99.497 | 90.292 | 84.601 | 87.889 | 124.157 | 108.329 | 98.198 | 98.181 | 109.092 | 94.884 | 86.559 | 92.2 | 95.083 | 91.163 | 89.952 | 115.813 | 101.22 | 110.843 | 100.341 | 97.143 | 127.498 | 117.774 | 111.238 | 5.556 | 143.227 | 130.131 | 120.877 | 115.661 | 122.137 | 108.215 | 104.956 | 85.305 | 93.423 | 77.603 | 75.71 | 68.807 | 72.218 | 63.876 | 71.748 | 68.485 | 69.399 | 56.269 | 53.704 | 50.124 | 49.059 | 39.568 | 34.562 | 35.371 | 42.537 | 35.988 | 34.327 | 32.759 | 38.922 | 27.978 | 27.342 | 28.155 | 34.423 | 0 | 0 | 0 | 37.373 | 0 | 0 | 0 | 3.105 | 0 | 0 | 0 | 3.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 92.338 | -144.671 | 0 | 1,204.153 | 1,246.73 | 0 | 54.517 | 55.514 | 69.298 | 0 | 17.362 | 13.37 | 0 | 0 | 0 | 8.959 | 43.548 | 43.053 | 46.59 | 50.621 | 193.387 | 192.288 | 52.067 | 50.736 | 50.304 | 0 | 49.951 | 52.976 | 44.997 | 0 | 41.389 | 11.564 | 0 | 15.224 | 13.53 | 14.121 | 15.423 | 15.808 | 0 | 26.704 | 72.26 | 78.128 | 78.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 113.503 | 110.962 | 105.025 | 95.358 | 96.332 | 92.338 | 93.52 | 80.819 | 54.984 | 52.06 | 55.933 | 0 | 55.514 | 69.298 | 67.255 | 17.362 | 13.37 | 10.083 | 10.753 | 14.211 | 0 | 0 | 43.053 | 0 | 50.621 | 193.387 | 192.288 | 0 | 50.736 | 50.304 | 50.014 | 49.951 | 52.976 | 121.926 | 121.651 | 131.668 | 0 | 96.402 | 0 | 93.762 | 55.365 | -0 | 47.741 | 49.731 | 66.166 | 117.543 | 124.569 | 78.658 | 61.743 | 58.869 | 70.918 | 68.628 | 77.68 | 82.455 | 76.859 | 71.434 | 80.102 | 42.473 | 43.291 | 41.619 | 68.185 | 69.97 | 62.929 | 401.369 | 63.696 | 63.157 | 0 | 455.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.876 | 0 | 0 | 0 | 0 | 0 | -155.772 | 0 | -39.568 | -34.562 | -103.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 363.26 | 324.31 | 372.513 | 378.527 | 366.963 | 598.023 | 374.366 | 368.031 | 344.496 | 323.963 | 348.007 | 633.24 | 603.398 | 725.355 | 1,384.128 | 1,030.424 | 1,040.49 | 755.532 | 806.462 | 264.408 | 524.423 | 583.627 | 581.383 | 748.377 | 724.518 | 865.015 | 888.371 | 787.11 | 753.656 | 787.351 | 335.025 | 827.28 | 811.473 | 788.361 | 335.013 | 929.112 | 1,040.489 | 318.736 | 1,079.174 | 1,069.756 | 708.048 | 709.189 | 729.782 | 218.943 | 765.148 | 821.378 | 884.186 | 857.405 | 270.834 | 271.121 | 423.151 | 269.801 | 337.344 | 267.637 | 383.084 | 638.097 | 684.219 | 755.602 | 282.372 | 269.098 | 286.125 | 255.662 | 267.63 | 623.339 | 258.781 | 256.606 | 64.26 | 85.273 | 42.85 | 49.034 | 47.945 | 269.435 | 62.047 | 45.489 | 0.067 | 155.113 | 0.068 | 73.778 | 53.088 | 72.114 | 52.706 | 93.382 | 80.937 | 116.559 | 77.652 | 79.713 | 0.106 | 53.559 | 63.165 | 59.605 | 0.069 | 26.47 | 63.87 | 61.691 | 54.521 | 36.273 | 63.777 | 62.296 | 58.911 | 74.878 | 23 | 25 | 24 | 62.516 | 17 | 96 | 19 | 28.259 | 13 | 8 | 10 | 41.94 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 112.367 | 6,253.337 | 116.567 | 118.664 | 6,070.499 | 6,262.382 | 6,216.048 | 6,254.396 | 6,293.82 | 6,304.846 | 6,355.531 | 6,394.844 | 6,443.459 | 6,547.798 | 6,635.24 | 6,812.934 | 6,572.911 | 6,639.198 | 143.637 | 148.087 | 6,814.762 | 6,842.701 | 6,893.458 | 6,785.776 | 6,821.038 | 6,868.844 | 6,908.416 | 7,109.23 | 7,164.649 | 7,198.283 | 7,249.816 | 7,357.31 | 7,376.768 | 7,442.988 | 7,564.47 | 8,796.912 | 11,031.476 | 11,084.299 | 11,110.841 | 11,067.89 | 7,570.636 | 7,556.064 | 7,553.979 | 7,652.698 | 7,733.929 | 7,778.785 | 7,932.563 | 7,479.546 | 5,942.141 | 5,945.007 | 6,090.562 | 6,079.043 | 5,827.308 | 5,619.75 | 5,686.779 | 5,674.127 | 5,670.183 | 5,655.41 | 5,645.778 | 5,657.939 | 5,692.278 | 6,360.53 | 6,381.085 | 6,371.319 | 6,404.703 | 6,084.946 | 5,938.751 | 6,321.491 | 6,045.958 | 5,914.882 | 5,806.357 | 5,755.283 | 5,675.959 | 5,644.885 | 5,671.809 | 5,438.496 | 5,409.852 | 5,392.694 | 3,589.374 | 3,574.553 | 3,382.285 | 3,236.521 | 3,226.656 | 3,226.725 | 3,222.753 | 3,035.13 | 3,127.902 | 2,842.177 | 2,779.423 | 2,024.896 | 1,872.441 | 1,887.329 | 1,934.233 | 1,932.654 | 1,933.533 | 1,933.584 | 1,924.403 | 1,921.806 | 1,926.34 | 1,931.415 | 1,975.8 | 1,973.5 | 1,973.5 | 1,966.845 | 1,862.1 | 1,522.1 | 1,407.7 | 1,407.179 | 1,286 | 1,199.9 | 1,204.3 | 1,108.668 | 774.8 | 777.3 | 773.8 | 694.9 | 509.7 | 433.3 | 432.4 | 435.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 122.918 | 129.876 | 96.503 | 65.378 | 146.959 | 146.959 | 144.649 | 152.564 | 155.118 | 145.623 | 147.889 | 151.825 | 159.465 | 162.429 | 167.131 | 175.514 | 128.308 | 134.653 | 84.943 | 158.605 | 166.475 | 171.462 | 175.272 | 259.363 | 269.23 | 272.454 | 276.439 | 298.43 | 311.771 | 315.714 | 316.714 | 354.672 | 372.108 | 379.334 | 407.346 | 469.816 | 601.956 | 610.105 | 620.764 | 622.067 | 344.755 | 352.637 | 350.622 | 375.015 | 366.011 | 373.239 | 383.801 | 340.187 | 129.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 122.918 | 129.876 | 96.503 | 65.378 | 146.959 | 146.959 | 144.649 | 152.564 | 155.118 | 145.623 | 147.889 | 151.825 | 159.465 | 162.429 | 167.131 | 175.514 | 128.308 | 134.653 | 84.943 | 158.605 | 166.475 | 171.462 | 175.272 | 259.363 | 269.23 | 272.454 | 276.439 | 298.43 | 311.771 | 315.714 | 316.714 | 354.672 | 372.108 | 379.334 | 407.346 | 469.816 | 601.956 | 610.105 | 620.764 | 622.067 | 344.755 | 352.637 | 350.622 | 375.015 | 366.011 | 373.239 | 383.801 | 340.187 | 129.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -279.28 | 915.817 | 788.083 | 852.764 | 918.54 | 1,034.181 | 1,088.906 | 1,224.288 | 1,204.153 | 1,246.73 | 1,263.252 | 1,317.571 | 1,365.369 | 1,370.299 | 1,356.426 | 1,340.647 | 1,569.887 | 1,568.878 | 1,540.826 | 1,519.697 | 1,436.788 | 1,517.771 | 1,528.08 | 1,492.655 | 1,465.174 | 1,381.358 | 1,360.486 | 1,709.522 | 1,688.606 | 1,696.572 | 1,710.617 | 1,773.558 | 1,753.524 | 1,766.33 | 1,844.516 | 1,532.552 | 1,278.216 | 1,263.356 | 1,006.652 | 984.132 | 927.424 | 797.01 | 724.63 | 701.483 | 706.45 | 949.726 | 945.935 | 974.258 | 1,026.724 | 1,120.832 | 1,098.859 | 1,098.56 | 1,101.119 | 1,205.457 | 1,070.204 | 1,006.123 | 1,015.986 | 1,024.413 | 1,033.966 | 1,046.196 | 1,054.671 | 1,034.166 | 1,046.947 | 1,094.845 | 1,012.329 | 1,059.633 | 1,061.245 | 835.662 | 818.723 | 987.021 | 987.435 | 1,010.38 | 1,031.239 | 995.374 | 1,074.59 | 1,075.621 | 1,072.034 | 1,061.939 | 674.492 | 618.523 | 614.728 | 609.038 | 581.958 | 577.908 | 564.654 | 561.715 | 553.437 | 617.205 | 610.255 | 260.985 | 275.324 | 278.526 | 276.087 | 271.041 | 272.661 | 273.14 | 268.684 | 270.724 | 343.152 | 342.935 | 0 | 0 | 0 | 230.022 | 0 | 0 | 0 | 7.969 | 0 | 0 | 0 | 16.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 24.445 | 24.99 | 25.248 | 24.024 | 22.952 | 24.625 | 24.996 | 23.114 | 22.856 | 22.69 | 22.02 | 23.406 | 21.315 | 21.422 | 28.528 | 30.767 | 31.003 | 32.108 | 30.789 | 30.757 | 30.643 | 30.999 | 31.851 | 32.197 | 30.366 | 30.834 | 31.517 | 29.006 | 44.964 | 47.833 | 48.27 | 38.301 | 36.265 | 37.103 | 37.591 | 38.847 | 37.727 | 36.843 | 36.56 | 35.625 | 35.115 | 34.426 | 31.528 | 31.356 | 32.02 | 31.399 | 33.843 | 33.414 | -129.