
Pyramid AG
FSX:M3BK.DE
0.84 (EUR) • At close July 31, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 31.014 | 18.802 | 38.42 | 1.999 | 7.462 | -0.113 | 0.541 | 0.716 | 0.712 | 0.146 | 0.649 | -0.021 | 0.884 | 1.14 | 1.14 | -0.137 | -0.137 | 1.721 | 1.721 | 3.029 | 3.029 | 1.826 | 1.826 | 3.151 | 3.151 | 3.612 | 3.612 | 4.918 | 4.918 | 3.677 | 3.677 | 0.124 | 0.124 | 0.692 | 0.692 |
Kosten van de omzet
| 19.055 | 11.782 | 33.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0.426 | 0.426 | 0 | 0 | 1.728 | 1.728 | 0.614 | 0.614 | 0.728 | 0.728 | 1.485 | 1.485 | 1.752 | 1.752 | 0 | 0 | 0.292 | 0.292 | 0.346 | 0.346 |
Brutowinst
| 11.959 | 7.02 | 4.682 | 1.999 | 7.462 | -0.113 | 0.541 | 0.716 | 0.712 | 0.017 | 0.649 | -0.021 | 0.884 | 1.14 | 1.14 | -0.563 | -0.563 | 1.721 | 1.721 | 1.301 | 1.301 | 1.212 | 1.212 | 2.423 | 2.423 | 2.127 | 2.127 | 3.166 | 3.166 | 3.677 | 3.677 | -0.169 | -0.169 | 0.346 | 0.346 |
Brutowinstmarge
| 0.386 | 0.373 | 0.122 | 1 | 1 | 1 | 1 | 1 | 1 | 0.114 | 1 | 1 | 1 | 1 | 1 | 4.117 | 4.117 | 1 | 1 | 0.43 | 0.43 | 0.664 | 0.664 | 0.769 | 0.769 | 0.589 | 0.589 | 0.644 | 0.644 | 1 | 1 | -1.365 | -1.365 | 0.5 | 0.5 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 1.021 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.021 | 3.48 | 3.805 | 0 | 0 | 1.021 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 1.378 | -1.531 | -0.796 | 3.549 | -2.062 | -1.206 | -0.413 | -1.762 | -0.521 | -0.914 | -0.912 | -0.847 | -0.847 | 1.131 | 1.131 | 1.373 | 1.373 | 0.713 | 0.713 | 0.742 | 0.742 | 0.514 | 0.514 | 0.464 | 0.464 | 0.787 | 0.787 | 0.546 | 0.546 | 0.35 | 0.35 | -0.043 | -0.043 |
Bedrijfskosten
| 7.021 | 3.48 | 2.427 | 1.531 | 0.796 | 0.446 | 2.062 | 1.206 | 0.413 | -2.807 | 0.521 | 0.914 | 0.912 | 0.847 | 0.847 | 1.131 | 1.131 | 1.373 | 1.373 | 0.713 | 0.713 | 0.742 | 0.742 | 0.514 | 0.514 | 0.464 | 0.464 | 0.787 | 0.787 | 0.546 | 0.546 | 0.35 | 0.35 | -0.043 | -0.043 |
Bedrijfsresultaat
| 4.939 | 3.54 | 2.256 | 0.468 | 6.666 | -0.558 | -1.521 | -0.491 | 0.299 | -1.613 | 0.121 | -0.941 | -0.038 | 0.282 | 0.282 | -1.722 | -1.722 | 0.74 | 0.74 | 0.721 | 0.721 | 0.712 | 0.712 | 1.931 | 1.931 | 1.759 | 1.759 | 2.3 | 2.3 | 3.075 | 3.075 | -0.461 | -0.461 | 0.477 | 0.477 |
Bedrijfsresultaat ratio
| 0.159 | 0.188 | 0.059 | 0.234 | 0.893 | 4.953 | -2.81 | -0.685 | 0.42 | -11.08 | 0.187 | 45.611 | -0.043 | 0.247 | 0.247 | 12.581 | 12.581 | 0.43 | 0.43 | 0.238 | 0.238 | 0.39 | 0.39 | 0.613 | 0.613 | 0.487 | 0.487 | 0.468 | 0.468 | 0.836 | 0.836 | -3.735 | -3.735 | 0.689 | 0.689 |
Totaal overige inkomsten en kosten netto
| -6.465 | -5.827 | -1.424 | -0.181 | -0.283 | 0.244 | -0.431 | -0.353 | -0.637 | 0.245 | -0.32 | -3.943 | -0.006 | -0.594 | -0.594 | -13.045 | -13.045 | -0.011 | -0.011 | 0 | 0 | -3.054 | -3.054 | 0 | 0 | 0 | 0 | 0 | 0 | -0.805 | -0.805 | -0.17 | -0.17 | -0.019 | -0.019 |
