MeVis Medical Solutions AG
FSX:M3V.DE
24.4 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4.387 | 4.387 | 4.435 | 4.435 | 4.236 | 4.236 | 5.108 | 5.108 | 8.546 | 4.273 | 8.134 | 4.067 | 8.08 | 4.04 | 8.454 | 4.227 | 8.677 | 4.339 | 5.479 | 4.35 | 4.033 | 4.211 | 4.625 | 3.9 | 3.95 | 4.283 | 4.344 | 4.44 | 4.219 | 5.537 | 4.42 | 3.795 | 3.876 | 4.081 | 4.795 | 3.73 | 3.408 | 3.43 | 3.599 | 3.234 | 2.828 | 3.545 | 4.21 | 3.544 | 3.318 | 3.234 | 3.235 | 3.241 | 3.627 | 3.577 | 3.413 | 2.97 | 3.718 | 3.388 | 3.582 | 3.603 | 3.718 | 3.6 | 3.905 | 2.904 | 3.46 | 3.044 |
Kosten van de omzet
| 2.662 | 2.662 | 2.696 | 2.696 | 2.474 | 2.474 | 2.803 | 2.803 | 4.612 | 2.281 | 4.904 | 2.421 | 4.513 | 2.224 | 4.587 | 2.257 | 4.759 | 2.333 | 0.14 | 0.08 | 0.146 | 0.091 | 0.159 | 0.117 | 0.124 | 0.074 | 0.068 | 0.082 | 0.157 | 0.199 | 2.036 | 0.115 | 0.104 | 0.272 | 0.141 | 0.108 | 0.091 | 0.144 | 0.146 | 0.208 | 0.136 | 0.155 | 0.16 | 0.283 | 0.085 | 0.194 | 0.168 | 0.117 | 0.056 | 0.502 | 0.102 | 0.063 | 0.045 | 0 | 0.125 | 0.174 | -0.397 | 0.029 | 0.141 | 0.181 | -0.628 | -0.01 |
Brutowinst
| 1.725 | 1.725 | 1.739 | 1.739 | 1.762 | 1.762 | 2.305 | 2.305 | 3.934 | 1.992 | 3.23 | 1.646 | 3.568 | 1.816 | 3.867 | 1.97 | 3.918 | 2.006 | 5.339 | 4.27 | 3.887 | 4.12 | 4.466 | 3.783 | 3.826 | 4.209 | 4.276 | 4.358 | 4.062 | 5.338 | 2.384 | 3.68 | 3.772 | 3.809 | 4.654 | 3.622 | 3.317 | 3.286 | 3.453 | 3.026 | 2.692 | 3.39 | 4.05 | 3.261 | 3.233 | 3.04 | 3.067 | 3.124 | 3.571 | 3.075 | 3.311 | 2.907 | 3.673 | 3.388 | 3.457 | 3.429 | 4.115 | 3.571 | 3.764 | 2.723 | 4.088 | 3.054 |
Brutowinstmarge
| 0.393 | 0.393 | 0.392 | 0.392 | 0.416 | 0.416 | 0.451 | 0.451 | 0.46 | 0.466 | 0.397 | 0.405 | 0.442 | 0.449 | 0.457 | 0.466 | 0.452 | 0.462 | 0.974 | 0.982 | 0.964 | 0.978 | 0.966 | 0.97 | 0.969 | 0.983 | 0.984 | 0.982 | 0.963 | 0.964 | 0.539 | 0.97 | 0.973 | 0.933 | 0.971 | 0.971 | 0.973 | 0.958 | 0.959 | 0.936 | 0.952 | 0.956 | 0.962 | 0.92 | 0.974 | 0.94 | 0.948 | 0.964 | 0.985 | 0.86 | 0.97 | 0.979 | 0.988 | 1 | 0.965 | 0.952 | 1.107 | 0.992 | 0.964 | 0.938 | 1.182 | 1.003 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0.024 | 0.024 | 0.284 | 0.08 | 0.096 | 0.108 | 3.706 | 0.155 | 0.204 | 0.204 | 2.869 | 0.315 | 0.314 | 1.169 | 2.946 | 0.344 | 0.357 | 2.385 | 0.857 | 0.34 | 1.216 | 2.137 | 0.782 | 0.31 | 1.