Media and Games Invest SE
FSX:M8G.DE
3.715 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 6.264 | 0.608 | 5.029 | 5.028 | 20.771 | 17.722 | -29.087 | 3.179 | 18.532 | 2.539 | 7.402 | 3.016 | 15.864 | 2.291 | 1.894 | 0.129 | 0.375 | 0.473 | -0.794 | 0.049 | 0.136 | 0.217 | -0.764 | -0.764 | 2.926 | 2.926 | -1.947 | -1.947 | -0.921 | -0.921 | -1.028 | -1.028 | 2.146 | 2.146 | -0.144 | -0.144 | -0.181 | -0.181 | -0.316 |
Afschrijvingen & Amortisatie
| 8.197 | 7.931 | 7.782 | 8.447 | 6.961 | 6.32 | 34.035 | 8.107 | 8.069 | 7.094 | 7.239 | 7.553 | 6.746 | 6.7 | 5.486 | 3.44 | 3.368 | 3.214 | 3.224 | 3.043 | 2.154 | 2.122 | 2.071 | 2.071 | 1.089 | 1.089 | 0.176 | 0.176 | 0.008 | 0.008 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -1.396 | 0 | 0 | 0 | -37.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 1.396 | 0 | 0 | 0 | 3.078 | 0 | 0 | 0 | 1.466 | 0 | 0 | 0 | 2.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -12.753 | -14.616 | 25.992 | 22.782 | -7.655 | -26.386 | 48.964 | 2.984 | 2.815 | 0.521 | 5.746 | -2.905 | -8.678 | 0.123 | -7.218 | 2.105 | -2.077 | 0 | 1.437 | 0 | 0 | 0 | 4.634 | 4.634 | -7.871 | -7.871 | -6.151 | -6.151 | 5.158 | 5.158 | -13.804 | -13.804 | -0.001 | -0.001 | -0.017 | -0.017 | 0.028 | 0.028 | 0.327 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.764 | 0 | 0 | 0 | 3.829 | 3.829 | -7.871 | -7.871 | -0.993 | -0.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.158 | -5.158 | 5.158 | 5.158 | -13.804 | -13.804 | -0.001 | -0.001 | 0.012 | 0.012 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -12.753 | -14.616 | 25.992 | 22.782 | -7.655 | -26.386 | 48.964 | 2.984 | 2.815 | 0.521 | 5.746 | -2.905 | -8.678 | 0.123 | -7.218 | 2.105 | -2.077 | 0 | 0.673 | 0 | 0 | 0 | 0.805 | 0.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | -0.028 | 0.028 | 0.028 | 0 |
Overige Niet-Contante Posten
| 16.688 | 15.149 | 3.73 | -8.447 | -6.961 | -6.32 | 54.526 | 7.904 | -8.069 | 6.143 | 10.48 | 7.862 | -6.746 | 2.272 | 3.171 | 0.238 | 0.947 | 2.468 | 4.63 | 0.216 | 1.064 | 0.138 | 1.625 | 1.625 | -0.237 | -0.237 | -0.188 | -0.188 | 0.109 | 0.109 | 0.663 | 0.663 | -2.314 | -2.314 | 0.002 | 0.002 | 0.075 | 0.075 | -0.166 |
Kasstroom uit Operationele Activiteiten
| 18.396 | 9.072 | 42.532 | 27.81 | 13.116 | -8.664 | 74.403 | 22.174 | 21.347 | 16.297 | 30.867 | 15.526 | 7.186 | 11.263 | 10.551 | 3.807 | 4.69 | 6.155 | 7.06 | 3.308 | 3.354 | 2.477 | 7.565 | 7.565 | -4.093 | -4.093 | -8.109 | -8.109 | 4.354 | 4.354 | -14.146 | -14.146 | -0.168 | -0.168 | -0.158 | -0.158 | -0.079 | -0.079 | -0.155 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.83 | -11.017 | -0.508 | 0 | -16.582 | -9.522 | -33.017 | 0 | 0 | 0 | -5.283 | 0 | 0 | 0 | -1.718 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0.108 | 0.108 | -0.108 | -0.108 | -0.138 | -0.138 | 0 | 0 | -0.103 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 1.57 |
Netto Overnames
