Mid-America Apartment Communities, Inc.
NYSE:MAA
151.37 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 551.126 | 546.435 | 543.622 | 542.247 | 542.042 | 535.146 | 529.033 | 527.965 | 520.783 | 495.04 | 476.078 | 463.575 | 452.575 | 436.927 | 425.005 | 423.661 | 423.199 | 413.026 | 418.098 | 416.817 | 415.632 | 407.39 | 401.178 | 398.148 | 397.108 | 390.073 | 386.017 | 382.738 | 384.55 | 382.791 | 378.908 | 307.198 | 276.898 | 272.236 | 269.016 | 263.337 | 261.998 | 258.891 | 257.811 | 252.474 | 248.781 | 244.554 | 243.487 | 239.607 | 136.44 | 134.112 | 133.367 | 132.422 | 127.11 | 123.922 | 119.631 | 115.826 | 115.827 | 110.489 | 107.338 | 104.48 | 101.384 | 98.901 | 97.464 | 95.987 | 94.524 | 94.433 | 93.6 | 94.838 | 93.415 | 92.834 | 92.144 | 91.023 | 90.164 | 86.779 | 84.991 | 84.888 | 82.749 | 80.364 | 78.646 | 77.997 | 75.155 | 72.862 | 71.441 | 68.69 | 67.527 | 66.876 | 66.488 | 64.477 | 60.337 | 58.159 | 57.759 | 62.126 | 58.194 | 56.863 | 55.956 | 56.144 | 57.177 | 58.107 | 56.611 | 56.694 | 56.937 | 55.601 | 55.408 | 55.822 | 57 | 52 | 61.8 | 55.843 | 56.1 | 52.6 | 51 | 42.116 | 34.4 | 32.7 | 29.8 | 27.282 | 28.3 | 29.3 | 27.1 | 26.9 | 26.4 | 21.1 | 20.3 | 18.6 | 14.5 | 10.6 | 7.7 |
Kosten van de omzet
| 375.548 | 368.019 | 360.817 | 332.67 | 76.563 | 333.305 | 321.304 | 319.411 | 328.302 | 315.821 | 303.158 | 302.593 | 307.449 | 300.585 | 293.971 | 289.599 | 297.493 | 284.661 | 279.56 | 275.213 | 284.223 | 278.086 | 272.166 | 268.255 | 279.289 | 271.655 | 265.148 | 259.733 | 267.107 | 272.329 | 271.27 | 208.003 | 183.605 | 178.697 | 176.008 | 171.455 | 174.697 | 175.252 | 173.506 | 168.656 | 170.855 | 167.253 | 187.376 | 184.075 | 89.153 | 86.482 | 86.21 | 178.891 | 52.832 | 50.908 | 49.842 | 47.871 | 50.918 | 47.413 | 45.6 | -31.212 | 71.606 | 67.595 | 66.631 | 137.038 | 41.662 | 62.611 | 61.816 | 130.024 | 40.802 | 38.68 | 107.792 | 0 | 307.13 | 202.339 | 99.808 | 75.831 | 281.959 | 93.943 | 0 | 0 | 258.573 | 170.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 175.578 | 178.416 | 182.805 | 209.577 | 465.479 | 201.841 | 207.729 | 208.554 | 192.481 | 179.219 | 172.92 | 160.982 | 145.126 | 136.342 | 131.034 | 134.062 | 125.706 | 128.365 | 138.538 | 141.604 | 131.409 | 129.304 | 129.012 | 129.893 | 117.819 | 118.418 | 120.869 | 123.005 | 117.443 | 110.462 | 107.638 | 99.195 | 93.293 | 93.539 | 93.008 | 91.882 | 87.301 | 83.639 | 84.305 | 83.818 | 77.926 | 77.301 | 56.111 | 55.532 | 47.287 | 47.63 | 47.157 | -46.469 | 74.278 | 73.014 | 69.789 | 67.955 | 64.909 | 63.076 | 61.738 | 135.692 | 29.778 | 31.306 | 30.833 | -41.051 | 52.862 | 31.822 | 31.784 | -35.186 | 52.613 | 54.154 | -15.648 | 91.023 | -216.966 | -115.56 | -14.817 | 9.057 | -199.21 | -13.579 | 78.646 | 77.997 | -183.418 | -97.347 | 71.441 | 68.69 | 67.527 | 66.876 | 66.488 | 64.477 | 60.337 | 58.159 | 57.759 | 62.126 | 58.194 | 56.863 | 55.956 | 56.144 | 57.177 | 58.107 | 56.611 | 56.694 | 56.937 | 55.601 | 55.408 | 55.822 | 57 | 52 | 61.8 | 55.843 | 56.1 | 52.6 | 51 | 42.116 | 34.4 | 32.7 | 29.8 | 27.282 | 28.3 | 29.3 | 27.1 | 26.9 | 26.4 | 21.1 | 20.3 | 18.6 | 14.5 | 10.6 | 7.7 |
Brutowinstmarge
| 0.319 | 0.327 | 0.336 | 0.386 | 0.859 | 0.377 | 0.393 | 0.395 | 0.37 | 0.362 | 0.363 | 0.347 | 0.321 | 0.312 | 0.308 | 0.316 | 0.297 | 0.311 | 0.331 | 0.34 | 0.316 | 0.317 | 0.322 | 0.326 | 0.297 | 0.304 | 0.313 | 0.321 | 0.305 | 0.289 | 0.284 | 0.323 | 0.337 | 0.344 | 0.346 | 0.349 | 0.333 | 0.323 | 0.327 | 0.332 | 0.313 | 0.316 | 0.23 | 0.232 | 0.347 | 0.355 | 0.354 | -0.351 | 0.584 | 0.589 | 0.583 | 0.587 | 0.56 | 0.571 | 0.575 | 1.299 | 0.294 | 0.317 | 0.316 | -0.428 | 0.559 | 0.337 | 0.34 | -0.371 | 0.563 | 0.583 | -0.17 | 1 | -2.406 | -1.332 | -0.174 | 0.107 | -2.407 | -0.169 | 1 | 1 | -2.441 | -1.336 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 12.728 | 12.671 | 37.04 | 32.716 | 13.524 | 29.973 | 33.851 | 31.776 | 28.45 | 31.21 | 32.86 | 29.331 | 26.501 | 26.866 | 25.918 | 24.913 | 24.051 | 22.287 | 27.907 | 24.701 | 25.384 | 24.052 | 26.995 | 21.117 | 17.683 | 20.607 | 23.012 | 21.04 | 18.642 | 20.279 | 23.821 | 17.654 | 14.569 | 15.324 | 15.586 | 14.497 | 13.507 | 13.643 | 15.059 | 12.92 | 13.94 | 14.791 | 11.353 | 12.747 | 9.169 | 8.835 | 8.57 | 3.326 | 3.527 | 3.462 | 3.447 | 38.823 | 3.996 | 5.439 | 4.61 | 28.54 | 2.957 | 3.11 | 2.811 | 28.726 | 0 | 0 | 0 | 25.806 | 8.747 | 5.751 | 2.92 | 3.179 | 2.401 | 2.882 | 2.93 | 3.178 | 2.665 | 2.682 | 3.361 | 3.206 | 2.329 | 2.163 | 2.672 | 2.401 | 1.953 | 2.515 | 2.371 | 1.902 | 1.733 | 1.788 | 1.843 | 2.022 | 1.686 | 1.511 | 1.446 | 1.452 | 1.514 | 1.472 | 1.441 | 3.6 | 3.7 | 3.746 | 3.78 | -4.621 | 6.3 | 6.3 | 6.5 | -5.84 | 6.3 | 6 | 5.5 | -8.398 | 5.4 | 5.1 | 4.5 | -6.946 | 4.5 | 4.2 | 4.4 | 4.1 | 4 | 3.2 | 3.2 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.6 | 5.46 | 5.57 | 5.454 | -29.287 | 4.904 | 5.194 | 5.144 | -20.332 | 4.547 | 4.479 | 4.277 | -21.243 | 0 | 0 | 0 | -18.792 | -1.521 | 1.