InnoTek Limited
SGX:M14.SI
0.46 (SGD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 60.786 | 60.786 | 56.35 | 56.35 | 92.861 | 46.431 | 102.314 | 84.441 | 89.279 | 84.301 | 103.487 | 79.705 | 50.989 | 46.405 | 45.092 | 44.235 | 55.815 | 62.506 | 52.366 | 47.612 | 56.108 | 56.45 | 49.04 | 51.084 | 55.388 | 55.753 | 50.638 | 52.961 | 61.258 | 58.591 | 57.59 | 55.698 | 58.559 | 58.058 | 54.815 | 54.148 | 63.89 | 66.676 | 58.274 | 58.108 | 51.728 | 65.814 | 70.959 | 70.359 | 45.201 | 96.92 | 78.662 | 91.305 | 99.008 | 112.812 | 110.537 | 93.569 | 92.747 | 92.028 | 93.061 | 83.637 | 111.535 | 108.171 | 110.405 | 104.298 |
Kosten van de omzet
| 51.936 | 51.936 | 47.701 | 47.701 | 78.347 | 38.601 | 88.051 | 74.362 | 74.73 | 67.925 | 76.806 | 63.735 | 40.574 | 35.984 | 34.731 | 34.667 | 43.703 | 45.882 | 41.803 | 40.185 | 46.766 | 44.285 | 41.315 | 41.374 | 43.13 | 43.525 | 42.172 | 44.934 | 54.858 | 55.885 | 55.187 | 51.966 | 53.436 | 52.204 | 50.224 | 49.516 | 57.414 | 59.693 | 50.325 | 49.652 | 48.799 | 58.024 | 60.972 | 61.854 | 43.17 | 82.87 | 66.063 | 76.555 | 82.804 | 91.704 | 87.678 | 72.767 | 69.386 | 72.429 | 72.94 | 69.204 | 36.7 | 90.228 | 101.577 | 108.266 |
Brutowinst
| 8.851 | 8.851 | 8.649 | 8.649 | 14.514 | 7.83 | 14.263 | 10.079 | 14.549 | 16.376 | 26.681 | 15.97 | 10.415 | 10.421 | 10.361 | 9.568 | 12.112 | 16.624 | 10.563 | 7.427 | 9.342 | 12.165 | 7.725 | 9.71 | 12.258 | 12.228 | 8.466 | 8.027 | 6.4 | 2.706 | 2.403 | 3.732 | 5.123 | 5.854 | 4.591 | 4.632 | 6.476 | 6.983 | 7.949 | 8.456 | 2.929 | 7.79 | 9.987 | 8.505 | 2.031 | 14.05 | 12.599 | 14.75 | 16.204 | 21.108 | 22.859 | 20.802 | 23.361 | 19.599 | 20.121 | 14.433 | 74.835 | 17.943 | 8.828 | -3.968 |
Brutowinstmarge
| 0.146 | 0.146 | 0.153 | 0.153 | 0.156 | 0.169 | 0.139 | 0.119 | 0.163 | 0.194 | 0.258 | 0.2 | 0.204 | 0.225 | 0.23 | 0.216 | 0.217 | 0.266 | 0.202 | 0.156 | 0.167 | 0.216 | 0.158 | 0.19 | 0.221 | 0.219 | 0.167 | 0.152 | 0.104 | 0.046 | 0.042 | 0.067 | 0.087 | 0.101 | 0.084 | 0.086 | 0.101 | 0.105 | 0.136 | 0.146 | 0.057 | 0.118 | 0.141 | 0.121 | 0.045 | 0.145 | 0.16 | 0.162 | 0.164 | 0.187 | 0.207 | 0.222 | 0.252 | 0.213 | 0.216 | 0.173 | 0.671 | 0.166 | 0.08 | -0.038 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.123 | 7.123 | 6.213 | 6.213 | 0 | 6.051 | 0 | 0 | 0 | 0 | 0 | 0 | 5.729 | 5.906 | 2.624 | 2.252 | 6.942 | 6.556 | 6.231 | 6.099 | 15.24 | 2.762 | 2.759 | 2.281 | 16.455 | 3.022 | 2.916 | 2.813 | 18.534 | 3.638 | 3.348 | 7.15 | 24.085 | 3.839 | 8.087 | 8.008 | 9.897 | 10.019 | 7.912 | 10.109 | 10.927 | 10.423 | 11.33 | 12.057 | 7.777 | 12.44 | 11.043 | 12.14 | 10.571 | 13.875 | 13.527 | 13.082 | 14.411 | 14.497 | 13.43 | 12.921 | 0 | 16.078 | 0 | 0 |
