InnoTek Limited
SGX:M14.SI
0.46 (SGD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.577 | 1.577 | 0.608 | 0.608 | 3.439 | 1.72 | 3.922 | -1.668 | 4.272 | 7.237 | 10.134 | 3.734 | 4.766 | 5.469 | 4.682 | 4.438 | 8.518 | 9.315 | 4.657 | 0.855 | 5.268 | 5.873 | 0.789 | 3.864 | 6.179 | 5.314 | 2.493 | -0.187 | -4.353 | -3.494 | -4.878 | -2.535 | -19.429 | -2.691 | -3.232 | -3.295 | -3.058 | 4.762 | 0.1 | -1.256 | -8.19 | -3.237 | -2.284 | -4.334 | -0.32 | 1.343 | 0.722 | 1.436 | 6.49 | 5.203 | 7.948 | 4.938 | 3.281 | 1.791 | 5.499 | -0.509 | -5.812 | 0.868 |
Afschrijvingen & Amortisatie
| 2.895 | 2.895 | 2.825 | 2.825 | 5.447 | 2.724 | 5.4 | 5.673 | 5.62 | 5.38 | 5.516 | 4.931 | 1.477 | 1.46 | 1.484 | 1.451 | 1.156 | 1.487 | 1.326 | 1.154 | 1.011 | 1.247 | 1.301 | 1.383 | 1.361 | 1.442 | 1.562 | 1.693 | 2.083 | 2.269 | 2.458 | 2.574 | 3.146 | 3.327 | 2.883 | 3.024 | 3.188 | 3.453 | 3.189 | 3.649 | 3.61 | 3.957 | 4.294 | 4.318 | 4.437 | 0 | 0 | 3.952 | 0 | 0 | 0 | 4.882 | 4.841 | 5.964 | 0 | 0 | 4.38 | 5.132 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | 0.083 | 0.112 | 0.041 | 0.15 | 0.035 | 0.018 | 0.018 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -10.787 | -10.787 | -1.464 | -1.464 | -11.362 | -4.295 | 3.229 | -7.184 | -4.361 | -0.864 | 3.555 | -3.74 | -2.354 | 1.467 | -6.499 | 7.287 | 0.201 | -3.288 | -8.337 | 7.377 | 1.54 | -6.074 | -3.214 | 1.627 | -1.88 | -4.59 | -2.326 | 2.503 | 0.435 | -2.947 | -4.359 | 1.25 | -8.183 | 9.088 | -3.707 | -0.74 | 2.995 | -5.895 | -7.355 | 6.076 | 11.658 | 5.443 | -4.68 | -4.628 | 11.87 | 0.261 | -5.364 | -10.337 | 11.889 | 0.069 | 0.471 | -11.484 | 4.523 | 2.379 | 9.288 | -12.199 | 21.103 | -17.099 |
Vorderingen
| -10.703 | -10.703 | -2.204 | -2.204 | -10.788 | -5.394 | -3.496 | -3.591 | 0.69 | 14.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.084 | -0.084 | 0.324 | 0.324 | 3.283 | 1.642 | -2.355 | -3.983 | -5.006 | -8.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 5.322 | 0 | -2.773 | 0 | 9.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.001 | -0.001 | 0.416 | 0.416 | -1.084 | -0.542 | -0.545 | 0.39 | 6.783 | -7.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 8.151 | 8.151 | 3.584 | 3.584 | 20.536 | -1.783 | 13.471 | 18.608 | 13.704 | 1.494 | 15.245 | 12.168 | -1.067 | -2.463 | -3.25 | -0.453 | -5.25 | -0.261 | -1.663 | 1.253 | 3.77 | 0.998 | 0.088 | -3.518 | 2.624 | 2.723 | -2.896 | -3.357 | 1.762 | 3.318 | -2.252 | 2.171 | 19.404 | -1.191 | -2.129 | -0.868 | -0.14 | -7.642 | -0.94 | 0.333 | 0.861 | -1.375 | 0.889 | -2.643 | -6.173 | 6.662 | 2.841 | -1.043 | -0.571 | 1.444 | 4.129 | 4.621 | 2.754 | -0.061 | 3.334 | 7.325 | 4.984 | 2.28 |
Kasstroom uit Operationele Activiteiten