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 12.728 | 12.671 | 37.04 | 32.716 | 13.524 | 29.973 | 33.851 | 31.776 | 28.45 | 31.21 | 32.86 | 29.331 | 26.501 | 26.866 | 25.918 | 24.913 | 24.051 | 22.287 | 27.907 | 24.701 | 25.384 | 24.052 | 26.995 | 21.117 | 17.683 | 20.607 | 23.012 | 21.04 | 18.642 | 20.279 | 23.821 | 17.654 | 14.569 | 15.324 | 15.586 | 14.497 | 13.507 | 13.643 | 15.059 | 12.92 | 13.94 | 14.791 | 11.353 | 12.747 | 9.169 | 8.835 | 8.57 | 8.926 | 8.987 | 9.032 | 8.901 | 9.536 | 8.9 | 10.633 | 9.754 | 8.208 | 7.504 | 7.589 | 7.088 | 7.483 | 7.17 | 7.189 | 6.7 | 7.014 | 7.226 | 7.218 | 2.92 | 3.179 | 2.401 | 2.882 | 2.93 | 3.178 | 2.665 | 2.682 | 3.361 | 3.206 | 2.329 | 2.163 | 2.672 | 2.401 | 1.953 | 2.515 | 2.371 | 1.902 | 1.733 | 1.788 | 1.843 | 2.022 | 1.686 | 1.511 | 1.446 | 1.452 | 1.514 | 1.472 | 1.441 | 3.6 | 3.7 | 3.746 | 3.78 | -4.621 | 6.3 | 6.3 | 6.5 | -5.84 | 6.3 | 6 | 5.5 | -8.398 | 5.4 | 5.1 | 4.5 | -6.946 | 4.5 | 4.2 | 4.4 | 4.1 | 4 | 3.2 | 3.2 | 0 | 0 | 0 | 0 |
Overige kosten
| 162.85 | -19.244 | -3.953 | 27.219 | 32.573 | 16.992 | 3.467 | -23.465 | -1.718 | -28.325 | 10.795 | 19.345 | 10.344 | 20.126 | -15.913 | 18.504 | 0.242 | 14.643 | -28.532 | -0.495 | 20.06 | 4.775 | 0.935 | -0.631 | 0.374 | 8.032 | -2.341 | 3.32 | 192.854 | 197.851 | 193.762 | 360.223 | 135.622 | 130.183 | 127.298 | -0.008 | -0.179 | 168.595 | -0.157 | -0.258 | 164.344 | 162.041 | 183.034 | 214.662 | 85.177 | 83.093 | 82.971 | -92.687 | 31.984 | 31.549 | 30.643 | 30.633 | 29.343 | 28.021 | 27.741 | 104.064 | 68.649 | 64.485 | 63.82 | -71.316 | 23.913 | 0 | 0 | -66.373 | 22.558 | 22.42 | 56.964 | 55.003 | 56.714 | 61.583 | 60.392 | 35.358 | 58.34 | 49.5 | 47.069 | 47.987 | 49.152 | 46.506 | 44.751 | 44.282 | 44.647 | 42.207 | 42.329 | 45.732 | 43.636 | 40.816 | 39.901 | 43.484 | 39.899 | 38.242 | 37.825 | 37.268 | 37.413 | 37.593 | 36.917 | 34.439 | 35.386 | 33.736 | 46.707 | 251.342 | -38.6 | -37.5 | -37.6 | 230.986 | -36.7 | -33.5 | -32.5 | 142.429 | -22.1 | -20.7 | -18.6 | 142.94 | -18.1 | -17.2 | -17.3 | -17 | -17 | -13 | -12.8 | 23.3 | 0 | 0 | 0 |
Bedrijfskosten
| 175.578 | 12.671 | 3.953 | 32.716 | 46.097 | 29.973 | 33.851 | 31.776 | 28.45 | 31.21 | 32.86 | 29.331 | 26.501 | 26.866 | 25.918 | 24.913 | 24.051 | 22.287 | 27.907 | 24.701 | 25.384 | 24.052 | 26.995 | 21.117 | 17.683 | 20.607 | 23.012 | 21.04 | 18.642 | 20.279 | 23.821 | 17.654 | 14.569 | 15.324 | 15.586 | 14.497 | 13.507 | 13.643 | 15.059 | 12.92 | 13.94 | 14.791 | 11.353 | 12.747 | 9.169 | 8.835 | 8.57 | -83.761 | 40.971 | 40.581 | 38.91 | 40.169 | 38.243 | 38.654 | 37.495 | 112.272 | 7.504 | 7.589 | 7.088 | -63.833 | 31.083 | 7.189 | 6.7 | -59.359 | 29.726 | 29.638 | 59.884 | 58.182 | 59.115 | 64.465 | 63.322 | 38.536 | 61.005 | 52.182 | 50.43 | 51.193 | 51.481 | 48.669 | 47.423 | 46.683 | 46.6 | 44.722 | 44.7 | 47.634 | 45.369 | 42.604 | 41.744 | 45.506 | 41.585 | 39.753 | 39.271 | 38.72 | 38.927 | 39.065 | 38.358 | 38.039 | 39.086 | 37.482 | 50.487 | 246.721 | -32.3 | -31.2 | -31.1 | 225.146 | -30.4 | -27.5 | -27 | 134.031 | -16.7 | -15.6 | -14.1 | 135.994 | -13.6 | -13 | -12.9 | -12.9 | -13 | -9.8 | -9.6 | 23.3 | 0 | 0 | 0 |
Bedrijfsresultaat
| 162.85 | 175.031 | 178.852 | 428.575 | 419.382 | 188.86 | 38.844 | 14.721 | 25.29 | 148.009 | 16.869 | 232.539 | 126.516 | 257.39 | 87.864 | 125.089 | 101.585 | 118.38 | 80.797 | 194.169 | 124.649 | 108.535 | 110.001 | 106.521 | 98.258 | 94.985 | 94.058 | 96.473 | 94.671 | 85.976 | 77.656 | 43.857 | 73.79 | 77.794 | 76.709 | 76.763 | 73.138 | 68.837 | 68.907 | 68.276 | 63.495 | 57.617 | 38.829 | 15.719 | 32.522 | 32.569 | 38.577 | 37.285 | 31.964 | 31.568 | 30.879 | 26.798 | 26.074 | 22.902 | 24.024 | 66.076 | 7.255 | 23.231 | 23.769 | 21.971 | 21.749 | 24.526 | 25.084 | 24.173 | 22.887 | 24.516 | 25.082 | 24.894 | 24.22 | 22.262 | 21.669 | 21.389 | 21.744 | 28.181 | 28.216 | 4.579 | 23.674 | 24.193 | 24.018 | 2.41 | 20.927 | 22.154 | 21.788 | 16.843 | 14.968 | 15.555 | 16.015 | 16.62 | 16.609 | 17.11 | 16.685 | 17.424 | 18.25 | 19.042 | 18.253 | 18.655 | 17.851 | 18.119 | 4.921 | 9.472 | 10.5 | 2.7 | 10.9 | 6.857 | 7.2 | 6.1 | 6.6 | -1.473 | 4.3 | 4.6 | 3.9 | 3.86 | 2.8 | 4.6 | 3 | 3.1 | 2.7 | 2.2 | 1.8 | 41.9 | 14.5 | 10.6 | 7.7 |
Bedrijfsresultaat ratio
| 0.295 | 0.32 | 0.329 | 0.79 | 0.774 | 0.353 | 0.073 | 0.028 | 0.049 | 0.299 | 0.035 | 0.502 | 0.28 | 0.589 | 0.207 | 0.295 | 0.24 | 0.287 | 0.193 | 0.466 | 0.3 | 0.266 | 0.274 | 0.268 | 0.247 | 0.244 | 0.244 | 0.252 | 0.246 | 0.225 | 0.205 | 0.143 | 0.266 | 0.286 | 0.285 | 0.292 | 0.279 | 0.266 | 0.267 | 0.27 | 0.255 | 0.236 | 0.159 | 0.066 | 0.238 | 0.243 | 0.289 | 0.282 | 0.251 | 0.255 | 0.258 | 0.231 | 0.225 | 0.207 | 0.224 | 0.632 | 0.072 | 0.235 | 0.244 | 0.229 | 0.23 | 0.26 | 0.268 | 0.255 | 0.245 | 0.264 | 0.272 | 0.273 | 0.269 | 0.257 | 0.255 | 0.252 | 0.263 | 0.351 | 0.359 | 0.059 | 0.315 | 0.332 | 0.336 | 0.035 | 0.31 | 0.331 | 0.328 | 0.261 | 0.248 | 0.267 | 0.277 | 0.268 | 0.285 | 0.301 | 0.298 | 0.31 | 0.319 | 0.328 | 0.322 | 0.329 | 0.314 | 0.326 | 0.089 | 0.17 | 0.184 | 0.052 | 0.176 | 0.123 | 0.128 | 0.116 | 0.129 | -0.035 | 0.125 | 0.141 | 0.131 | 0.141 | 0.099 | 0.157 | 