The Marketing Alliance, Inc.
OTC:MAAL
1.9 (USD) • At close November 9, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.126 | 3.523 | 2.796 | 2.378 | 1.932 | 2.549 | 2.793 | 2.27 | 2.998 | 1.941 | 2.058 | 1.687 | 2.084 | 1.66 | 1.771 | 1.084 | 1.49 | 2.131 | 2.622 | 3.72 | 3.509 | 3.637 | 4.011 | 4.287 | 4.048 | 3.431 | 5.525 | 5.101 | 4.921 | 4.538 | 6.349 | 5.283 | 5.787 | 5.535 | 5.528 | 5.485 | 5.691 | 5.678 | 5.927 | 5.543 | 5.621 | 5.531 | 6.453 | 6.188 | 5.864 | 6.007 |
Kortetermijnbeleggingen
| 2.704 | 2.838 | 4.149 | 4.054 | 4.199 | 4.109 | 4.043 | 3.886 | 3.904 | 5.428 | 5.496 | 5.774 | 6.037 | 5.705 | 5.027 | 4.696 | 4.71 | 6.763 | 8.259 | 8.075 | 8.225 | 8.566 | 7.72 | 8.576 | 8.721 | 8.627 | 8.481 | 8.42 | 7.985 | 7.719 | 6.842 | 6.664 | 6.041 | 5.802 | 5.589 | 5.439 | 5.705 | 5.406 | 5.158 | 5.224 | 5.362 | 5.246 | 4.395 | 4.411 | 4.328 | 4.237 |
Liquide middelen en kortetermijnbeleggingen
| 4.83 | 6.361 | 6.945 | 6.433 | 6.13 | 6.659 | 6.837 | 6.155 | 6.902 | 7.369 | 7.554 | 7.461 | 8.121 | 7.365 | 6.798 | 5.78 | 6.2 | 8.893 | 10.882 | 11.794 | 11.733 | 12.203 | 11.732 | 12.863 | 12.769 | 12.058 | 14.006 | 13.522 | 12.905 | 12.258 | 13.19 | 11.946 | 11.828 | 11.337 | 11.117 | 10.924 | 11.396 | 11.085 | 11.084 | 10.767 | 10.984 | 10.777 | 10.848 | 10.599 | 10.192 | 10.244 |
Nettovorderingen
| 6.836 | 8.105 | 7.23 | 7.778 | 8.142 | 8.463 | 9.657 | 10.167 | 10.444 | 11.662 | 11.376 | 11.46 | 12.049 | 12.871 | 12.902 | 12.747 | 12.392 | 12.623 | 11.159 | 11.319 | 11.384 | 11.076 | 9.052 | 8.928 | 8.978 | 8.917 | 7.792 | 7.717 | 7.771 | 7.603 | 7.659 | 7.569 | 7.758 | 8.388 | 8.098 | 7.934 | 8.261 | 8.25 | 7.77 | 7.944 | 7.897 | 7.607 | 8.846 | 9.132 | 9.326 | 9.252 |
Voorraad
| 0.251 | 14.908 | 0.012 | 0.012 | 0.012 | 0.012 | 0.006 | 0.006 | 0.008 | 0.006 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.119 | -14.466 | -14.175 | -14.211 | -14.272 | -15.122 | -16.494 | -16.322 | -17.346 | -19.031 | -18.93 | -18.921 | -20.17 | -20.238 | 0.883 | 0.898 | 1.136 | 0.691 | 0.556 | 0.498 | 0.59 | 0.631 | 0.439 | 0.599 | 0.8 | 0.795 | 0.778 | 0.814 | 1.084 | 1.222 | 1.257 | 1.336 | 1.275 | 1.28 | 1.556 | 1.471 | 2.347 | 1.532 | 1.401 | 1.455 | 2.151 | 1.9 | 0.653 | 0.516 | 0.556 | 0.621 |
Totaal vlottende activa