Verkoop- en marketingkosten
| 0.959 | 0.959 | 1.107 | 1.107 | 0 | 0.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0.874 | 0.97 | 0.851 | 0.757 | 0.932 | 1.148 | 0.893 | 0.894 | 0.443 | 1.325 | 1.083 | 1.045 | 1.082 | 1.202 | 1.42 | 0.89 | 1.125 | 1.12 | 1.258 | 1.139 | 1.151 | 1.117 | 1.042 | 1.026 | 1.098 | 1.028 | 0.975 | 0.858 | 0.924 | 1.046 | 1.173 | 1.176 | 0.845 | 1.685 | 1.482 | 1.576 | 2.452 | 2.054 | 3.414 | 2.28 | 2.064 | 2.279 | 2.432 | 1.78 | 0 | 2.677 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8.153 | 8.153 | 7.367 | 7.367 | 12.599 | 6.872 | 12.746 | 12.958 | 12.124 | 12.415 | 12.486 | 11.194 | 6.603 | 6.876 | 3.475 | 3.009 | 7.874 | 7.704 | 7.124 | 6.993 | 15.683 | 4.087 | 3.842 | 3.326 | 17.537 | 4.224 | 1.42 | 3.703 | 19.659 | 4.758 | 4.606 | 8.289 | 25.236 | 4.956 | 9.129 | 9.034 | 10.995 | 11.047 | 8.887 | 10.967 | 11.851 | 11.469 | 12.503 | 13.233 | 8.622 | 14.125 | 12.525 | 13.716 | 13.023 | 15.929 | 16.941 | 15.362 | 16.475 | 16.776 | 15.862 | 14.701 | 0 | 18.755 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.824 | 1.611 | 1.319 | 1.498 | 1.84 | 0.274 | 1.147 | 1.163 | 4.938 | -0.384 | -0.668 | -0.678 | 2.591 | -0.413 | 0.368 | -2.09 | -1.088 | 0.329 | 0.326 | -0.001 | 0 | 0.355 | 0.31 | 0.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.456 | 0 | 0 | 0 | -0.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.861 | -2.056 |
Bedrijfskosten
| 8.153 | 8.153 | 7.367 | 7.367 | 12.599 | 6.872 | 12.746 | 12.958 | 12.124 | 12.415 | 12.486 | 11.194 | 6.477 | 6.876 | 7.214 | 6.764 | 7.312 | 7.704 | 7.124 | 6.993 | 7.774 | 6.06 | 6.481 | 5.279 | 8.935 | 6.629 | 7.128 | 6.213 | 6.359 | 8.541 | 8.566 | 6.291 | 9.594 | 10.06 | 9.129 | 9.034 | -0.566 | 11.047 | 8.887 | 10.967 | 11.366 | 11.469 | 12.503 | 12.756 | 4.19 | 13.06 | 11.783 | 13.179 | 8.997 | 15.935 | 14.773 | 15.708 | 13.66 | 16.776 | 14.487 | 14.881 | 75.689 | 18.755 | 15.861 | 2.056 |
Bedrijfsresultaat
| 0.698 | 0.698 | 1.282 | 1.282 | 1.915 | 0.958 | 1.517 | -2.879 | 2.425 | 3.961 | 14.195 | 4.776 | 4.84 | 5.497 | 4.712 | 4.47 | 8.519 | 9.315 | 4.657 | 1.331 | 5.268 | 5.873 | 0.79 | 3.864 | 6.178 | 5.321 | 2.335 | -0.151 | 0.821 | -3.724 | -5.945 | -2.473 | -1.307 | -3.853 | -4.439 | -4.299 | 10.008 | -4.021 | -0.896 | -2.417 | -5.014 | -3.747 | -2.476 | -4.251 | -2.014 | 1.505 | 0.816 | 1.571 | 7.207 | 5.173 | 8.145 | 5.168 | 3.556 | 2.859 | 5.827 | -0.035 | -5.088 | -0.852 | -7.033 | -6.024 |
Bedrijfsresultaat ratio