0.111 | 0.115 | 0.102 | 0.104 | 0.089 | 2.253 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -44.404 | -315.009 | 172.449 | -31.752 | -199.921 | -19.732 | -33.745 | -116.987 | -39.925 | -69.054 | -28.304 | -68.736 | -29.033 | -109.581 | -55.585 | -22.403 | -39.382 | -27.468 | -72.419 | 38.533 | -24.713 | -41.064 | -36.631 | -45.05 | -43.34 | -44.129 | -45.083 | -92.672 | -97.465 | -60.018 | -42.457 | -38.449 | -3.933 | -45.351 | -47.04 | -31.145 | 0.513 | 1.061 | -4.225 | -31.986 | 3.61 | -24.178 | -28.74 | -33.354 | -15.945 | -21.22 | -16.401 | -13.032 | -29.38 | -14.846 | -14.723 | -1.462 | -24.795 | -15.007 | -14.583 | -59.136 | -0.224 | -16.33 | 0 | -1.281 | -1.015 | -0.992 | -25.084 | -16.44 | -1.72 | -0.07 | -17.074 | -5.109 | -0.04 | 0.404 | -10.345 | -0.018 | -21.599 | -15.994 | -23.09 | -16.387 | -18.462 | -11.674 | -19.692 | -3.568 | -17.796 | -16.993 | -16.409 | 0.26 | -18.987 | -15.233 | -16.516 | -16.62 | -16.609 | -17.11 | -16.685 | -11.279 | -5.16 | -19.042 | -18.253 | -12.455 | -17.851 | -7.475 | 2.395 | 190.899 | -89.3 | -83.196 | -92.908 | 0 | 0 | -80.1 | 0 | 90.442 | 0 | 0 | 0 | 108.712 | 0 | -42.3 | 0 | 0 | 0 | 0 | 0 | -39.5 | -12.9 | -10.6 | -7.7 |
Inkomen voor belasting
| 118.446 | 105.213 | 148.923 | 165.5 | 113.076 | 152.136 | 140.133 | 198.028 | 124.106 | 213.099 | 111.756 | 198.41 | 89.592 | 225.595 | 49.531 | 86.746 | 62.273 | 78.61 | 38.212 | 155.498 | 82.572 | 64.388 | 66.202 | 63.726 | 54.918 | 62.195 | 50.962 | 128.367 | 119.264 | 50.444 | 43.71 | 42.343 | 89.36 | 48.188 | 45.968 | 45.618 | 97.341 | 144.294 | 64.735 | 36.805 | 67.649 | 26.906 | 6.992 | -15.41 | 16.559 | 16.957 | 21.951 | 22.307 | 30.866 | 16.458 | 15.851 | 18.758 | 13.791 | 7.669 | 9.155 | 6.94 | 6.749 | 6.66 | 9.412 | 9.306 | 20.734 | 23.534 | 11.139 | 7.733 | 6.193 | 8.644 | 7.679 | 7.604 | 11.9 | 9.118 | 11.324 | 4.297 | 5.63 | 5.892 | 5.126 | 3.61 | 3.615 | 8.193 | 4.326 | 12.02 | 3.131 | 4.992 | 5.055 | 4.305 | 6.47 | 5.105 | 4.326 | 3.074 | 3.797 | 4.97 | 4.3 | 6.145 | 13.09 | 4.602 | 4.861 | 6.2 | 5.627 | 10.644 | 7.316 | 9.472 | 10.5 | 2.7 | 10.9 | 6.857 | 7.2 | 6.1 | 6.6 | -1.473 | 4.3 | 4.6 | 3.9 | 3.86 | 2.8 | 4.6 | 3 | 3.1 | 2.7 | 2.2 | 1.8 | 2.4 | 1.6 | 1.3 | 1.8 |
Inkomen voor belasting ratio