| -0.194 | -0.523 | -6.768 | 0 | -7.454 | 17.814 | 10.76 | 0 | 0 | 0 | -244.349 | 0 | 0 | 0 | -22.93 | 0 | 0 | 0 | -6.214 | 0 | 0 | 0 | -2.337 | -2.337 | 0.377 | 0.377 | 0 | 0 | 0 | 0 | -0.188 | -0.188 | 0.177 | 0.177 | 0 | 0 | 0 | 0 | 0.034 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.476 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.869 |
Overige Investeringsactiviteiten
| -8.777 | -0.001 | -0.44 | -10.244 | -24.036 | 8.293 | 20.525 | -25.507 | -116.574 | -32.859 | -57.665 | -138.25 | -28.718 | -71.001 | -15.476 | -4.547 | -3.6 | -14.084 | -2.961 | -7.32 | -0.494 | -2.296 | -4.735 | -4.735 | -0.362 | -0.362 | 0.073 | 0.073 | -0.088 | -0.088 | 2.337 | 2.337 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | -1.218 |
Kasstroom uit Investeringsactiviteiten
| -9.024 | -11.541 | -7.716 | -10.244 | -24.036 | 8.293 | -1.732 | -25.507 | -116.574 | -32.859 | -57.665 | -138.25 | -28.718 | -71.001 | -15.476 | -4.547 | -3.6 | -14.084 | -2.961 | -7.32 | -0.494 | -2.296 | -6.964 | -6.964 | -0.093 | -0.093 | -0.065 | -0.065 | -0.088 | -0.088 | 2.046 | 2.046 | 0.174 | 0.174 | 0 | 0 | 0 | 0 | -0.221 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.365 | -17.416 | 0 | 0 | 0 | -9.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 24.978 | 0 | 0 | 0 | 0 | 0 | 27.838 | 0 | 0 | 0 | 107.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.014 | 17.832 | -13.243 | -14.772 | -11.497 | -19.613 | -68.939 | -3.641 | 92.988 | -35.958 | 8.419 | 75.163 | 215.978 | 65.134 | 40.252 | -3.781 | 1.409 | -12.105 | 2.884 | 3.767 | 13.662 | 5.095 | 0.905 | 0.905 | 4.644 | 4.644 | 6.197 | 6.197 | -2.817 | -2.817 | 12.515 | 12.515 | 0.287 | 0.287 | 0.177 | 0.177 | 0.079 | 0.079 | 0.66 |
Kasstroom uit Financieringsactiviteiten
| 10.572 | 4.508 | -18.921 | -14.772 | -11.497 | -19.613 | -41.101 | -3.641 | 92.988 | -35.958 | 8.419 | 75.163 | 215.978 | 65.134 | 40.252 | -3.781 | 1.409 | -12.105 | 2.884 | 3.767 | 13.662 | 5.095 | 0.905 | 0.905 | 4.644 | 4.644 | 6.197 | 6.197 | -2.817 | -2.817 | 12.515 | 12.515 | 0.287 | 0.287 | 0.177 | 0.177 | 0.079 | 0.079 | 0.66 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.161 | 0.897 | -4.246 | -0.001 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | 0 | 0.057 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 20.105 | 2.936 | 11.65 | 2.793 | -22.417 | -19.984 | 31.57 | -6.974 | -2.238 | -52.521 | -18.379 | -47.561 | 194.447 | 5.396 | 35.327 | -4.521 | 2.498 | -20.034 | 6.983 | -0.245 | 16.523 | 5.276 | 1.563 | 1.563 | 0.458 | 0.458 | -1.977 | -1.977 | 1.45 | 1.45 | 0.415 | 0.415 | 0.292 | 0.292 | 0.019 | 0.019 | 0.001 | 0.001 | 0.284 |
Kaspositie aan het Einde van de Periode
| 144.781 | 124.676 | 121.193 | 110.384 | 107.591 | 130.008 | 149.992 | 118.422 | 125.397 | 127.635 | 180.156 | 198.535 | 246.097 | 51.65 | 46.254 | 10.927 | 15.448 | 12.95 | 32.984 | 26.001 | 26.246 | 9.723 | 1.563 | 2.885 | 1.322 | 0.458 | -1.977 | 2.383 | 4.36 | 1.45 | 0.415 | 1.046 | 0.631 | 0.292 | 0.019 | 0.029 | 0.01 | 0.001 | 0.334 |