| 0.011 | 0.011 | 0.023 | 0.023 | 0.021 | 0.021 | 0.015 | -0.034 | 0.027 | 0.047 | 0.137 | 0.06 | 0.095 | 0.118 | 0.104 | 0.101 | 0.153 | 0.149 | 0.089 | 0.028 | 0.094 | 0.104 | 0.016 | 0.076 | 0.112 | 0.095 | 0.046 | -0.003 | 0.013 | -0.064 | -0.103 | -0.044 | -0.022 | -0.066 | -0.081 | -0.079 | 0.157 | -0.06 | -0.015 | -0.042 | -0.097 | -0.057 | -0.035 | -0.06 | -0.045 | 0.016 | 0.01 | 0.017 | 0.073 | 0.046 | 0.074 | 0.055 | 0.038 | 0.031 | 0.063 | -0 | -0.046 | -0.008 | -0.064 | -0.058 |
Totaal overige inkomsten en kosten netto
| 1.235 | 1.235 | 0.002 | 0.002 | 2.024 | 0.948 | 2.56 | 1.385 | 1.805 | 1.481 | 0.081 | 0.156 | -0.074 | -0.028 | -0.03 | -0.032 | -0.001 | 0 | 0 | -0.476 | 0 | 0 | -0.001 | 0 | 0.001 | -0.007 | 0.158 | -0.036 | -5.174 | 0.23 | 1.067 | -0.062 | -18.122 | 1.162 | 1.207 | 1.004 | -13.066 | 8.783 | 0.996 | 1.161 | -3.176 | 0.51 | 0.192 | -0.138 | 0.21 | -0.162 | -0.095 | -0.134 | -0.717 | 0.03 | -0.197 | -0.23 | -0.275 | -1.068 | -0.328 | -0.474 | -0.724 | 1.72 | -1.948 | -2.273 |
Inkomen voor belasting
| 1.932 | 1.932 | 1.284 | 1.284 | 3.939 | 1.906 | 4.077 | -1.494 | 4.23 | 5.442 | 14.276 | 4.932 | 4.766 | 5.469 | 4.682 | 4.438 | 8.518 | 9.315 | 4.657 | 0.855 | 5.268 | 5.873 | 0.789 | 3.864 | 6.179 | 5.314 | 2.493 | -0.187 | -4.353 | -3.494 | -4.878 | -2.535 | -19.429 | -2.691 | -3.232 | -3.295 | -3.058 | 4.762 | 0.1 | -1.256 | -8.19 | -3.237 | -2.284 | -4.389 | -1.804 | 1.343 | 0.721 | 1.437 | 6.49 | 5.203 | 7.948 | 4.938 | 3.281 | 1.791 | 5.499 | -0.509 | -5.812 | 0.868 | -8.981 | -8.297 |
Inkomen voor belasting ratio
| 0.032 | 0.032 | 0.023 | 0.023 | 0.042 | 0.041 | 0.04 | -0.018 | 0.047 | 0.065 | 0.138 | 0.062 | 0.093 | 0.118 | 0.104 | 0.1 | 0.153 | 0.149 | 0.089 | 0.018 | 0.094 | 0.104 | 0.016 | 0.076 | 0.112 | 0.095 | 0.049 | -0.004 | -0.071 | -0.06 | -0.085 | -0.046 | -0.332 | -0.046 | -0.059 | -0.061 | -0.048 | 0.071 | 0.002 | -0.022 | -0.158 | -0.049 | -0.032 | -0.062 | -0.04 | 0.014 | 0.009 | 0.016 | 0.066 | 0.046 | 0.072 | 0.053 | 0.035 | 0.019 | 0.059 | -0.006 | -0.052 | 0.008 | -0.081 | -0.08 |
Belastingkosten
| 0.372 | 0.372 | 0.658 | 0.658 | 0.705 | 0.353 | 0.091 | 0.023 | -0.062 | -1.973 | 4.217 | 1.139 | 0.516 | 0.789 | 0.845 | 0.547 | 1.231 | 2.193 | -1.056 | 0.738 | 2.508 | 1.882 | 0.254 | 1.318 | 1.422 | 0.297 | 0.19 | 0.321 | 0.856 | 0.005 | 0.133 | 0.039 | -1.686 | 0.152 | 0.645 | 0.508 | -0.695 | 0.13 | 0.089 | 0.174 | 0.287 | 0.17 | -0.023 | 0.075 | 0.797 | 0.075 | 0.114 | 0.681 | 1.473 | 0.171 | 1.689 | 0.784 | -0.316 | 0.22 | 0.544 | 0.167 | 4.55 | 0.436 | 1.017 | 0.726 |
Nettowinst
| 1.577 | 1.577 | 0.608 | 0.608 | 3.439 | 1.72 | 3.922 | -1.668 | 4.272 | 7.237 | 10.134 | 3.734 | 4.25 | 4.68 | 3.837 | 3.891 | 7.287 | 7.122 | 5.713 | 0.117 | 2.801 | 3.992 | 0.536 | 2.535 | 4.757 | 5.017 | 2.303 | -0.508 | -5.209 | -3.499 | -5.011 | -2.574 | -17.743 | -2.844 | -3.86 | -3.781 | -2.324 | 4.65 | 0.032 | -1.43 | -8.369 | -3.407 | -2.261 | -4.433 | -0.491 | 1.268 | 0.445 | 0.345 | 4.061 | 4.521 | 5.7 | 3.488 | 4.863 | 0.954 | 4.409 | -0.779 | -9.954 | 0.16 | -10.308 | -10.068 |
