Maan Aluminium Limited
NSE:MAANALU.NS
144.7 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 6.7 | 0.9 | 0.973 | 61.334 | 0.545 | 1.356 | 0.444 | 10.212 | 12.532 | 7.451 | 10.051 | 14.152 | 9.286 | 11.248 | 1.718 | 31.795 |
Kortetermijnbeleggingen
| 45 | 60.4 | 3.296 | 0.042 | 0.611 | 2.039 | 0.821 | 0 | 6.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 51.7 | 61.3 | 4.269 | 61.376 | 1.156 | 3.395 | 1.265 | 10.212 | 12.532 | 7.451 | 10.051 | 14.152 | 9.286 | 11.248 | 1.718 | 31.795 |
Nettovorderingen
| 0 | 1,157 | 868.665 | 674.601 | 407.842 | 867.101 | 802.999 | 648.105 | 476.125 | 229.287 | 152.792 | 186.712 | 167.524 | 0 | 0 | 0 |
Voorraad
| 397.7 | 349.5 | 371.905 | 326.819 | 160.142 | 106.193 | 97.258 | 156.602 | 161.68 | 169.973 | 159.583 | 147.029 | 96.8 | 72.782 | 83.564 | 35.888 |
Overige vlottende activa
| 999.4 | 144.2 | 0.001 | 149.8 | 445.804 | 0 | 0.237 | 22.736 | 40.11 | 37.689 | 37.369 | 22.143 | 23.901 | 195.907 | 193.521 | 89.939 |
Totaal vlottende activa
| 1,483.2 | 1,712 | 1,244.84 | 1,212.595 | 607.102 | 976.689 | 901.759 | 837.655 | 690.447 | 444.4 | 359.796 | 370.035 | 297.511 | 279.938 | 278.803 | 157.622 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 555.6 | 517.2 | 462.299 | 384.291 | 307.354 | 274.07 | 225.494 | 215.915 | 204.458 | 201.03 | 214.704 | 221.725 | 194.431 | 123.841 | 111.838 | 110.456 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 1.78 | 1.78 | 1.26 | 1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | -6.961 | -4.506 | -3.78 | 1.78 | 1.78 | 1.26 | 1.26 | 1.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 10.9 | 0.05 | 0.05 | 0.05 | -2.293 | -2.856 | 3.007 | -3.164 | -2.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 6.961 | 4.506 | 3.78 | 2.293 | 2.856 | 1.923 | 1.904 | 0.889 | 0 | 0 | 0 | 0 | 0 | 0 | 1.193 |
Overige niet-vlottende activa
| 201.2 | 19.65 | 7.235 | 5.374 | 4.081 | 3.429 | -1.911 | 3.933 | 4.224 | 3.889 | 3.621 | 3.829 | 2.693 | 0 | 0 | 26.511 |
Totaal niet-vlottende activa
| 767.7 | 536.9 | 469.584 | 389.715 | 313.215 | 279.279 | 229.773 | 219.848 | 208.682 | 204.92 | 218.325 | 225.554 | 197.124 | 123.841 | 111.838 | 138.16 |
Totaal activa
| 2,250.9 | 2,248.9 | 1,714.424 | 1,602.31 | 920.318 | 1,255.968 | 1,131.532 | 1,057.503 | 899.129 | 649.319 | 578.121 | 595.589 | 494.636 | 403.779 | 390.641 | 295.782 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 212.827 | 302.8 | 113.661 | 136.803 | 39.744 | 196.998 | 320.568 | 23.631 | 27.385 | 157.651 | 76.845 | 147.531 | 98.276 | 0 | 0 | 0 |
Kortlopende schulden
| 316.875 | 544.8 | 618.54 | 694.009 | 267.696 | 496.184 | 367.909 | 648.711 | 524.431 | 196.649 | 182.832 | 116.918 | 55.46 | 0 | 0 | 0 |
Belastingschulden