| 13.035 | 14.908 | 13.714 | 13.775 | 13.915 | 15.001 | 15.993 | 15.871 | 16.963 | 18.741 | 18.568 | 18.352 | 19.683 | 19.791 | 20.583 | 19.425 | 19.727 | 22.253 | 22.596 | 23.612 | 23.707 | 23.993 | 21.223 | 22.39 | 22.547 | 21.866 | 22.576 | 22.053 | 21.761 | 21.153 | 22.107 | 20.851 | 20.861 | 21.051 | 20.77 | 20.329 | 22.004 | 20.867 | 20.256 | 20.165 | 21.032 | 20.284 | 20.346 | 20.247 | 20.074 | 20.118 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.902 | 1.009 | 1.101 | 1.216 | 1.33 | 0.964 | 1.033 | 1.131 | 1.22 | 1.117 | 1.222 | 1.274 | 1.025 | 1.107 | 0.986 | 2.916 | 3.175 | 4.164 | 4.595 | 5.313 | 5.64 | 1.766 | 1.986 | 2.139 | 2.248 | 2.235 | 2.274 | 2.413 | 2.506 | 2.63 | 2.692 | 2.808 | 2.983 | 3.089 | 2.15 | 2.099 | 1.712 | 1.838 | 1.553 | 1.579 | 1.434 | 1.49 | 1.596 | 1.551 | 1.558 | 1.652 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.625 | 0 | 0 | 0 | 0.974 | 0 | 0 | 0 | 0.974 | 0 | 0 | 0 | 0.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.029 | 0.097 | 0.106 | 0.116 | 0.125 | 1.106 | 1.121 | 1.145 | 0.196 | 1.193 | 1.23 | 1.273 | 0.343 | 1.348 | 1.4 | 1.451 | 0.528 | 1.912 | 1.699 | 0.957 | 0.991 | 0.763 | 0.784 | 0.804 | 0.835 | 0.314 | 0.899 | 0.93 | 0.961 |
Goodwill en immateriële activa
| 0 | 0 | 0.442 | 0.417 | 0 | 0 | 0.538 | 0 | 0.355 | 0 | 0 | 0 | 0 | 0.286 | 0 | 0 | 0.012 | 0.03 | 0.097 | 0.106 | 0.116 | 0.75 | 1.106 | 1.121 | 1.145 | 1.169 | 1.193 | 1.23 | 1.273 | 1.317 | 1.348 | 1.4 | 1.451 | 1.502 | 1.912 | 1.699 | 0.957 | 0.991 | 0.763 | 0.784 | 0.804 | 0.835 | 0.314 | 0.899 | 0.93 | 0.961 |
Langetermijnbeleggingen
| 0 | 0 | 1.473 | 1.893 | 2.051 | 2.051 | 2.087 | 2.236 | 2.369 | 0 | 0 | 0 | 0 | 3.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.029 | 0.029 | 0.03 | 0.03 | 0.03 | 0 | 0.036 | 0 | 0.036 | 0.036 | 0.166 | 0.166 | 0.166 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.559 | 1.559 | 0.09 | 0.118 | 0.538 | 0.572 | 0.001 | 0.58 | 0.196 | 3.465 | 3.42 | 3.47 | 3.431 | 0.267 | 3.817 | 4.244 | 4.225 | 0.878 | 1.328 | 1.41 | 1.384 | 0.814 | 0.92 | 0.943 | 0.864 | 0.813 | 0.888 | 0.731 | 0.765 | 0.796 | 0.884 | 0.93 | 0.969 | 0.979 | 0.985 | 0.981 | 0.762 | 0.761 | 0.665 | 0.905 | 0.888 | 0.921 | 1.373 | 0.75 | 0.805 | 0.802 |
Totaal niet-vlottende activa
| 2.49 | 2.596 | 3.136 | 3.674 | 3.949 | 3.586 | 3.695 | 3.947 | 4.176 | 4.618 | 4.808 | 4.909 | 4.622 | 4.987 | 4.803 | 7.159 | 7.411 | 5.072 | 6.02 | 6.829 | 7.14 | 3.329 | 4.012 | 4.202 | 4.258 | 4.276 | 4.356 | 4.374 | 4.544 | 4.754 | 4.924 | 5.137 | 5.403 | 5.569 | 5.047 | 4.779 | 3.431 | 3.59 | 2.981 | 3.267 | 3.126 | 3.246 | 3.284 | 3.2 | 3.293 | 3.415 |
Totaal activa