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | 0 | 0 | 0.07 | -0.028 | 0 | 0 | 0.073 | 0.039 | 0 | 0 | 0.047 | 0 | 0 | 0.154 | 0.073 | 0 | 0 | 0.146 | 0.141 | 0 | 0 | 0.047 | 0.131 | 0 | 0 | 0.088 | 0 | 0 | 0 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.13 | 0.13 | 0.153 | 0.153 | 0.126 | 0.126 | 0.159 | 0.159 | 0.957 | 0.119 | 1.348 | 0.102 | 1.246 | 0.134 | 1.075 | 0.086 | 1.057 | 0.134 | 0.177 | 0 | 0.153 | 0.07 | -0.028 | 0.134 | 0.111 | 0.073 | 0.039 | 0.154 | 0.133 | 0.047 | 0.134 | 0.138 | 0.154 | 0.088 | 0.184 | 0.131 | 0.146 | 0.156 | 0.126 | 0.126 | 0.047 | 0.129 | 0.136 | 0.1 | 0.104 | 0 | 0 | 0 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.781 | 0 | 0 | 0 | 0 | 0 | 3.397 | 2.541 | 2.224 | 2.066 | 2.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.179 | 0 | 0 | 0 | -0.342 | 0 |
Bedrijfskosten
| 0.13 | 0.679 | 0.089 | 0.089 | 1.128 | 1.128 | 0.056 | 0.056 | 0.957 | 0.303 | 1.348 | 0.601 | 0.465 | 0.627 | 1.075 | 0.69 | 1.057 | 0.537 | 3.574 | 2.541 | 2.224 | 2.136 | 2.022 | 2.479 | 2.644 | 2.237 | 1.618 | 2.641 | 3.327 | 2.45 | 0.91 | 2.57 | 2.577 | 2.647 | 2.661 | 2.537 | 2.763 | 2.536 | 2.092 | 1.931 | 1.988 | 2.511 | 2.526 | 2.429 | 2.42 | 1.98 | 2.372 | 2.49 | 2.95 | 5.381 | 2.828 | 3.234 | 3.164 | 10.053 | 2.774 | 3.428 | 3.965 | 2.651 | 3.522 | 2.689 | 3.651 | 2.496 |
Bedrijfsresultaat
| 1.596 | 1.152 | 1.212 | 1.212 | 1.22 | 1.22 | 1.707 | 1.707 | 2.977 | 1.526 | 1.883 | 1.287 | 3.102 | 1.221 | 2.791 | 1.302 | 2.861 | 1.479 | 2.789 | 1.729 | 1.663 | 1.984 | 2.254 | 1.304 | 1.182 | 1.954 | 2.635 | 1.717 | 0.735 | 2.875 | 1.926 | 1.11 | 1.183 | 0.85 | 1.993 | 1.085 | 0.542 | 0.74 | 1.361 | 1.095 | 0.694 | 0.864 | 1.524 | 0.832 | 0.806 | 1.024 | 0.695 | 0.634 | 0.622 | -2.306 | 0.483 | -0.327 | 0.509 | -6.261 | 0.683 | 0.001 | 0.149 | 0.92 | 0.242 | 0.034 | 0.437 | 0.558 |
Bedrijfsresultaat ratio
| 0.364 | 0.263 | 0.273 | 0.273 | 0.288 | 0.288 | 0.334 | 0.334 | 0.348 | 0.357 | 0.231 | 0.316 | 0.384 | 0.302 | 0.33 | 0.308 | 0.33 | 0.341 | 0.509 | 0.397 | 0.412 | 0.471 | 0.487 | 0.334 | 0.299 | 0.456 | 0.607 | 0.387 | 0.174 | 0.519 | 0.436 | 0.292 | 0.305 | 0.208 | 0.416 | 0.291 | 0.159 | 0.216 | 0.378 | 0.339 | 0.245 | 0.244 | 0.362 | 0.235 | 0.243 | 0.317 | 0.215 | 0.196 | 0.171 | -0.645 | 0.142 | -0.11 | 0.137 | -1.848 | 0.191 | 0 | 0.04 | 0.256 | 0.062 | 0.012 | 0.126 | 0.183 |
Totaal overige inkomsten en kosten netto