| 0.215 | 0.193 | 0.274 | 0.305 | 0.209 | 0.284 | 0.265 | 0.375 | 0.238 | 0.43 | 0.235 | 0.428 | 0.198 | 0.516 | 0.117 | 0.205 | 0.147 | 0.19 | 0.091 | 0.373 | 0.199 | 0.158 | 0.165 | 0.16 | 0.138 | 0.159 | 0.132 | 0.335 | 0.31 | 0.132 | 0.115 | 0.138 | 0.323 | 0.177 | 0.171 | 0.173 | 0.372 | 0.557 | 0.251 | 0.146 | 0.272 | 0.11 | 0.029 | -0.064 | 0.121 | 0.126 | 0.165 | 0.168 | 0.243 | 0.133 | 0.132 | 0.162 | 0.119 | 0.069 | 0.085 | 0.066 | 0.067 | 0.067 | 0.097 | 0.097 | 0.219 | 0.249 | 0.119 | 0.082 | 0.066 | 0.093 | 0.083 | 0.084 | 0.132 | 0.105 | 0.133 | 0.051 | 0.068 | 0.073 | 0.065 | 0.046 | 0.048 | 0.112 | 0.061 | 0.175 | 0.046 | 0.075 | 0.076 | 0.067 | 0.107 | 0.088 | 0.075 | 0.049 | 0.065 | 0.087 | 0.077 | 0.109 | 0.229 | 0.079 | 0.086 | 0.109 | 0.099 | 0.191 | 0.132 | 0.17 | 0.184 | 0.052 | 0.176 | 0.123 | 0.128 | 0.116 | 0.129 | -0.035 | 0.125 | 0.141 | 0.131 | 0.141 | 0.099 | 0.157 | 0.111 | 0.115 | 0.102 | 0.104 | 0.089 | 0.129 | 0.11 | 0.123 | 0.234 |
Belastingkosten
| 0.67 | 1.02 | 1.795 | 1.148 | 0.209 | 2.861 | 0.944 | -0.458 | -1.256 | -3.052 | -1.442 | 7.79 | 2.803 | 2.045 | 0.999 | 0.795 | 0.665 | 1.2 | 0.667 | 0.882 | 1.491 | 0.682 | 0.641 | 0.785 | 0.616 | 0.57 | 0.64 | 0.709 | 0.641 | 0.618 | 0.651 | 0.499 | 0.454 | 0.457 | 0.288 | 0.254 | 0.512 | 0.398 | 0.51 | 0.815 | 0.442 | 0.523 | 0.27 | 0.224 | -27.725 | -42.132 | 0.771 | -22.307 | -30.866 | -11.702 | -8.039 | -18.758 | -13.791 | 0.241 | 0.311 | -6.94 | -6.749 | -6.66 | -9.412 | -9.306 | 14.873 | 14.329 | -11.139 | -7.733 | -6.193 | -8.644 | -7.679 | -7.604 | -11.9 | -9.118 | -11.324 | -4.297 | -5.63 | -5.892 | -5.126 | -3.61 | -3.615 | -8.193 | -4.326 | -12.02 | -3.131 | -4.992 | -5.055 | -4.305 | -6.47 | -5.105 | -4.326 | -3.074 | -3.797 | -4.97 | -4.3 | -6.145 | -13.09 | -4.602 | -4.861 | -6.2 | -5.627 | -10.644 | -7.316 | -9.472 | -10.5 | -2.7 | -10.9 | -6.857 | -7.2 | -6.1 | -6.6 | 1.473 | -4.3 | -4.6 | -3.9 | -3.86 | -2.8 | -4.6 | -3 | -3.1 | -2.7 | -2.2 | -1.8 | -2.4 | -1.6 | -1.3 | -1.8 |
Nettowinst
| 115.195 | 101.953 | 143.749 | 160.476 | 110.732 | 145.688 | 135.91 | 193.621 | 121.307 | 209.78 | 109.88 | 184.719 | 83.477 | 215.556 | 46.271 | 82.42 | 58.988 | 74.14 | 35.676 | 148.667 | 77.723 | 60.995 | 62.651 | 60.36 | 51.869 | 58.885 | 48.097 | 122.528 | 113.787 | 47.393 | 40.983 | 39.386 | 84.279 | 45.144 | 43.413 | 42.987 | 91.734 | 136.299 | 61.267 | 34.525 | 66.976 | 31.613 | 14.866 | -9.272 | 44.284 | 59.089 | 21.18 | 22.307 | 30.866 | 28.16 | 23.89 | 18.758 | 13.791 | 7.428 | 8.844 | 6.94 | 6.749 | 6.66 | 9.412 | 9.306 | 6.618 | 10.148 | 11.139 | 7.733 | 6.193 | 8.644 | 7.679 | 7.604 | 11.9 | 9.118 | 11.324 | 4.297 | 5.63 | 5.892 | 5.126 | 3.61 | 3.615 | 8.193 | 4.326 | 12.02 | 3.131 | 4.992 | 5.055 | 4.305 | 6.47 | 5.105 | 4.326 | 3.074 | 3.797 | 4.97 | 4.3 | 6.145 | 13.09 | 4.602 | 4.861 | 6.2 | 5.627 | 10.644 | 7.316 | 9.472 | 10.5 | 2.7 | 10.9 | 6.857 | 7.2 | 6.1 | 6.6 | -1.473 | 4.3 | 4.6 | 3.9 | 3.86 | 2.8 | 4.6 | 3 | 3.1 | 2.7 | 2.2 | 1.8 | 2.4 | 1.6 | 1.3 | 1.8 |