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -147.363 | 129.376 | 5,964.159 | 6,074.155 | 62.192 | -171.584 | 68.546 | 71.746 | 48.367 | 70.534 | 72.981 | -175.231 | -180.78 | -183.851 | 98.131 | -206.281 | -159.311 | 97.979 | 6,692.991 | 6,732.017 | -197.118 | -202.461 | -207.123 | -291.56 | -299.596 | -303.288 | -307.956 | -327.436 | -356.735 | -363.547 | 51.622 | -392.973 | -408.373 | -416.437 | 22.409 | -508.663 | -639.683 | 47.037 | -657.324 | -657.692 | -379.87 | -387.063 | -382.15 | 95.755 | -398.031 | -404.638 | -417.644 | -373.601 | 370.157 | 394.093 | 457.263 | 491.145 | 363.333 | 356.936 | 358.211 | 326.663 | 329.134 | 302.881 | 304.833 | 279.238 | 286.353 | 318.59 | 339.842 | 0.932 | 398.857 | 657.58 | -6,999.996 | 528.13 | -6,864.681 | -6,901.903 | -6,793.792 | 379.191 | -6,707.198 | -6,640.259 | -6,746.399 | 420.549 | -6,481.886 | -6,454.633 | -4,263.866 | 303.19 | -3,997.013 | -3,845.559 | -3,808.614 | 224.401 | -3,787.407 | -3,596.845 | -3,681.339 | 101.398 | -3,389.678 | -2,285.881 | -2,147.765 | 59.64 | -2,210.32 | -2,203.695 | -2,206.194 | 55.323 | -2,193.087 | -2,192.53 | -2,269.492 | -2,274.35 | -1,975.8 | -1,973.5 | -1,973.5 | -2,196.867 | -1,862.1 | -1,522.1 | -1,407.7 | -1,415.148 | -1,286 | -1,199.9 | -1,204.3 | -1,125.097 | -774.8 | -777.3 | -773.8 | -694.9 | -509.7 | -433.3 | -432.4 | -435.3 |
Totaal niet-vlottende activa
| 112.367 | 7,453.396 | 6,990.56 | 7,134.985 | 7,221.142 | 7,296.563 | 7,543.145 | 7,726.108 | 7,724.314 | 7,790.423 | 7,861.673 | 7,712.415 | 7,808.828 | 7,918.097 | 8,285.456 | 8,153.581 | 8,142.798 | 8,472.816 | 8,493.186 | 8,589.163 | 8,251.55 | 8,360.472 | 8,421.538 | 8,278.431 | 8,286.212 | 8,250.202 | 8,268.902 | 8,818.752 | 8,853.255 | 8,894.855 | 9,377.039 | 9,130.868 | 9,130.292 | 9,209.318 | 9,876.332 | 10,329.464 | 12,309.692 | 13,041.64 | 12,117.493 | 12,052.022 | 8,498.06 | 8,353.074 | 8,278.609 | 8,856.307 | 8,440.379 | 8,728.511 | 8,878.498 | 8,453.804 | 7,339.022 | 7,459.932 | 7,646.684 | 7,668.748 | 7,291.76 | 7,182.143 | 7,115.194 | 7,006.913 | 7,015.303 | 6,982.704 | 6,984.577 | 6,983.373 | 7,033.302 | 7,713.286 | 7,767.874 | 7,467.096 | 7,815.889 | 7,802.159 | 6,999.996 | 7,685.283 | 6,864.681 | 6,901.903 | 6,793.792 | 7,144.854 | 6,707.198 | 6,640.259 | 6,746.399 | 6,934.666 | 6,481.886 | 6,454.633 | 4,263.866 | 4,496.266 | 3,997.013 | 3,845.559 | 3,808.614 | 4,029.034 | 3,787.407 | 3,596.845 | 3,681.339 | 3,560.78 | 3,389.678 | 2,285.881 | 2,147.765 | 2,225.495 | 2,210.32 | 2,203.695 | 2,206.194 | 2,262.047 | 2,193.087 | 2,192.53 | 2,269.492 | 2,274.35 | 1,975.8 | 1,973.5 | 1,973.5 | 2,196.867 | 1,862.1 | 1,522.1 | 1,407.7 | 1,415.148 | 1,286 | 1,199.9 | 1,204.3 | 1,125.097 | 774.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 7,590.463 | 7,777.706 | 7,363.073 | 7,513.512 | 7,588.105 | 7,894.586 | 7,917.511 | 8,094.139 | 8,068.81 | 8,114.386 | 8,209.68 | 8,345.655 | 8,412.226 | 8,643.452 | 9,669.584 | 9,184.005 | 9,183.288 | 9,228.348 | 9,299.648 | 8,853.571 | 8,775.973 | 8,944.099 | 9,002.921 | 9,026.808 | 9,010.73 | 9,115.217 | 9,157.273 | 9,605.862 | 9,606.911 | 9,682.206 | 9,712.064 | 9,958.148 | 9,941.765 | 9,997.679 | 10,211.345 | 11,258.576 | 13,350.181 | 13,360.376 | 13,196.667 | 13,121.778 | 9,206.108 | 9,062.263 | 9,008.391 | 9,075.25 | 9,205.527 | 9,549.889 | 9,762.684 | 9,311.209 | 7,609.856 | 7,731.053 | 8,069.835 | 7,938.549 | 7,629.104 | 7,449.78 | 7,498.278 | 7,645.01 | 7,699.522 | 7,738.306 | 7,266.949 | 7,252.471 | 7,319.427 | 7,968.948 | 8,035.504 | 8,090.435 | 8,074.67 | 8,058.765 | 7,838.193 | 8,121.134 | 7,459.96 | 7,498.814 | 7,391.217 | 7,562.163 | 7,280.523 | 7,185.246 | 7,304.366 | 7,178.944 | 7,063.037 | 7,081.428 | 4,661.984 | 4,637.096 | 4,400.373 | 4,277.108 | 4,207.064 | 4,145.593 | 4,030.833 | 3,830.091 | 3,933.848 | 3,662.08 | 3,588.051 | 2,442.001 | 2,309.136 | 2,294.502 | 2,332.021 | 2,321.909 | 2,314.114 | 2,337.242 | 2,312.987 | 2,310.156 | 2,382.249 | 2,404.293 | 2,486.2 | 2,466.7 | 2,401.7 | 2,322.056 | 2,204.3 | 1,957.4 | 1,738 | 1,505.002 | 1,366.3 | 1,269.8 | 1,273.9 | 1,187.753 | 837.7 | 839 | 835.4 | 763.4 | 562.9 | 478.2 | 479.2 | 485.