| -0.228 | 0.216 | 0.358 | 0.358 | -0.273 | -0.273 | 0.5 | 0.5 | 0.486 | 0.205 | 0.29 | -0.201 | -0.644 | 0.008 | -0.019 | 0.084 | 0.161 | 0.032 | -0.4 | -0.321 | 0.05 | 0.661 | -0.122 | 1.453 | -0.362 | -0.406 | -0.583 | -1.306 | -0.47 | 1.565 | -0.427 | 0.492 | -0.859 | -0.12 | 0.175 | 0.29 | 0.138 | 0.279 | 0.618 | 0.078 | 0.079 | -0.103 | -0.025 | -0.184 | 0.102 | -0.681 | -0.189 | 0.344 | -0.09 | -0.835 | 0.179 | -0.331 | -0.286 | -0.02 | 0.203 | -0.117 | -0.246 | -0.322 | -0.067 | 0.311 | -0.387 | 0.268 |
Inkomen voor belasting
| 1.368 | 1.368 | 1.57 | 1.57 | 0.947 | 0.947 | 2.206 | 2.206 | 3.463 | 1.732 | 2.173 | 1.086 | 2.458 | 1.229 | 2.773 | 1.386 | 3.022 | 1.511 | 2.39 | 1.408 | 1.713 | 2.645 | 2.132 | 2.757 | 0.82 | 1.548 | 2.052 | 0.411 | 0.265 | 4.44 | 1.499 | 1.602 | 0.324 | 0.73 | 2.168 | 1.375 | 0.68 | 1.019 | 1.979 | 1.173 | 0.773 | 0.761 | 1.499 | 0.648 | 0.908 | 0.343 | 0.506 | 0.978 | 0.532 | -3.141 | 0.662 | -0.658 | 0.223 | -6.281 | 0.886 | -0.116 | -0.097 | 0.598 | 0.175 | 0.345 | 0.05 | 0.826 |
Inkomen voor belasting ratio
| 0.312 | 0.312 | 0.354 | 0.354 | 0.223 | 0.223 | 0.432 | 0.432 | 0.405 | 0.405 | 0.267 | 0.267 | 0.304 | 0.304 | 0.328 | 0.328 | 0.348 | 0.348 | 0.436 | 0.324 | 0.425 | 0.628 | 0.461 | 0.707 | 0.208 | 0.361 | 0.472 | 0.093 | 0.063 | 0.802 | 0.339 | 0.422 | 0.084 | 0.179 | 0.452 | 0.369 | 0.2 | 0.297 | 0.55 | 0.363 | 0.273 | 0.215 | 0.356 | 0.183 | 0.274 | 0.106 | 0.156 | 0.302 | 0.147 | -0.878 | 0.194 | -0.222 | 0.06 | -1.854 | 0.247 | -0.032 | -0.026 | 0.166 | 0.045 | 0.119 | 0.014 | 0.271 |
Belastingkosten
| 0.037 | 0.037 | 0.025 | 0.025 | 0.032 | 0.032 | 0.022 | 0.022 | 0.043 | 0.021 | 0.043 | 0.021 | 0.043 | 0.021 | 0.048 | 0.024 | 0.042 | 0.021 | 0.085 | 0.321 | -0.05 | -0.661 | 0.083 | 0.001 | 0.001 | 0.001 | 0.397 | -0.001 | 1.137 | 0.013 | 0.005 | 0.005 | -0.847 | -3.041 | 0.472 | 0.745 | 0.042 | 0.762 | 0.25 | 0.131 | 0.088 | 0.029 | 0.101 | -0.101 | 0.106 | -1.349 | 0.7 | 0.42 | 0.424 | 0.028 | 0.413 | 0.324 | 0.413 | 1.722 | 0.581 | 0.386 | 0.053 | 0.472 | 0.063 | 0.318 | -0.083 | 0.301 |
Nettowinst
| 1.331 | 1.331 | 1.545 | 1.545 | 0.915 | 0.915 | 2.184 | 2.184 | 3.421 | 1.71 | 2.13 | 1.065 | 2.416 | 1.208 | 2.724 | 1.362 | 2.98 | 1.49 | 2.305 | 1.087 | 1.713 | 2.645 | 2.049 | 2.756 | 0.819 | 1.547 | 1.655 | 0.412 | -0.872 | 4.427 | 1.504 | 1.597 | 0.324 | 3.771 | 1.696 | 0.63 | 0.638 | 0.257 | 1.729 | 1.042 | 0.685 | 0.732 | 1.398 | 0.749 | 0.802 | 1.692 | -0.194 | 0.558 | 0.108 | -3.169 | 0.249 | -0.982 | -0.19 | -8.003 | 0.305 | -0.502 | -0.15 | 0.126 | 0.112 | 0.027 | 0.133 | 0.525 |