Nettowinstmarge
| 0.026 | 0.026 | 0.011 | 0.011 | 0.037 | 0.037 | 0.038 | -0.02 | 0.048 | 0.086 | 0.098 | 0.047 | 0.083 | 0.101 | 0.085 | 0.088 | 0.131 | 0.114 | 0.109 | 0.002 | 0.05 | 0.071 | 0.011 | 0.05 | 0.086 | 0.09 | 0.045 | -0.01 | -0.085 | -0.06 | -0.087 | -0.046 | -0.303 | -0.049 | -0.07 | -0.07 | -0.036 | 0.07 | 0.001 | -0.025 | -0.162 | -0.052 | -0.032 | -0.063 | -0.011 | 0.013 | 0.006 | 0.004 | 0.041 | 0.04 | 0.052 | 0.037 | 0.052 | 0.01 | 0.047 | -0.009 | -0.089 | 0.001 | -0.093 | -0.097 |
WPA (Winst Per Aandeel)
| 0.007 | 0.007 | 0.003 | 0.003 | 0.015 | 0.007 | 0.017 | -0.007 | 0.019 | 0.032 | 0.045 | 0.017 | 0 | 0.021 | 0.017 | 0.017 | 0 | 0.032 | 0.025 | 0.001 | 0 | 0.018 | 0.002 | 0.011 | 0 | 0.022 | 0.01 | -0.002 | 0 | -0.016 | -0.022 | -0.012 | 0 | -0.013 | -0.017 | -0.017 | 0 | 0.021 | 0 | -0.006 | 0 | -0.015 | -0.01 | -0.02 | 0 | 0.005 | 0.002 | 0.002 | 0 | 0.02 | 0.025 | 0.015 | 0 | 0.004 | 0.019 | -0.003 | 0 | 0.001 | -0.051 | -0.05 |
Verwaterde WPA
| 0.007 | 0.007 | 0.003 | 0.003 | 0.015 | 0.007 | 0.017 | -0.007 | 0.019 | 0.031 | 0.044 | 0.016 | 0 | 0.021 | 0.017 | 0.017 | 0 | 0.031 | 0.025 | 0.001 | 0 | 0.018 | 0.002 | 0.011 | 0 | 0.022 | 0.01 | -0.002 | 0 | -0.016 | -0.022 | -0.012 | 0 | -0.013 | -0.017 | -0.017 | 0 | 0.021 | 0 | -0.006 | 0 | -0.015 | -0.01 | -0.02 | 0 | 0.005 | 0.002 | 0.002 | 0 | 0.02 | 0.025 | 0.015 | 0 | 0.004 | 0.019 | -0.003 | 0 | 0.001 | -0.051 | -0.05 |
EBITDA
| 2.044 | 2.044 | 2.563 | 2.563 | 7.362 | 2.24 | 6.917 | 2.794 | 8.045 | 9.341 | 19.711 | 9.707 | 6.317 | 6.957 | 6.196 | 5.921 | 9.675 | 10.802 | 5.983 | 2.485 | 5.268 | 6.262 | 2.091 | 5.247 | 6.178 | 5.714 | 3.897 | 1.542 | 2.904 | -1.455 | -3.487 | 0.101 | 1.839 | -0.526 | -1.556 | -1.275 | 13.196 | -0.568 | 2.293 | 1.232 | -1.404 | 0.21 | 1.818 | 0.067 | 2.423 | 1.505 | 0.816 | 5.523 | 7.207 | 5.173 | 8.145 | 5.168 | 8.397 | 8.823 | 5.827 | -0.035 | -0.708 | 4.28 | 4.091 | 4.27 |
EBITDA ratio
| 0.034 | 0.034 | 0.045 | 0.045 | 0.079 | 0.048 | 0.068 | 0.033 | 0.09 | 0.111 | 0.19 | 0.122 | 0.124 | 0.15 | 0.137 | 0.134 | 0.173 | 0.173 | 0.114 | 0.052 | 0.094 | 0.111 | 0.043 | 0.103 | 0.112 | 0.102 | 0.077 | 0.029 | 0.047 | -0.025 | -0.061 | 0.002 | 0.031 | -0.009 | -0.028 | -0.024 | 0.207 | -0.009 | 0.039 | 0.021 | -0.027 | 0.003 | 0.026 | 0.001 | 0.054 | 0.016 | 0.01 | 0.06 | 0.073 | 0.046 | 0.074 | 0.055 | 0.091 | 0.096 | 0.063 | -0 | -0.006 | 0.04 | 0.037 | 0.041 |