Mach7 Technologies Limited
ASX:M7T.AX
0.39 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 26.175 | 26.175 | 22.729 | 22.729 | 23.395 | 23.395 | 20.605 | 20.605 | 25.748 | 25.748 | 20.255 | 20.255 | 18.363 | 18.363 | 14.427 | 14.427 | 48.874 | 48.874 | 23.283 | 23.283 | 2.267 | 2.267 | 3.204 | 3.204 | 2.505 | 2.505 | 4.474 | 4.474 | 2.684 | 2.684 | 5.511 | 5.511 | 1.719 | 1.719 | -2.751 | 2.751 | 0.567 | 0.027 | 0.999 | 1.547 | 0.589 | 0.209 | 0.283 | 0.476 | 1.709 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0.41 | 0.1 | 0.1 | 0 | 0 | 0.211 | 0 | 5.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 26.175 | 26.175 | 22.729 | 22.729 | 23.395 | 23.395 | 20.605 | 20.605 | 25.748 | 25.748 | 20.255 | 20.255 | 18.363 | 18.363 | 14.427 | 14.427 | 48.874 | 48.874 | 23.283 | 23.283 | 2.267 | 2.267 | 3.204 | 3.204 | 2.505 | 2.505 | 4.884 | 4.884 | 2.784 | 2.784 | 5.511 | 5.511 | 1.93 | 1.719 | 2.751 | 2.751 | 0.567 | 0.027 | 0.999 | 1.547 | 0.589 | 0.209 | 0.283 | 0.476 | 1.709 |
Nettovorderingen
| 6.031 | 6.031 | 8.019 | 7.911 | 6.707 | 10.442 | 8.984 | 8.886 | 1.995 | 5.809 | 8.752 | 8.454 | 2.07 | 5.433 | 6.656 | 6.365 | 1.637 | 4.096 | 4.506 | 4.273 | 1.887 | 3.305 | 2.983 | 2.983 | 3.691 | 3.644 | 2.979 | 2.979 | 4.815 | 4.548 | 2.974 | 2.974 | 2.067 | 2.067 | 0 | 0.171 | 0.007 | 0.043 | 0.156 | 0.041 | 0.106 | 1.171 | 0.836 | 0.615 | 0.025 |
Voorraad
| 0.876 | 0.876 | 0 | 0 | 0.629 | 0 | 0 | 0 | 0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0 | 0 | 0 | 0.187 | 0 | 0 | 0 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.935 | 0.682 | 0.46 | 0.042 |
Overige vlottende activa
| 0.826 | 0.826 | 0.952 | 1.06 | 4.16 | 1.054 | 0.605 | 0.702 | 4.039 | 0.644 | 0.828 | 1.126 | 3.97 | 0.607 | 0.463 | 0.755 | 2.912 | 0.453 | 0.218 | 0.644 | 1.625 | 0.361 | 0.459 | 0.459 | 0.113 | 0.347 | 0.582 | 0.582 | 0.13 | 0.564 | 0.734 | 0.734 | 0.647 | 0.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 1.023 | 0 | 0.09 | 0.024 |
Totaal vlottende activa
| 33.909 | 33.909 | 31.7 | 31.7 | 34.89 | 34.89 | 30.193 | 30.193 | 32.2 | 32.2 | 29.836 | 29.836 | 24.403 | 24.403 | 21.546 | 21.546 | 53.423 | 53.423 | 28.007 | 28.2 | 5.933 | 5.933 | 6.646 | 6.646 | 6.496 | 6.496 | 8.445 | 8.445 | 7.896 | 7.896 | 9.219 | 9.219 | 4.433 | 4.433 | 2.751 | 3.166 | 0.574 | 0.07 | 1.155 | 1.588 | 0.767 | 3.338 | 1.801 | 1.641 | 1.907 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.916 | 1.916 | 1.786 | 1.786 | 1.997 | 1.997 | 1.974 | 1.974 | 2.069 | 2.069 | 1.315 | 1.315 | 1.452 | 1.452 | 1.61 | 1.61 | 0.488 | 0.488 | 0.567 | 0.567 | 0.187 | 0.187 | 0.171 | 0.171 | 0.174 | 0.174 | 0.151 | 0.151 | 0.185 | 0.185 | 0.688 | 0.688 | 0.8 | 0.8 | 0 | 0.523 | 0 | 0 | 0 | 0 | 0.066 | 1.223 | 2.219 | 1.966 | 0.155 |
Goodwill
| 4.188 | 4.188 | 4.238 | 4.238 | 4.354 | 4.354 | 4.154 | 4.154 | 4.3 | 4.3 | 4.132 | 4.132 | 4.1 | 4.1 | 5.065 | 5.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.415 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 1.836 | 4.68 | 0 |