Nettowinstmarge
| 0.209 | 0.187 | 0.264 | 0.296 | 0.204 | 0.272 | 0.257 | 0.367 | 0.233 | 0.424 | 0.231 | 0.398 | 0.184 | 0.493 | 0.109 | 0.195 | 0.139 | 0.18 | 0.085 | 0.357 | 0.187 | 0.15 | 0.156 | 0.152 | 0.131 | 0.151 | 0.125 | 0.32 | 0.296 | 0.124 | 0.108 | 0.128 | 0.304 | 0.166 | 0.161 | 0.163 | 0.35 | 0.526 | 0.238 | 0.137 | 0.269 | 0.129 | 0.061 | -0.039 | 0.325 | 0.441 | 0.159 | 0.168 | 0.243 | 0.227 | 0.2 | 0.162 | 0.119 | 0.067 | 0.082 | 0.066 | 0.067 | 0.067 | 0.097 | 0.097 | 0.07 | 0.107 | 0.119 | 0.082 | 0.066 | 0.093 | 0.083 | 0.084 | 0.132 | 0.105 | 0.133 | 0.051 | 0.068 | 0.073 | 0.065 | 0.046 | 0.048 | 0.112 | 0.061 | 0.175 | 0.046 | 0.075 | 0.076 | 0.067 | 0.107 | 0.088 | 0.075 | 0.049 | 0.065 | 0.087 | 0.077 | 0.109 | 0.229 | 0.079 | 0.086 | 0.109 | 0.099 | 0.191 | 0.132 | 0.17 | 0.184 | 0.052 | 0.176 | 0.123 | 0.128 | 0.116 | 0.129 | -0.035 | 0.125 | 0.141 | 0.131 | 0.141 | 0.099 | 0.157 | 0.111 | 0.115 | 0.102 | 0.104 | 0.089 | 0.129 | 0.11 | 0.123 | 0.234 |
WPA (Winst Per Aandeel)
| 0.98 | 0.86 | 1.22 | 1.43 | 0.94 | 1.24 | 1.16 | 1.67 | 1.06 | 1.82 | 0.95 | 1.6 | 0.73 | 1.88 | 0.4 | 0.72 | 0.52 | 0.65 | 0.31 | 1.3 | 0.68 | 0.53 | 0.55 | 0.53 | 0.46 | 0.52 | 0.42 | 1.08 | 1 | 0.42 | 0.36 | 0.44 | 1.12 | 0.6 | 0.58 | 0.57 | 1.22 | 1.81 | 0.81 | 0.46 | 0.89 | 0.42 | 0.2 | -0.12 | 1.04 | 1.38 | 0.5 | 1.05 | 0.74 | 0.69 | 0.6 | 0.95 | 0.37 | 0.2 | 0.25 | 0.2 | 0.2 | 0.22 | 0.32 | 0.33 | 0.23 | 0.36 | 0.4 | 0.28 | 0.23 | 0.32 | 0.3 | 0.3 | 0.47 | 0.36 | 0.45 | 0.17 | 0.23 | 0.25 | 0.23 | 0.17 | 0.17 | 0.38 | 0.21 | 0.58 | 0.15 | 0.25 | 0.25 | 0.22 | 0.35 | 0.29 | 0.24 | 0.17 | 0.22 | 0.28 | 0.25 | 0.35 | 0.75 | 0.26 | 0.28 | 0.35 | 0.32 | 0.61 | 0.41 | 0.54 | 0.55 | 0.15 | 0.58 | 0.37 | 0.38 | 0.32 | 0.37 | -0.082 | 0.38 | 0.37 | 0.38 | 0.74 | 0.26 | 0.42 | 0.27 | 0.57 | 0.25 | 0.25 | 0.21 | 0.75 | 0.25 | 0.26 | 0.24 |
Verwaterde WPA
| 0.98 | 0.86 | 1.22 | 1.43 | 0.94 | 1.24 | 1.16 | 1.67 | 1.06 | 1.82 | 0.95 | 1.6 | 0.73 | 1.88 | 0.4 | 0.72 | 0.52 | 0.65 | 0.31 | 1.3 | 0.68 | 0.53 | 0.55 | 0.53 | 0.46 | 0.52 | 0.42 | 1.08 | 1 | 0.42 | 0.36 | 0.44 | 1.12 | 0.6 | 0.58 | 0.57 | 1.22 | 1.81 | 0.81 | 0.46 | 0.89 | 0.42 | 0.2 | -0.12 | 1.04 | 1.37 | 0.5 | 1.05 | 0.74 | 0.69 | 0.6 | 0.95 | 0.37 | 0.2 | 0.24 | 0.19 | 0.2 | 0.22 | 0.32 | 0.33 | 0.23 | 