Nettowinstmarge
| 0.303 | 0.303 | 0.348 | 0.348 | 0.216 | 0.216 | 0.428 | 0.428 | 0.4 | 0.4 | 0.262 | 0.262 | 0.299 | 0.299 | 0.322 | 0.322 | 0.343 | 0.343 | 0.421 | 0.25 | 0.425 | 0.628 | 0.443 | 0.707 | 0.207 | 0.361 | 0.381 | 0.093 | -0.207 | 0.8 | 0.34 | 0.421 | 0.084 | 0.924 | 0.354 | 0.169 | 0.187 | 0.075 | 0.48 | 0.322 | 0.242 | 0.206 | 0.332 | 0.211 | 0.242 | 0.523 | -0.06 | 0.172 | 0.03 | -0.886 | 0.073 | -0.331 | -0.051 | -2.362 | 0.085 | -0.139 | -0.04 | 0.035 | 0.029 | 0.009 | 0.038 | 0.172 |
WPA (Winst Per Aandeel)
| 0.73 | 0.73 | 0.85 | 0.85 | 0.5 | 0.5 | 1.2 | 1.2 | 1.88 | 0.94 | 1.17 | 0.59 | 1.33 | 0.66 | 1.5 | 0.75 | 1.64 | 0.82 | 1.27 | 0.59 | 0.94 | 1.45 | 1.37 | 1.51 | 0.45 | 0.85 | 0.91 | 0.23 | -0.48 | 2.43 | 0.82 | 0.88 | 0.18 | 2.1 | 0.93 | 0.35 | 0.37 | 0.15 | 1 | 0.6 | 0.4 | 0.43 | 0.81 | 0.43 | 0.47 | 0.99 | -0.11 | 0.32 | 0.06 | -1.84 | 0.14 | -0.57 | -0.11 | -4.63 | 0.18 | -0.4 | -0.088 | 0.07 | 0.07 | 0.02 | 0.08 | 0.3 |
Verwaterde WPA
| 0.73 | 0.73 | 0.85 | 0.85 | 0.5 | 0.5 | 1.2 | 1.2 | 1.88 | 0.94 | 1.17 | 0.59 | 1.33 | 0.66 | 1.5 | 0.75 | 1.64 | 0.82 | 1.27 | 0.59 | 0.94 | 1.45 | 1.37 | 1.51 | 0.45 | 0.85 | 0.91 | 0.23 | -0.48 | 2.4 | 0.82 | 0.87 | 0.18 | 2.07 | 0.92 | 0.35 | 0.37 | 0.15 | 1 | 0.6 | 0.4 | 0.43 | 0.81 | 0.43 | 0.47 | 0.99 | -0.11 | 0.32 | 0.06 | -1.84 | 0.14 | -0.57 | -0.11 | -4.63 | 0.18 | -0.4 | -0.088 | 0.07 | 0.07 | 0.02 | 0.08 | 0.3 |
EBITDA
| 1.176 | 1.176 | 1.236 | 1.235 | 1.243 | 1.243 | 1.73 | 1.738 | 3.027 | 1.558 | 1.944 | 1.329 | 3.166 | 1.263 | 2.865 | 1.366 | 2.955 | 1.543 | 2.675 | 1.838 | 1.773 | 2.135 | 2.371 | 1.522 | 1.418 | 1.812 | 2.341 | 0.693 | 0.597 | 4.798 | 2.067 | 1.561 | 0.784 | 1.209 | 2.621 | 1.85 | 1.257 | 1.506 | 2.391 | 1.59 | 1.194 | 1.377 | 2.07 | 1.224 | 1.421 | 1.169 | 1.279 | 1.808 | 1.473 | 0.207 | 1.74 | 0.32 | 1.223 | 0.104 | 1.919 | 1.043 | 0.918 | 1.8 | 1.065 | 1.381 | 0.759 | 1.053 |
EBITDA ratio
| 0.268 | 0.268 | 0.279 | 0.279 | 0.293 | 0.293 | 0.339 | 0.34 | 0.354 | 0.365 | 0.239 | 0.327 | 0.392 | 0.313 | 0.339 | 0.323 | 0.341 | 0.356 | 0.488 | 0.423 | 0.44 | 0.507 | 0.513 | 0.39 | 0.359 | 0.423 | 0.539 | 0.156 | 0.142 | 0.867 | 0.468 | 0.411 | 0.202 | 0.296 | 0.547 | 0.496 | 0.369 | 0.439 | 0.664 | 0.492 | 0.422 | 0.388 | 0.492 | 0.345 | 0.428 | 0.361 | 0.395 | 0.558 | 0.406 | 0.058 | 0.51 | 0.108 | 0.329 | 0.031 | 0.536 | 0.289 | 0.247 | 0.5 | 0.273 | 0.476 | 0.219 | 0.346 |