Immateriële activa
| 23.594 | 23.594 | 26.954 | 26.954 | 31.112 | 31.112 | 33.456 | 33.456 | 39.012 | 39.012 | 41.825 | 41.825 | 45.763 | 45.763 | 46.746 | 46.746 | 6.944 | 6.944 | 8.764 | 8.764 | 10.585 | 10.585 | 12.402 | 12.402 | 14.218 | 14.218 | 16.021 | 16.021 | 17.843 | 17.843 | 32.33 | 32.33 | 35.154 | 35.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 27.782 | 27.782 | 31.192 | 31.192 | 35.466 | 35.466 | 37.609 | 37.609 | 43.312 | 43.312 | 45.957 | 45.957 | 49.863 | 49.863 | 51.81 | 51.81 | 6.944 | 6.944 | 8.764 | 8.764 | 10.585 | 10.585 | 12.402 | 12.402 | 14.218 | 14.218 | 16.021 | 16.021 | 17.843 | 17.843 | 32.33 | 32.33 | 35.569 | 35.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 1.836 | 4.68 | 0 |
Langetermijnbeleggingen
| 4.55 | 0 | 4.291 | 0 | 5.006 | 0 | 4.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.318 | 0.318 | 0.318 | 0.318 | 0.318 | 0.318 | 0.318 | 0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.088 | 0 | 4.048 | 0 | 4.154 | 0 | 0.56 | 0 | 0.58 | 0 | 0.557 | 0 | 0.553 | 0 | 0.525 | 0 | 0 | 0 | -0 | 0 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.076 | 0.048 | 0 |
Overige niet-vlottende activa
| 0.787 | 9.425 | 0.771 | 9.11 | 0.793 | 9.953 | 0.773 | 6.062 | 0.762 | 1.341 | 0.723 | 1.28 | 0.698 | 1.251 | 0.681 | 1.206 | 0.765 | 0.765 | 0.943 | 0.749 | -3.352 | 0.748 | 0.744 | 0.744 | 0 | -14.71 | -16.172 | -16.172 | 0 | -18.028 | -33.019 | -33.019 | 0 | -36.368 | -2.751 | 0 | 0.05 | 0.619 | 0.33 | 0.28 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 39.122 | 39.122 | 42.088 | 42.088 | 47.415 | 47.415 | 45.646 | 45.646 | 46.722 | 46.722 | 48.552 | 48.552 | 52.566 | 52.566 | 54.626 | 54.626 | 8.197 | 8.197 | 10.591 | 10.398 | 11.839 | 11.839 | 13.635 | 13.635 | 14.71 | 14.71 | 16.172 | 16.172 | 18.028 | 18.028 | 33.019 | 33.019 | 36.368 | 36.368 | -2.751 | 0.523 | 0.05 | 0.619 | 0.33 | 0.28 | 0.066 | 1.493 | 4.131 | 6.694 | 0.155 |
Totaal activa
| 73.031 | 73.031 | 73.788 | 73.788 | 82.306 | 82.306 | 75.839 | 75.839 | 78.922 | 78.922 | 78.388 | 78.388 | 76.969 | 76.969 | 76.172 | 76.172 | 61.62 | 61.62 | 38.598 | 38.598 | 17.772 | 17.772 | 20.281 | 20.281 | 21.206 | 21.206 | 24.616 | 24.616 | 25.925 | 25.925 | 42.238 | 42.238 | 40.801 | 40.801 | 0 | 3.689 | 0.624 | 0.689 | 1.485 | 1.868 | 0.833 | 4.831 | 5.932 | 8.335 | 2.062 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.824 | 0.824 | 2.439 | 2.439 | 0.742 | 0.742 | 2.219 | 2.219 | 0.724 | 0.724 | 1.412 | 1.412 | 0.252 | 0.252 | 1.82 | 1.82 | 1.474 | 1.474 | 1.904 | 1.904 | 0.343 | 0.343 | 0.867 | 0.867 | 0.386 | 0.41 | 1.181 | 1.181 | 0.267 | 0.267 | 1.084 | 1.084 | 0.34 | 0.34 | 0 | 0.494 | 0.086 | 0.195 | 0.078 | 0.037 | 1.061 | 0.654 | 0.542 | 0.884 | 0 |
Kortlopende schulden