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 79.235 | 67.703 | 60.576 | 64.194 | 73.923 | 57.001 | 59.558 | 63.107 | 65.929 | 53.889 | 58.011 | 59.228 | 58.461 | 51.514 | 59.316 | 68.825 | 71.939 | 58.672 | 66.991 | 51.027 | 61.348 | 52.894 | 59.024 | 59.392 | 61.308 | 57.88 | 67.43 | 58.412 | 69.617 | 56.596 | 63.398 | 61.316 | 62.018 | 52.836 | 64.549 | 74.398 | 92.207 | 109.396 | 114.991 | 115.406 | 89.659 | 66.652 | 89.146 | 76.941 | 85.394 | 71.641 | 89.237 | 70.251 | 0 | 0 | 0 | 72.87 | 0 | 0 | 0 | 70.585 | 72.475 | 58.956 | 68.334 | 70.275 | 79.763 | 77.137 | 79.52 | 114.502 | 74.427 | 74.788 | 0 | 97.086 | 85.719 | 79.108 | 66.796 | 86.127 | 0 | 0 | 0 | 0 | 72.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.185 | 0 | 0 | 0 | 4.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,441.52 | 2,648.325 | 3,024.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 46.963 | -612.768 | -823.098 | -88.865 | -96.622 | -246.298 | -603.799 | -321.259 | -323.212 | -484.564 | -813.289 | -657.11 | -739.393 | -1,938.408 | 0 | -294.915 | -296.226 | -298.351 | -1,012.095 | -429.285 | -431.895 | -755.244 | 0 | 0 | 0 | 0 | 0 | -94.994 | -96.528 | -98.023 | -162.954 | -131.074 | -168.261 | -104.674 | 0 | -104.842 | -47.016 | -71.232 | 0 | -335.781 | -271.425 | -200.433 | 0 | -168.939 | -233.035 | -540.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 506.863 | 496.862 | 485.515 | 509.528 | 507.415 | 506.041 | 503.825 | 439.838 | 442.188 | 340.81 | 347.453 | 382.214 | 366.909 | 361.59 | 377.147 | 406.975 | 587.201 | 321.861 | 304.196 | 373.497 | 366.208 | 368.647 | 361.283 | 361.588 | 349.466 | 327.254 | 317.266 | 344.103 | 414.209 | 439.461 | 431.521 | 521.432 | 466.785 | 432.005 | 366.497 | 640.25 | 389.807 | 328.156 | 356.048 | 317.151 | 571.188 | 738.324 | 665.78 | 507.084 | 786.799 | 522.735 | 519.703 | 471.122 | 352.952 | 327.722 | 351.885 | 299.098 | 375.013 | 317.051 | 332.9 | 482.993 | 260.254 | 254.56 | 259.741 | 266.404 | 255.72 | 262.751 | 249.971 | 289.389 | 311.374 | 259.84 | -3,024.695 | 296.016 | -85.719 | -79.108 | -66.796 | -86.127 | 0 | 0 | 0 | 0 | -72.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.185 | 0 | 0 | 0 | -4.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 586.098 | 564.565 | 546.091 | 573.722 | 581.338 | 563.042 | 563.383 | 502.945 | 508.117 | 394.699 | 405.464 | 441.442 | 425.37 | 413.104 | 436.463 | 475.8 | 399.582 | 380.533 | 371.187 | 424.524 | 427.556 | 421.541 | 420.307 | 477.431 | 465.387 | 442.821 | 446.756 | 467.599 | 460.268 | 474.37 | 477.211 | 506.107 | 497.546 | 447.011 | 460.567 | 839.839 | 641.118 | 664.66 | 675.884 | 714.079 | 660.847 | 634.624 | 655.915 | 692.291 | 703.254 | 594.376 | 608.94 | 541.373 | 352.952 | 327.722 | 351.885 | 371.968 | 375.013 | 317.051 | 332.9 | 553.578 | 332.729 | 313.516 | 328.075 | 336.679 | 335.483 | 339.888 | 329.491 | 403.891 | 2,827.321 | 2,982.953 | 3,385 | 3,376 | 2,735 | 2,738 | 2,774 | 2,565 | 2,370 | 2,295 | 2,406 | 3,010 | 2,977 | 2,970 | 1,327 | 1,288 | 1,188 | 1,145 | 1,177 | 1,176 | 1,024 | 866 | 929 | 874 | 1,100 | 354 | 307 | 333 | 320 | 389 | 385 | 324 | 308 | 310 | 369 | 384 | 491 | 462 | 391 | 375 | 392 | 305 | 318 | 221 | 168 | 170 | 227 | 230 | 149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,415.249 | 4,614.808 | 4,350.912 | 4,412.189 | 4,370.696 | 4,386.803 | 4,367.378 | 4,498.624 | 4,448.723 | 4,534.521 | 4,579.181 | 4,609.076 | 4,630.295 | 4,971.326 | 6,102.301 | 6,128.566 | 5,958.062 | 5,966.647 | 5,978.585 | 114.201 | 5,161.085 | 5,234.169 | 5,133.125 | 4,982.46 | 5,257.414 | 5,357.221 | 5,301.932 | 5,170.264 | 4,472.639 | 4,406.867 | 4,318.759 | 4,746.557 | 4,763.028 | 4,744.251 | 4,554.294 | 5,283.742 | 6,721.316 | 6,692.192 | 6,403.122 | 6,292.4 | 4,594.758 | 4,488.682 | 4,410.699 | 4,582.727 | 4,763.552 | 5,191.067 | 5,707.793 | 5,261.37 | 3,513.641 | 3,789.647 | 4,039.038 | 4,331.245 | 3,786.408 | 4,008.107 | 3,546.85 | 934.939 | 3,604.496 | 3,898.77 | 4,361.015 | 4,531.634 | 3,235.005 | 5,957.14 | 5,614.732 | 3,679.975 | 3,592.289 | 3,327.964 | 2,743.003 | 5,762.958 | 5,124.479 | 5,123.549 | 4,998.179 | 4,993.879 | 4,852.636 | 4,764.177 | 4,862.398 | 5,424.73 | 5,292.345 | 5,284.005 | 3,277.165 | 3,230.12 | 2,993.43 | 2,865.346 | 2,748.162 | 2,682.598 | 2,621.67 | 2,448.846 | 2,565.133 | 2,291.908 | 2,675.563 | 1,640.915 | 1,488.49 | 1,523.66 | 1,588.935 | 1,582.076 | 1,559.39 | 1,550.935 | 1,518.11 | 1,513.36 | 1,563.017 | 1,561.127 | 1,717.7 | 1,693.2 | 1,615 | 1,507.118 | 1,404 | 1,188.8 | 1,199.9 | 1,122.959 | 988.9 | 891.9 | 881.6 | 789.669 | 576.4 | 572 | 563.2 | 485.2 | 408.6 | 321.3 | 314 | 313.6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -161.843 | -612.816 | -705.232 | -605.996 | -179.681 | -819.067 | -664.07 | -349.936 | -200.213 | -382.249 | -760.696 | -104.553 | -369.332 | -1,482.918 | -1,272.027 | -82.451 | -67.76 | -37.659 | 4,517.895 | -106.219 | -64.763 | -337.188 | 434.936 | 0 | 0 | 0 | 0 | 636.91 | 640.294 | 642.197 | 278.316 | 159.426 | 191.486 | 196.135 | 165.955 | 332.635 | 345.985 | 348.941 | 356.972 | 169.424 | 177.927 | 179.646 | 189.781 | 83.951 | 86.677 | 89.36 | 92.215 | 223.495 | 475.906 | 606.788 | 70.685 | 481.143 | 72.497 | 480.874 | 2,957.131 | 530.798 | 254.096 | 430.333 | 255.692 | 1,992.679 | 88.398 | 442.99 | 0 | 0 | 72.788 | -2,743.003 | 83.495 | -5,124.479 | -5,123.549 | -4,998.179 | -4,993.879 | -4,852.636 | -4,764.177 | -4,862.398 | -5,424.73 | -5,292.345 | -5,284.005 | -3,277.165 | -3,230.12 | -2,993.43 | -2,865.346 | -2,748.162 | -2,682.598 | -2,621.67 | -2,448.846 | -597.133 | -2,291.908 | -849.563 | -174.915 | -127.49 | -1,523.66 | -153.935 | -233.076 | -220.39 | -1,550.935 | -1,518.11 | -1,513.36 | -1,563.017 | -1,561.127 | -1,717.7 | -1,693.2 | -1,615 | -1,507.118 | -1,404 | -1,188.8 | -1,199.9 | -1,122.959 | -988.9 | -891.9 | -881.6 | -789.669 | -576.4 | -572 | -563.2 | -485.2 | -408.6 | -321.3 | -314 | -313.6 |
Totaal niet-vlottende verplichtingen
| 4,415.249 | 4,624.401 | 4,456.367 | 4,412.189 | 4,508.395 | 4,522.507 | 4,498.714 | 4,641.845 | 4,582.548 | 4,663.294 | 4,700.712 | 4,728.064 | 4,752.065 | 5,103.402 | 6,235.816 | 6,262.945 | 6,135.169 | 6,159.256 | 6,204.101 | 5,598.077 | 5,440.648 | 5,553.188 | 5,497.345 | 5,360.945 | 5,257.414 | 5,357.221 | 5,301.932 | 5,170.264 | 5,109.549 | 5,047.161 | 4,960.956 | 5,024.873 | 4,953.711 | 4,973.567 | 4,720.908 | 5,347.498 | 6,894.847 | 6,811.069 | 6,547.218 | 6,367.85 | 5,006.208 | 4,836.961 | 4,689.356 | 4,664.242 | 4,847.503 | 5,277.744 | 5,797.153 | 5,353.585 | 3,971.196 | 4,265.553 | 4,645.826 | 4,401.93 | 4,267.551 | 4,080.604 | 4,027.724 | 3,892.07 | 4,135.294 | 4,152.866 | 4,791.348 | 4,787.326 | 5,227.684 | 6,045.538 | 6,057.722 | 3,679.975 | 3,592.289 | 3,400.752 | 3,025 | 3,328 | 3,300 | 3,291 | 3,127 | 3,331 | 3,375 | 3,347 | 3,338 | 3,243 | 3,149 | 3,146 | 2,339 | 2,337 | 2,196 | 2,100 | 1,983 | 1,917 | 1,963 | 1,925 | 1,968 | 1,743 | 1,826 | 1,466 | 1,361 | 1,365 | 1,435 | 1,349 | 1,339 | 1,404 | 1,416 | 1,401 | 1,404 | 1,400 | 1,440 | 1,442 | 1,440 | 1,370 | 1,264 | 1,096 | 1,067 | 1,068 | 978 | 871 | 813 | 720 | 542 | 572 | 563.2 | 485.2 | 408.6 | 321.3 | 314 | 313.6 |