0.36 | 0.4 | 0.28 | 0.22 | 0.32 | 0.3 | 0.3 | 0.47 | 0.36 | 0.45 | 0.17 | 0.23 | 0.25 | 0.23 | 0.16 | 0.17 | 0.38 | 0.2 | 0.57 | 0.15 | 0.24 | 0.25 | 0.21 | 0.35 | 0.28 | 0.24 | 0.17 | 0.22 | 0.28 | 0.24 | 0.35 | 0.75 | 0.26 | 0.28 | 0.35 | 0.32 | 0.6 | 0.41 | 0.54 | 0.55 | 0.15 | 0.58 | 0.37 | 0.38 | 0.32 | 0.37 | -0.082 | 0.38 | 0.37 | 0.38 | 0.74 | 0.26 | 0.42 | 0.27 | 0.57 | 0.25 | 0.25 | 0.21 | 0.75 | 0.25 | 0.26 | 0.24 |
EBITDA
| 307.894 | 320.053 | 321.872 | 338.14 | 296.429 | 305.888 | 315.915 | 153.313 | 299.622 | 386.148 | 284.615 | 267.388 | 263.437 | 396.286 | 220.706 | 238.889 | 229.488 | 233.526 | 237.288 | 242.483 | 232.229 | 229.636 | 225.915 | 216.477 | 224.838 | 228.94 | 213.228 | 224.582 | 277.279 | 215.899 | 210.376 | 175.921 | 154.65 | 153.76 | 151.857 | 150.416 | 146.314 | 143.485 | 142.51 | 140.1 | 167.609 | 131.788 | 132.258 | 105.025 | 65.305 | 65.578 | 70.174 | 66.478 | 63.086 | 62.16 | 60.899 | 59.64 | 55.544 | 49.846 | 51.011 | 51.705 | 49.304 | 46.378 | 49.415 | 48.078 | 46.279 | 49.039 | 49.277 | 49.281 | 46.019 | 46.462 | 47.649 | 55.317 | 45.26 | 43.948 | 50.606 | 68.369 | 47.521 | 41.776 | 47.631 | 46.825 | 37.941 | 42.867 | 42.527 | 40.051 | 38.544 | 39.264 | 38.93 | 33.646 | 34.047 | 34.865 | 35.381 | 31.176 | 31.551 | 31.421 | 30.787 | 31.125 | 31.696 | 32.772 | 31.779 | 32.25 | 31.208 | 31.596 | 19.231 | -177.942 | 102.6 | 96.496 | 106.108 | -156.434 | 98.6 | 92 | 89.5 | -83.069 | 58.1 | 55 | 50.1 | -102.769 | 47.5 | 47.7 | 45.3 | 44.9 | 44.1 | 34.7 | 33.6 | 41.9 | 14.5 | 10.6 | 7.7 |
EBITDA ratio
| 0.559 | 0.586 | 0.592 | 0.636 | 0.547 | 0.353 | 0.335 | 0.29 | 0.312 | 0.513 | 0.317 | 0.326 | 0.285 | 0.297 | 0.21 | 0.301 | 0.241 | 0.292 | 0.196 | 0.279 | 0.303 | 0.27 | 0.257 | 0.272 | 0.253 | 0.271 | 0.247 | 0.275 | 0.268 | 0.237 | 0.228 | 0.267 | 0.285 | 0.288 | 0.288 | 0.294 | 0.278 | 0.267 | 0.264 | 0.276 | 0.254 | 0.255 | 0.179 | 0.178 | 0.273 | 0.283 | 0.284 | 0.487 | 0.542 | 0.527 | 0.521 | 0.527 | 0.505 | 0.482 | 0.491 | 0.467 | 0.504 | 0.525 | 0.508 | 0.512 | 0.491 | 0.528 | 0.537 | 0.524 | 0.505 | 0.512 | 0.6 | 0.664 | 0.595 | 0.502 | 0.512 | 0.806 | 0.507 | 0.597 | 0.606 | 0.607 | 0.565 | 0.591 | 0.591 | 0.53 | 0.567 | 0.567 | 0.569 | 0.518 | 0.467 | 0.508 | 0.528 | 0.502 | 0.544 | 0.544 | 0.55 | 0.554 | 0.554 | 0.564 | 0.558 | 0.569 | 0.528 | 0.568 | 0.347 | -3.272 | 1.711 | 1.94 | 1.641 | -2.801 | 1.758 | 1.749 | 1.755 | -1.972 | 1.689 | 1.682 | 1.681 | -3.778 | 1.678 | 1.56 | 1.672 | 1.669 | 1.67 | 1.645 | 1.655 | 2.253 | 1 | 1 | 1 |