| 0.181 | 0 | 0.214 | 0 | 0.21 | 0 | 0.194 | 0 | 0.191 | 0 | 0.236 | 0 | 0.274 | 0 | 0.244 | 0 | 0.133 | 0 | 0.126 | 0 | 0.613 | 0.613 | 0.646 | 0.646 | 0.014 | 0 | 0 | 0 | 0.012 | 0 | 0.069 | 0.069 | 2.993 | 2.876 | 0 | 0 | 0 | 0.025 | 0 | 0 | 3.526 | 2.074 | 0.91 | 0.021 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 11.633 | 0 | 9.926 | 0 | 11.224 | 0 | 7.411 | 0 | 7.03 | 0 | 6.7 | 0 | 5.58 | 0 | 5.802 | 0 | 2.777 | 0 | 3.677 | 0 | 3.478 | 0 | 0 | 0 | 2.716 | 0 | 0 | 0 | 2.855 | 0 | 0 | 0 | 2.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.457 | 14.271 | 0 | 10.139 | 2.656 | 14.089 | 0 | 7.605 | 2.443 | 9.663 | -0 | 6.936 | 1.388 | 7.242 | 0 | 6.046 | 2.142 | 5.053 | 0 | 3.803 | 0.77 | 4.248 | 3.21 | 3.21 | 0.877 | 3.583 | 3.644 | 3.644 | 1.508 | 4.376 | 2.675 | 2.675 | 0.891 | 3.375 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0.682 | 0.489 | 0.373 | 0.142 | 0 |
Totaal kortlopende verplichtingen
| 15.095 | 15.095 | 12.579 | 12.579 | 14.831 | 14.831 | 9.824 | 9.824 | 10.387 | 10.387 | 8.349 | 8.349 | 7.494 | 7.494 | 7.866 | 7.866 | 6.527 | 6.527 | 5.707 | 5.707 | 5.204 | 5.204 | 4.723 | 4.723 | 3.992 | 3.992 | 4.825 | 4.825 | 4.643 | 4.643 | 3.828 | 3.828 | 6.592 | 6.592 | 0 | 0.592 | 0.086 | 0.22 | 0.078 | 0.037 | 5.269 | 3.217 | 1.825 | 1.047 | 0.267 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.855 | 0.855 | 0.991 | 0.991 | 1.064 | 1.064 | 1.136 | 1.136 | 0.719 | 0.719 | 0.804 | 0.804 | 0.908 | 0.908 | 0.187 | 0.187 | 0.252 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.013 | 0.013 | 0.199 | 0.199 | 0.223 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.607 | 0.436 | 0.014 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -5.933 | 0 | -7 | 0 | -7.649 | 0 | -9.024 | 0 | -9.76 | 0 | -10.756 | 0 | -11.265 | 0 | -1.439 | 0 | -1.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.329 | 0 | 0 | 0 | -10.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.993 | 0 | 5.933 | 0 | 7 | 0 | 7.649 | 0 | 9.024 | 0 | 9.76 | 0 | 10.756 | 0 | 11.265 | 0 | 1.439 | 0 | 1.821 | 0 | 2.203 | 0 | 0 | 0 | 2.967 | 0 | 0 | 0 | 5.329 | 0 | 0 | 0 | 10.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.087 | 6.08 | 5.933 | 5.933 | 7 | 7 | 7.649 | 7.649 | 9.024 | 9.024 | 9.76 | 9.76 | 10.756 | 10.756 | 11.265 | 11.265 | 1.439 | 1.439 | 1.821 | 1.821 | 0 | 0 | 0 | 0 | 0 | 0 | 4.784 | 4.784 | 5.329 | 5.329 | 9.595 | 9.595 | 10.525 | 10.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.078 | 0.064 | 0 |
Totaal niet-vlottende verplichtingen
| 6.08 | 6.08 | 6.788 | 6.788 | 7.991 | 7.991 | 8.714 | 8.714 | 10.16 | 10.16 | 10.479 | 10.479 | 11.56 | 11.56 | 12.173 | 12.173 | 1.626 | 1.626 | 2.072 | 2.072 | 2.203 | 0 | 0 | 0 | 2.967 | 0 | 4.79 | 4.79 | 5.342 | 5.342 | 9.794 | 9.794 | 10.748 | 10.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.701 | 0.514 | 0.078 | 0 |
Totaal passiva