Totaal passiva
| 5,001.347 | 5,188.966 | 5,002.458 | 4,985.911 | 5,089.733 | 5,085.549 | 5,062.097 | 5,144.79 | 5,090.665 | 5,057.993 | 5,106.176 | 5,169.506 | 5,177.435 | 5,516.506 | 6,672.279 | 6,738.745 | 6,534.751 | 6,539.789 | 6,575.288 | 6,022.601 | 5,868.204 | 5,974.729 | 5,917.652 | 5,838.376 | 5,722.801 | 5,800.042 | 5,748.688 | 5,637.863 | 5,569.817 | 5,521.531 | 5,438.167 | 5,530.98 | 5,451.257 | 5,420.578 | 5,181.475 | 6,187.337 | 7,535.965 | 7,475.729 | 7,223.102 | 7,081.929 | 5,667.055 | 5,471.585 | 5,345.271 | 5,356.533 | 5,550.757 | 5,872.12 | 6,406.093 | 5,894.958 | 4,324.148 | 4,593.275 | 4,997.711 | 4,773.898 | 4,642.564 | 4,397.655 | 4,360.624 | 4,445.648 | 4,468.023 | 4,466.382 | 5,119.423 | 5,124.005 | 5,563.167 | 6,385.426 | 6,387.213 | 6,460.075 | 6,419.61 | 6,383.705 | 6,210.033 | 6,469.8 | 5,803.449 | 5,784.881 | 5,647.735 | 5,632.675 | 5,475.072 | 5,368.04 | 5,476.534 | 6,067.027 | 5,930.274 | 5,909.438 | 3,549.904 | 3,502.248 | 3,260.353 | 3,117.604 | 3,029.902 | 2,954.493 | 2,863.799 | 2,826.496 | 2,932.863 | 2,642.785 | 3,007.085 | 1,952.031 | 1,793.274 | 1,831.562 | 1,894.39 | 1,874.923 | 1,855.349 | 1,854.47 | 1,575.437 | 1,559.702 | 1,619.277 | 1,626.408 | 1,773.1 | 1,743.3 | 1,668.7 | 1,579.119 | 1,492.7 | 1,239.4 | 1,253.5 | 1,188.244 | 1,043.2 | 932.8 | 930.2 | 837.762 | 601.6 | 597 | 587 | 509.4 | 421.3 | 332.1 | 326.1 | 326.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0.032 | 0 | 0 | 5,464.735 | 2,786.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0 | 0 | 0.446 | 0.051 | 0 | 0 | 0 | 0.466 | 0 | 0.033 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.407 | 0.237 | 0.153 | 0.209 | 0.418 | 0.397 | 0.121 | 0 | 0 | 8,090.435 | 0 | 27.725 | 83.495 | 83.495 | 6.804 | 6.199 | 6.199 | 6.199 | 6.199 | 5.97 | 5.97 | 5.97 | 6.039 | 4.565 | 2.358 | 2.358 | 0 | 2.212 | 2.212 | 2.212 | 2.067 | 5.195 | 4.293 | 5.195 | 5.173 | 5.161 | 5.492 | 5.013 | 0 | 0 | 0 | 4.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.257 | 2.162 | 2.159 | 2.158 | 2.155 | 2.154 | 2.152 | 2.151 | 2.15 | 2.15 | 2.148 | 2.147 | 2.133 | 2.112 | 1.971 | 1.498 | 1.496 | 1.496 | 1.416 | 1.414 | 1.413 | 1.413 | 1.413 | 1.412 | 1.412 | 1.412 | 1.411 | 1.41 | 1.409 | 1.416 | 1.419 | 1.44 | 1.439 | 1.447 | 1.495 | 1.544 | 1.585 | 1.585 | 1.585 | 1.581 | 1.409 | 1.409 | 1.409 | 1.407 | 1.407 | 1.407 | 1.376 | 1.375 | 1.363 | 1.333 | 1.327 | 1.321 | 1.321 | 1.32 | 1.31 | 1.304 | 1.302 | 1.302 | 0.987 | 0.967 | 0.81 | 0.793 | 0.77 | 0.769 | 0.761 | 0.746 | 0.725 | 0.723 | 0.716 | 0.716 | 0.715 | 0.716 | 0.715 | 0.716 | 0.716 | 0.599 | 0.591 | 0.591 | 0.591 | 0.586 | 0.585 | 0.585 | 0.584 | 0.578 | 0.574 | 0.518 | 0.518 | 0.514 | 0.36 | 0.36 | 0.36 | 0.34 | 0.338 | 0.338 | 0.338 | 0.338 | 0.342 | 0.341 | 0.341 | 0.338 | 0.3 | 0 | 0 | 0.338 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -3,157.064 | -3,012.029 | -3,227.312 | -3,063.789 | -3,089.298 | -2,790.097 | -2,738.525 | -2,643.094 | -2,608.239 | -2,560.793 | -2,513.179 | -2,443.696 | -2,394.634 | -2,469.336 | -2,426.555 | -2,339.619 | -2,126.749 | -2,082.082 | -2,042.688 | -1,944.012 | -1,864.807 | -1,805.097 | -1,714.789 | -1,614.357 | -1,520.209 | -1,489.742 | -1,393.418 | -830.279 | -758.758 | -663.805 | -574.597 | -488.782 | -419.777 | -378.389 | -175.775 | -212.76 | 338.693 | 415.017 | 510.506 | 596.741 | -740.906 | -689.497 | -618.277 | -548.806 | -606.464 | -562.995 | -701.447 | -639.741 | -734.684 | -705.292 | -765.674 | -678.631 | -768.816 | -715.51 | -630.017 | -564.357 | -522.335 | -465.143 | -399.284 | -345.93 | -275.337 | -383.503 | -322.437 | -243.87 | -246.055 | -192.482 | -153.896 | -317.78 | -298.095 | -264.36 | -226.886 | -178.249 | -275.435 | -273.284 | -250.057 | -209.005 | -189.793 | -155.313 | -123.605 | -103.489 | -94.983 | -76.109 | -56.464 | -38.541 | -26.919 | -36.245 | -35.022 | -23.87 | -35.901 | -27.658 | -6.551 | -4.944 | 0 | 0 | 0 | 10.314 | 11.79 | 22.243 | 32.308 | 43.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.1 | 0 | 0 | -14.5 | -11.3 | -7.3 | -3.9 |
Overige gereserveerde algehele resultaten
| -0.179 | -0.032 | -0.337 | -0.952 | 0.556 | 1.102 | 0.752 | 0.632 | 0.013 | 0.016 | 0.007 | -0.024 | 0 | -2.775 | -5.514 | -8.208 | -10.889 | -13.701 | -15.446 | -9.051 | -10.946 | -10.792 | -6.511 | -4.466 | 0.142 | -0.033 | 0.019 | -0.042 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -1,474.703 | -1,420.223 | -1,417.53 | -1,410.692 | 3.019 | 2.951 | 1.593 | -3.237 | -8.153 | -12.209 | -17.418 | -25.397 | -33.121 | -35.936 | -24.783 | -53.425 | -23.975 | -24.424 | -48.124 | -24.508 | -6.776 | 10.572 | -1.115 | 2.34 | 1.185 | 12.193 | 7.003 | 0.087 | 0.742 | 1.115 | 1.69 | 1.092 | 0.018 | 0.375 | -3.525 | -2.335 | -3.042 | -3.742 | -4.293 | -4.811 | -5.173 | -5.161 | -5.492 | -5.82 | -6.155 | -6.489 | -9.118 | -4.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,666.636 | 5,515.333 | 5,512.628 | 5,509.603 | 5,519.029 | 5,518.237 | 5,511.513 | 5,506.084 | 5,505.307 | 5,500.101 | 5,493.662 | 5,488.44 | 5,467.235 | 5,438.493 | 5,263.994 | 4,603.378 | 4,600.47 | 4,596.684 | 4,590.709 | 4,583.911 | 4,581.551 | 4,578.62 | 4,574.6 | 4,567.643 | 4,563.103 | 4,558.873 | 4,549.748 | 4,510.447 | 4,503.67 | 4,521.945 | 4,530.631 | 4,593.229 | 4,581.54 | 4,613.114 | 4,841.291 | 4,926.63 | 5,087.698 | 5,076.726 | 5,064.446 | 5,041.797 | 3,930.317 | 3,925.713 | 3,920.704 | 3,906.148 | 3,901.676 | 3,896.495 | 3,717.091 | 3,715.895 | 3,671.351 | 3,500.217 | 3,489.069 | 3,490.647 | 3,484.207 | 3,480.284 | 3,452.875 | 3,456.569 | 3,446.252 | 3,439.758 | 2,272.616 | 2,227.931 | 1,803.372 | 1,763.12 | 1,725.155 | -6,369.179 | 1,640.738 | 1,600.157 | 1,545.832 | 1,367.566 | 1,630.093 | 1,624.044 | 1,618.303 | 1,717.498 | 1,709.982 | 1,704.734 | 1,703.391 | 1,035.427 | 1,026.326 | 1,020.566 | 1,018.695 | 1,015.344 | 1,011.749 | 1,008.34 | 1,007.19 | 993.783 | 973.787 | 831.532 | 828.39 | 825.965 | 455.451 | 407.192 | 405.975 | 359.378 | 335.35 | 342.432 | 351.309 | 356.451 | 576.573 | 576.346 | 576.279 | 576.434 | 555.3 | 562.8 | 570.2 | 577.075 | 548.5 | 556.3 | 353 | 216.035 | 220.1 | 229.2 | 233.6 | 237.492 | 146.7 | 0.2 | 154.3 | 158.3 | 90.8 | 90.9 | 90.8 | 90.8 |
Totaal eigen vermogen van aandeelhouders