| 4.7 | 5.2 | 17.4 | 3.5 | 0 | 2.511 | 6.936 | 4.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 11.565 | 29.5 | 69.764 | 64.947 | 47.462 | 53.603 | 25.178 | 9.903 | 4.915 | 2.373 | 2.188 | 2.641 | 5.106 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 35.4 | -286.1 | -131.062 | -140.303 | -39.744 | -188.673 | -318.878 | -6.774 | -5.414 | -148.378 | -53.027 | -122.552 | -72.146 | 57.753 | 74.838 | 17.856 |
Totaal kortlopende verplichtingen
| 581.367 | 899 | 801.964 | 895.759 | 354.902 | 757.621 | 722.282 | 703.115 | 578.702 | 365.947 | 285.684 | 292.07 | 184.971 | 57.753 | 74.838 | 17.856 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 9.2 | 16.3 | 37.441 | 37.521 | 37.41 | 30 | 30.375 | 31.064 | 30 | 0 | 0 | 15.704 | 27.938 | 70.684 | 43.831 | 16.179 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 14.005 | 4.417 | 4.195 | 3.863 | 32.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26.3 | 27.2 | 26.87 | 24.243 | 22.763 | 28.701 | 22.543 | 19.755 | 16.854 | 13.813 | 16.7 | 16.532 | 15.05 | 16.347 | 17.467 | 0 |
Overige niet-vlottende verplichtingen
| 3.2 | -10.305 | 0.001 | -0 | 0 | -30 | 2.865 | 6.324 | 4.339 | 4.335 | 3.604 | 3.322 | 2.685 | 0 | 0 | -0 |
Totaal niet-vlottende verplichtingen
| 38.7 | 47.2 | 68.729 | 65.959 | 64.035 | 61.378 | 55.783 | 57.143 | 51.193 | 18.148 | 20.304 | 35.558 | 45.673 | 87.031 | 61.298 | 16.179 |
Totaal passiva
| 620.03 | 946.2 | 870.693 | 961.718 | 418.937 | 818.998 | 778.065 | 760.258 | 629.894 | 384.095 | 305.988 | 327.628 | 230.644 | 144.784 | 136.136 | 34.035 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 709.805 | 619.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 270.424 | 135.2 | 135.212 | 67.606 | 67.606 | 67.606 | 67.606 | 33.803 | 33.803 | 33.803 | 33.803 | 33.803 | 33.803 | 33.803 | 33.803 | 33.803 |
Ingehouden winsten
| 0 | 1,104.115 | 645.096 | 445.028 | 302.745 | 238.334 | 154.832 | 98.61 | 70.599 | 66.589 | 63.772 | 59.6 | 55.631 | 51.608 | 48.118 | 34.568 |
Overige gereserveerde algehele resultaten
| -5.724 | 57.094 | 57.221 | 131.029 | -76.31 | -52.893 | -32.808 | -165.218 | -149.711 | -135.393 | -107.192 | -85.334 | -67.648 | -53.499 | -39.6 | -27.906 |
Overige totale aandeelhoudersvermogen
| 1,366.15 | 6.291 | 6.202 | -3.072 | -502.465 | -435.115 | 163.837 | 330.05 | 314.543 | 300.225 | 281.75 | 259.892 | 242.206 | 227.083 | 212.184 | 221.281 |
Totaal eigen vermogen van aandeelhouders
| 1,630.85 | 1,302.7 | 843.731 | 640.592 | 501.38 | 436.969 | 353.467 | 297.246 | 269.234 | 265.224 | 272.133 | 267.961 | 263.992 | 258.995 | 254.505 | 261.747 |
Totaal eigen vermogen
| 1,630.85 | 1,302.7 | 843.731 | 640.592 | 501.38 | 436.969 | 353.467 | 297.246 | 269.234 | 265.224 | 272.133 | 267.961 | 263.992 | 258.995 | 254.505 | 261.747 |
Totaal passiva en aandeelhoudersvermogen
| 2,250.9 | 2,248.9 | 1,714.424 | 1,602.31 | 920.318 | 1,255.968 | 1,131.532 | 1,057.503 | 899.129 | 649.319 | 578.121 | 595.589 | 494.636 | 403.779 | 390.641 | 295.782 |