| 21.174 | 21.174 | 19.367 | 19.367 | 22.822 | 22.822 | 18.538 | 18.538 | 20.547 | 20.547 | 18.827 | 18.827 | 19.055 | 19.055 | 20.04 | 20.04 | 8.153 | 8.153 | 7.779 | 7.779 | 7.407 | 5.204 | 4.723 | 4.723 | 6.959 | 3.992 | 9.615 | 9.615 | 9.986 | 9.986 | 13.621 | 13.621 | 17.339 | 17.339 | 0 | 0.592 | 0.086 | 0.22 | 0.078 | 0.037 | 5.269 | 4.918 | 2.339 | 1.125 | 0.267 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.354 | 0 | 52.416 | 0 | 0 | 0 | 49.819 | 0 | 0 | 0 | 0 | 9.433 | 9.433 | 0 | 0 | 11.952 | 11.952 | 0 | 0 | 27.015 | 27.015 | 0 | 21.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 116.245 | 116.245 | 116.224 | 116.224 | 115.697 | 115.697 | 115.48 | 115.48 | 115.295 | 115.295 | 115.103 | 115.103 | 113.746 | 113.746 | 112.849 | 112.849 | 101.792 | 101.792 | 78.409 | 78.409 | 58.845 | 58.845 | 58.636 | 58.636 | 55.557 | 55.557 | 55.159 | 55.159 | 53.091 | 53.091 | 53.113 | 53.113 | 45.79 | 43.856 | 0 | 11.078 | 3.152 | 2.78 | 2.78 | 2.78 | 10.955 | 10.816 | 10.622 | 9.821 | 2.887 |
Ingehouden winsten
| -71.005 | -71.005 | -67.822 | -67.822 | -63.526 | -63.526 | -63.626 | -63.626 | -63.495 | -63.495 | -61.749 | -61.749 | -61.33 | -61.33 | -59.147 | -59.147 | -51.973 | -51.973 | -51.149 | -51.149 | -51.824 | -51.824 | -49.203 | -49.203 | -44.765 | -44.765 | -43.207 | -43.207 | -39.812 | -39.812 | -26.098 | -26.098 | -24.086 | -22.153 | 0 | -9.523 | -2.613 | -2.311 | -1.372 | -0.949 | -14.713 | -10.931 | -7.771 | -3.353 | -1.834 |
Overige gereserveerde algehele resultaten
| 6.618 | 6.618 | 6.019 | 6.019 | 7.312 | 7.312 | 5.447 | 5.447 | 6.575 | 6.575 | 6.206 | 6.206 | 5.498 | 5.498 | 2.43 | 2.43 | 3.647 | 3.647 | 3.559 | 3.559 | 3.344 | 3.344 | 3.54 | 3.54 | 3.455 | 3.455 | 3.049 | 3.049 | 2.66 | 2.66 | 1.602 | 1.602 | 1.758 | 1.758 | 3.097 | 1.541 | 0 | 0 | 0 | 0 | 0.742 | 0.742 | 0.742 | 0.742 | 0.742 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106.709 | 0 | -104.833 | 0 | 0 | 0 | -99.639 | 0 | 0 | 0 | 0 | -18.865 | -18.865 | 0 | 0 | -23.904 | -23.904 | 0 | 0 | -54.031 | -54.031 | 0 | -43.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 51.857 | 51.857 | 54.421 | 54.421 | 59.484 | 59.484 | 57.301 | 57.301 | 58.375 | 58.375 | 59.561 | 59.561 | 57.914 | 57.914 | 56.132 | 56.132 | 53.467 | 53.467 | 30.819 | 30.819 | 10.365 | 10.365 | 12.973 | 12.973 | 14.247 | 14.247 | 15.001 | 15.001 | 15.939 | 15.939 | 28.617 | 28.617 | 23.462 | 23.462 | 3.097 | 3.097 | 0.539 | 0.469 | 1.407 | 1.831 | -3.016 | 0.626 | 3.593 | 7.21 | 1.795 |
Totaal eigen vermogen
| 51.857 | 51.857 | 54.421 | 54.421 | 59.484 | 59.484 | 57.301 | 57.301 | 58.375 | 58.375 | 59.561 | 59.561 | 57.914 | 57.914 | 56.132 | 56.132 | 53.467 | 53.467 | 30.819 | 30.819 | 10.365 | 10.365 | 12.973 | 12.973 | 14.247 | 14.247 | 15.001 | 15.001 | 15.939 | 15.939 | 28.617 | 28.617 | 23.462 | 23.462 | 3.097 | 3.097 | 0.539 | 0.469 | 1.407 | 1.831 | -4.437 | -0.087 | 3.593 | 7.21 | 1.795 |
Totaal passiva en aandeelhoudersvermogen
| 73.031 | 73.031 | 73.788 | 73.788 | 82.306 | 82.306 | 75.839 | 75.839 | 78.922 | 78.922 | 78.388 | 78.388 | 76.969 | 76.969 | 76.172 | 76.172 | 61.62 | 61.62 | 38.598 | 38.598 | 17.772 | 15.569 | 17.696 | 17.696 | 21.206 | 18.239 | 24.616 | 24.616 | 25.925 | 25.925 | 42.238 | 42.238 | 40.801 | 40.801 | 3.097 | 3.689 | 0.624 | 0.689 | 1.485 | 1.868 | 0.833 | 4.831 | 5.932 | 8.335 | 2.062 |