Inkomen voor belasting
| -1.526 | -2.287 | 0.832 | 0.286 | 6.383 | -0.314 | -1.952 | -0.844 | -0.339 | -1.309 | -0.198 | -4.884 | -0.044 | -0.312 | -0.312 | -14.848 | -14.848 | 0.728 | 0.728 | 0.721 | 0.721 | -2.343 | -2.343 | 1.958 | 1.958 | 1.759 | 1.759 | 2.995 | 2.995 | 2.271 | 2.271 | -0.688 | -0.688 | 0.458 | 0.458 |
Inkomen voor belasting ratio
| -0.049 | -0.122 | 0.022 | 0.143 | 0.855 | 2.787 | -3.607 | -1.179 | -0.476 | -8.992 | -0.305 | 236.645 | -0.049 | -0.274 | -0.274 | 108.501 | 108.501 | 0.423 | 0.423 | 0.238 | 0.238 | -1.283 | -1.283 | 0.621 | 0.621 | 0.487 | 0.487 | 0.609 | 0.609 | 0.618 | 0.618 | -5.573 | -5.573 | 0.662 | 0.662 |
Belastingkosten
| 0.116 | 0.013 | 0.469 | -0 | -0 | 0.066 | 0 | 0 | 0 | 1.507 | -0.001 | 0.001 | -0 | -0 | -0 | 0 | 0 | 0.016 | 0.016 | 0.087 | 0.087 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | -0.104 | -0.104 | 0.136 | 0.136 | 0 | 0 | 0.001 | 0.001 |
Nettowinst
| -1.527 | -2.751 | 0.524 | 0.286 | 6.383 | -0.381 | -1.952 | -0.844 | -0.339 | -1.309 | -0.197 | -4.885 | -0.044 | -0.312 | -0.312 | -14.848 | -14.848 | 0.712 | 0.712 | 0.634 | 0.634 | -2.343 | -2.343 | 1.957 | 1.957 | 1.758 | 1.758 | 3.099 | 3.099 | 2.135 | 2.135 | -0.689 | -0.689 | 0.458 | 0.458 |
Nettowinstmarge
| -0.049 | -0.146 | 0.014 | 0.143 | 0.855 | 3.377 | -3.607 | -1.179 | -0.476 | -8.992 | -0.304 | 236.695 | -0.049 | -0.274 | -0.274 | 108.501 | 108.501 | 0.414 | 0.414 | 0.209 | 0.209 | -1.283 | -1.283 | 0.621 | 0.621 | 0.487 | 0.487 | 0.63 | 0.63 | 0.581 | 0.581 | -5.576 | -5.576 | 0.661 | 0.661 |
WPA (Winst Per Aandeel)
| -0.066 | -0.12 | 0.024 | 0.015 | 0.34 | -0.02 | -0.11 | -0.14 | -0.13 | -0.79 | -0.12 | -2.96 | -0.026 | -0.19 | -0.19 | -13.43 | -13.43 | 0.65 | 0.65 | 0.76 | 0.76 | -3.15 | -3.15 | 3.51 | 3.51 | 3.47 | 3.47 | 8 | 8 | 7.62 | 7.62 | -2.46 | -2.46 | 1.63 | 1.63 |
Verwaterde WPA
| -0.066 | -0.12 | 0.024 | 0.015 | 0.34 | -0.02 | -0.11 | -0.14 | -0.13 | -0.79 | -0.12 | -2.96 | -0.026 | -0.19 | -0.19 | -13.43 | -13.43 | 0.65 | 0.65 | 0.76 | 0.76 | -3.15 | -3.15 | 3.51 | 3.51 | 3.47 | 3.47 | 8 | 8 | 7.62 | 7.62 | -2.46 | -2.46 | 1.63 | 1.63 |
EBITDA
| 1.793 | 0.489 | 3.781 | 0.286 | 6.384 | -0.314 | -1.952 | -0.839 | -0.338 | -1.237 | -0.186 | -4.877 | -0.035 | -0.302 | -0.302 | -14.836 | -14.836 | 0.885 | 0.885 | 0.906 | 0.906 | -2.328 | -2.328 | 2.049 | 2.049 | 1.803 | 1.803 | 2.304 | 2.304 | 2.181 | 2.181 | -0.683 | -0.683 | 0.482 | 0.482 |
EBITDA ratio
| 0.058 | 0.026 | 0.098 | 0.143 | 0.855 | 2.784 | -3.606 | -1.172 | -0.475 | -8.495 | -0.287 | 236.307 | -0.039 | -0.265 | -0.265 | 108.413 | 108.413 | 0.514 | 0.514 | 0.299 | 0.299 | -1.275 | -1.275 | 0.65 | 0.65 | 0.499 | 0.499 | 0.469 | 0.469 | 0.593 | 0.593 | -5.53 | -5.53 | 0.696 | 0.696 |