| 2,511.65 | 2,505.434 | 2,287.138 | 2,447.02 | 2,432.442 | 2,731.396 | 2,775.892 | 2,865.773 | 2,899.231 | 2,941.474 | 2,982.638 | 3,046.867 | 3,074.734 | 2,968.494 | 2,833.896 | 2,257.049 | 2,464.328 | 2,502.397 | 2,533.991 | 2,632.262 | 2,707.211 | 2,764.144 | 2,854.713 | 2,950.232 | 3,044.448 | 3,070.51 | 3,157.76 | 3,681.578 | 3,746.321 | 3,859.556 | 3,957.453 | 4,105.887 | 4,163.202 | 4,236.172 | 4,667.011 | 4,715.414 | 5,427.976 | 5,493.328 | 5,576.537 | 5,640.12 | 3,190.82 | 3,237.625 | 3,303.836 | 3,358.749 | 3,296.619 | 3,334.907 | 3,017.02 | 3,077.529 | 2,938.03 | 2,796.258 | 2,724.722 | 2,813.337 | 2,719.731 | 2,769.045 | 2,825.761 | 2,890.279 | 2,917.066 | 2,963.708 | 1,856.901 | 1,857.571 | 1,495.724 | 1,344.474 | 1,378.705 | 1,364.299 | 1,371.469 | 1,383.997 | 1,344.537 | 1,312.634 | 1,325.938 | 1,370.972 | 1,391.017 | 1,542.305 | 1,436.447 | 1,444.359 | 1,461.053 | 827.108 | 837.866 | 866.959 | 897.371 | 913.533 | 917.369 | 933.191 | 947.785 | 953.485 | 944.4 | 792.063 | 789.593 | 797.798 | 414.737 | 374.733 | 394.292 | 348.954 | 329.533 | 336.281 | 342.529 | 362.272 | 588.705 | 598.93 | 608.928 | 620.286 | 555.6 | 562.8 | 570.2 | 577.413 | 548.5 | 556.3 | 353 | 216.295 | 220.1 | 229.2 | 233.6 | 237.749 | 146.7 | 150.3 | 154.3 | 158.3 | 76.3 | 79.6 | 83.5 | 86.9 |
Totaal eigen vermogen
| 2,589.116 | 2,588.74 | 2,360.615 | 2,527.601 | 2,498.372 | 2,809.037 | 2,855.414 | 2,949.349 | 2,978.145 | 3,056.393 | 3,103.504 | 3,176.149 | 3,234.791 | 3,126.946 | 2,997.305 | 2,445.26 | 2,648.537 | 2,688.559 | 2,724.36 | 2,830.97 | 2,907.769 | 2,969.37 | 3,085.269 | 3,188.432 | 3,287.929 | 3,315.175 | 3,408.585 | 3,967.999 | 4,037.094 | 4,160.675 | 4,273.897 | 4,427.168 | 4,490.508 | 4,577.101 | 5,029.87 | 5,071.239 | 5,814.216 | 5,884.647 | 5,973.565 | 6,039.849 | 3,539.053 | 3,590.678 | 3,663.12 | 3,718.717 | 3,654.77 | 3,677.769 | 3,356.591 | 3,416.251 | 3,285.708 | 3,137.778 | 3,072.124 | 3,164.651 | 2,986.54 | 3,052.125 | 3,137.654 | 3,199.362 | 3,231.499 | 3,271.924 | 2,147.526 | 2,128.466 | 1,756.26 | 1,583.522 | 1,648.291 | 1,630.36 | 1,655.06 | 1,675.06 | 1,628.16 | 1,651.334 | 1,656.511 | 1,713.933 | 1,743.482 | 1,929.488 | 1,805.451 | 1,817.206 | 1,827.832 | 1,111.917 | 1,132.763 | 1,171.99 | 1,112.08 | 1,134.848 | 1,140.02 | 1,159.504 | 1,177.162 | 1,191.1 | 1,167.034 | 1,003.595 | 1,000.985 | 1,019.295 | 580.966 | 489.97 | 515.862 | 462.94 | 437.631 | 446.986 | 458.765 | 482.772 | 737.55 | 750.454 | 762.972 | 777.885 | 713.1 | 723.4 | 733 | 742.937 | 711.6 | 718 | 484.5 | 316.758 | 323.1 | 337 | 343.7 | 349.991 | 236.1 | 242 | 248.4 | 254 | 141.6 | 146.1 | 153.1 | 159.3 |
Totaal passiva en aandeelhoudersvermogen
| 7,590.463 | 7,777.706 | 7,363.073 | 7,513.512 | 7,588.105 | 7,894.586 | 7,917.511 | 8,094.139 | 8,068.81 | 8,114.386 | 8,209.68 | 8,345.655 | 8,412.226 | 8,643.452 | 9,669.584 | 9,184.005 | 9,183.288 | 9,228.348 | 9,299.648 | 8,853.571 | 8,775.973 | 8,944.099 | 9,002.921 | 9,026.808 | 9,010.73 | 9,115.217 | 9,157.273 | 9,605.862 | 9,606.911 | 9,682.206 | 9,712.064 | 9,958.148 | 9,941.765 | 9,997.679 | 10,211.345 | 11,258.576 | 13,350.181 | 13,360.376 | 13,196.667 | 13,121.778 | 9,206.108 | 9,062.263 | 9,008.391 | 9,075.25 | 9,205.527 | 9,549.889 | 9,762.684 | 9,311.209 | 7,609.856 | 7,731.053 | 8,069.835 | 7,938.549 | 7,629.104 | 7,449.78 | 7,498.278 | 7,645.01 | 7,699.522 | 7,738.306 | 7,266.949 | 7,252.471 | 7,319.427 | 7,968.948 | 8,035.504 | 8,090.435 | 8,074.67 | 8,058.765 | 7,838.193 | 8,121.134 | 7,459.96 | 7,498.814 | 7,391.217 | 7,562.163 | 7,280.523 | 7,185.246 | 7,304.366 | 7,178.944 | 7,063.037 | 7,081.428 | 4,661.984 | 4,637.096 | 4,400.373 | 4,277.108 | 4,207.064 | 4,145.593 | 4,030.833 | 3,830.091 | 3,933.848 | 3,662.08 | 3,588.051 | 2,442.001 | 2,309.136 | 2,294.502 | 2,332.021 | 2,321.909 | 2,314.114 | 2,337.242 | 2,312.987 | 2,310.156 | 2,382.249 | 2,404.293 | 2,486.2 | 2,466.7 | 2,401.7 | 2,322.056 | 2,204.3 | 1,957.4 | 1,738 | 1,505.002 | 1,366.3 | 1,269.8 | 1,273.9 | 1,187.753 | 837.7 | 839 | 835.4 | 763.4 | 562.9 | 478.2 | 479.2 | 485.9 |