| 15.525 | 17.534 | 16.88 | 17.48 | 17.894 | 18.587 | 19.724 | 19.819 | 21.175 | 23.395 | 23.542 | 23.428 | 24.47 | 24.939 | 25.386 | 26.585 | 27.139 | 27.325 | 28.616 | 30.441 | 30.847 | 27.321 | 25.235 | 26.591 | 26.804 | 26.142 | 26.932 | 26.426 | 26.305 | 25.906 | 27.031 | 25.988 | 26.263 | 26.62 | 25.818 | 25.108 | 25.435 | 24.457 | 23.237 | 23.433 | 24.158 | 23.53 | 23.629 | 23.447 | 23.367 | 23.532 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5.607 | 6.198 | 4.987 | 5.678 | 6.194 | 6.908 | 6.558 | 7.175 | 7.931 | 9.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.299 | 0 | 0 | 0 | 0.347 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0 | 0.305 | 0 | 0 | 0 | 0.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.938 | 1.07 | 1.755 | 1.762 | 1.693 | 1.027 | 1.707 | 1.567 | 1.41 | 0.972 | 1.306 | 1.215 | 1.26 | 0.942 | 0 | 0 | 0 | 0.681 | 0 | 0 | 0 | 5.437 | 0 | 0 | 0 | 4.601 | 0 | 0 | 0 | 4.94 | 0 | 0 | 0 | 3.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.113 | -0.131 | 3.177 | 3.582 | 3.987 | -0.195 | -0.182 | -0.199 | 5.646 | -0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.001 | 0.116 | -2.771 | -3.177 | -3.582 | 0.196 | 0.587 | 0.605 | -4.992 | 0.638 | 9.548 | 3.007 | 10.406 | 10.984 | 12.56 | 12.223 | 12.587 | 11.032 | 14.874 | 16.409 | 16.444 | 8.759 | 13.341 | 12.785 | 13.105 | 7.346 | 11.589 | 11.317 | 11.269 | 5.539 | 10.917 | 9.765 | 9.969 | 5.681 | 8.562 | 12.101 | 11.904 | 10.714 | 8.354 | 8.623 | 9.116 | 8.993 | 7.494 | 7.332 | 7.192 | 7.464 |
Totaal kortlopende verplichtingen
| 6.658 | 7.252 | 7.148 | 7.845 | 8.292 | 7.935 | 8.67 | 9.148 | 9.995 | 10.786 | 10.854 | 4.222 | 11.666 | 11.926 | 12.56 | 12.223 | 12.587 | 12.012 | 14.874 | 16.409 | 16.444 | 14.543 | 13.341 | 12.785 | 13.105 | 12.154 | 11.589 | 11.317 | 11.269 | 10.784 | 10.917 | 9.765 | 9.969 | 10.491 | 8.562 | 12.101 | 11.904 | 10.714 | 8.354 | 8.623 | 9.116 | 8.993 | 7.494 | 7.332 | 7.192 | 7.464 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.129 | 3.034 | 2.59 | 2.831 | 2.698 | 3.509 | 3.117 | 3.333 | 3.53 | 4.258 | 3.95 | 4.222 | 4.602 | 4.926 | 5.481 | 7.06 | 7.336 | 8.014 | 0 | 0 | 0 | 1.888 | 0 | 0 | 0 | 2.632 | 0 | 0 | 0 | 3.238 | 0 | 0 | 0 | 4.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3.913 | 4.318 | 3.177 | 3.582 | 3.987 | -6.349 | 4.836 | -7.184 | 5.646 | 6.051 | 5.956 | 0 | -10.333 | -10.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.342 | 0.342 | 0.246 | 0.246 | 0.246 | 0.19 | 0.236 | 0.2 | 0.236 | 0.236 | 0.441 | 0.441 | 0.441 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -3.786 | -4.165 | -2.992 | -3.376 | -3.748 | 6.648 | -4.509 | 7.58 | -5.24 | -5.756 | -5.755 | 9.718 | 10.406 | 11.076 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0.789 | 0 | 0 | 0 | 0.962 | 0 | 0 | 0 | 1.092 | 0 | 0 | 0 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.599 | 3.529 | 3.02 | 3.283 | 3.183 | 3.997 | 3.68 | 3.929 | 4.171 | 4.789 | 4.592 | 14.381 | 5.116 | 5.543 | 5.626 | 7.06 | 7.336 | 8.014 | 0 | 0 | 0 | 2.677 | 0 | 0 | 0 | 3.593 | 0 | 0 | 0 | 4.331 | 0 | 0 | 0 | 4.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 9.257 | 10.81 | 10.198 | 11.158 | 11.505 | 11.672 | 12.386 | 13.077 | 14.202 | 15.611 | 15.612 | 16.011 | 16.947 | 17.63 | 18.186 | 19.283 | 19.923 | 20.026 | 14.874 | 16.409 | 16.444 | 17.22 | 13.341 | 12.785 | 13.105 | 15.747 | 11.589 | 11.317 | 11.269 | 15.115 | 10.917 | 9.765 | 9.969 | 15.205 | 8.562 | 12.101 | 11.904 | 10.714 | 8.354 | 8.623 | 9.116 | 8.993 | 7.494 | 7.332 | 7.192 | 7.464 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.025 | 1.025 | 1.025 | 1.025 | 1.025 | 1.025 | 1.025 | 1.025 | 1.025 | 1.025 | 1.025 | 1.025 | 1.025 | 0.903 | 7.201 | 7.302 | 7.216 | 0.903 | 9.131 | 8.974 | 8.854 | 0.903 | 9.151 | 10.518 | 10.237 | 0.903 | 11.63 | 11.025 | 10.858 | 0.903 | 11.732 | 11.374 | 11.434 | 0.903 | 12.304 | 12.095 | 12.518 | 12.578 | 13.56 | 13.297 | 13.334 | 12.806 | 14.023 | 13.771 | 13.583 | 13.293 |
Ingehouden winsten
| 5.243 | 5.698 | 5.657 | 5.296 | 5.364 | 5.629 | 6.312 | 5.716 | 5.948 | 6.758 | 6.904 | 6.391 | 6.498 | 6.406 | 0 | 0 | 0 | 6.396 | 0 | 0 | 0 | 9.199 | 0 | 0 | 0 | 9.491 | 0 | 0 | 0 | 9.888 | 0 | 0 | 0 | 10.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -0 | 0 | 0 | 1.025 | -0 | 1.025 | 1.025 | 1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | -1.025 | 0 | -1.025 | -1.025 | -1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 6.268 | 6.723 | 6.682 | 6.321 | 6.39 | 6.654 | 7.337 | 6.742 | 6.973 | 7.783 | 7.929 | 7.417 | 7.523 | 7.309 | 7.201 | 7.302 | 7.216 | 7.299 | 9.131 | 8.974 | 8.854 | 10.102 | 9.151 | 10.518 | 10.237 | 10.394 | 11.63 | 11.025 | 10.858 | 10.791 | 11.732 | 11.374 | 11.434 | 11.415 | 12.304 | 12.095 | 12.518 | 12.578 | 13.56 | 13.297 | 13.334 | 12.806 | 14.023 | 13.771 | 13.583 | 13.293 |
Totaal eigen vermogen
| 6.268 | 6.723 | 6.682 | 6.321 | 6.39 | 6.654 | 7.337 | 6.742 | 6.973 | 7.783 | 7.929 | 7.417 | 7.523 | 7.309 | 7.201 | 7.302 | 7.216 | 7.299 | 9.131 | 8.974 | 8.854 | 10.102 | 9.151 | 10.518 | 10.237 | 10.394 | 11.63 | 11.025 | 10.858 | 10.791 | 11.732 | 11.374 | 11.434 | 11.415 | 12.304 | 12.095 | 12.518 | 12.578 | 13.56 | 13.297 | 13.334 | 12.806 | 14.023 | 13.771 | 13.583 | 13.293 |
Totaal passiva en aandeelhoudersvermogen
| 15.525 | 17.534 | 16.88 | 17.48 | 17.894 | 18.587 | 19.724 | 19.819 | 21.175 | 23.395 | 23.542 | 23.428 | 24.47 | 24.939 | 25.386 | 26.585 | 27.139 | 27.325 | 24.005 | 25.383 | 25.298 | 27.321 | 22.492 | 23.303 | 23.342 | 26.142 | 23.218 | 22.342 | 22.127 | 25.906 | 22.648 | 21.14 | 21.403 | 26.62 | 20.866 | 24.196 | 24.422 | 23.293 | 21.913 | 21.92 | 22.45 | 21.799 | 21.517 | 21.103 | 20.776 | 20.757 |