| 1.836 | 1.836 | 5.553 | 5.553 | -3.112 | -1.634 | 9.371 | -3.491 | 3.679 | 8.871 | 23.418 | 7.231 | 2.822 | 5.933 | -3.583 | 12.723 | 4.625 | 7.253 | -4.017 | 10.639 | 10.578 | 0.797 | -1.036 | 3.356 | 6.923 | 3.447 | -1.167 | 0.652 | -0.073 | -0.854 | -9.031 | 3.46 | -5.062 | 8.533 | -6.185 | -1.879 | 2.985 | -5.322 | -5.006 | 8.802 | 7.939 | 4.788 | -1.781 | -7.287 | 9.814 | 8.266 | -1.801 | -5.992 | 17.808 | 6.716 | 12.548 | -1.925 | 15.399 | 10.073 | 18.121 | -5.383 | 24.655 | -8.819 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.31 | -2.31 | -5.317 | -5.317 | -2.877 | -1.431 | -3.231 | -3.755 | -3.308 | -3.88 | -4.507 | -1.366 | -0.451 | -0.541 | -0.732 | -0.576 | -1.09 | -1.169 | -2.416 | -2.949 | -3.301 | -0.493 | -0.78 | -0.677 | -0.469 | -0.832 | -0.586 | -0.221 | -0.545 | -0.492 | -1.603 | -0.733 | -0.773 | -0.842 | -0.458 | -1.098 | -1.196 | -2.422 | -1.116 | -1.721 | 3.548 | -5.719 | -4.794 | -5.862 | -13.618 | -6.865 | -2.623 | -5.51 | -5.564 | -4.036 | -1.328 | -3.04 | -1.006 | -0.875 | -2.846 | -6.839 | -28.391 | -4.584 |
Netto Overnames
| 0 | 0 | 1.566 | 1.566 | -3.089 | -1.566 | -0.43 | 0.536 | 0.856 | 0.072 | 0.106 | 0.098 | 0 | 0.044 | 0.031 | 0.237 | 0 | 0.221 | -0.236 | 0.073 | 0 | 0.023 | 0.059 | 0.073 | 0.07 | 0.103 | 0.202 | -0.507 | -6.175 | 1.303 | 4.496 | 0.09 | -11.628 | 6.625 | 4.508 | 0.813 | 0 | 0 | 0 | 1.475 | 0.07 | 0 | 0.332 | 6.237 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.018 | -0.068 |
Aankoop van Beleggingen
| 0 | 0 | -0.236 | 0 | -7.007 | 0 | -1.387 | -5.637 | 17.61 | -24.062 | -2.688 | -2.215 | 7.445 | -10.136 | -4.493 | -0.897 | -15.982 | -6.066 | -1.722 | -0.813 | -0.461 | -1.662 | -2.021 | -2.705 | -1.534 | -9.643 | -11.87 | -3.71 | -0.672 | -2.862 | -2.979 | -3.892 | -8.395 | -3.168 | -1.791 | -3.286 | -1.169 | -4.046 | -5.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.227 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 2.884 | 0 | 3.814 | 0 | 3.951 | 2.541 | 2.007 | 3.96 | -0.008 | 9.057 | 0.909 | 1.486 | 1.172 | 1.521 | 2.94 | 6.695 | 2.172 | 1.871 | 1.33 | 2.024 | 1.888 | 2.066 | 1.96 | 4.577 | 11.647 | 3.083 | 6.331 | 1.033 | 9.883 | 3.61 | 9.995 | 3.192 | 1.447 | 2.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.066 | -0.066 | 1.595 | 1.595 | 0 | -1.506 | 0 | 0 | 0.021 | 0 | 4.424 | 0 | 11.581 | -1.95 | -1.69 | -7.578 | 13.377 | -5.909 | 12.129 | -18.785 | -2.544 | 0.104 | -0.158 | 2.46 | 0.359 | 3.985 | 2.91 | 2.689 | 2.689 | -1.378 | 3.624 | -0.931 | -8.695 | -0.023 | 1.212 | 1.426 | 0.633 | 9.472 | 3.166 | -0.348 | -6.636 | 4.54 | 0.394 | 1.756 | 0.043 | 0.667 | 0.285 | 0.028 | -15.981 | 1.639 | -1.003 | -0.247 | -0.016 | 0.108 | 0.615 | 0 | 4.586 | 0.074 |
Kasstroom uit Investeringsactiviteiten
| -2.376 | -2.376 | -2.157 | -2.157 | -9.159 | -4.502 | -1.097 | -6.315 | 17.186 | -23.91 | -2.673 | 5.574 | 19.483 | -11.13 | -5.704 | -7.53 | -0.724 | -6.448 | 10.483 | -20.658 | -4.975 | 0.039 | -1.071 | 1.144 | 0.331 | -1.913 | 2.101 | 1.345 | 1.661 | -3.698 | 13.421 | -1.838 | -7.867 | 5.785 | 4.927 | 0.116 | -1.727 | 3.004 | -3.164 | 0.115 | -3.018 | -0.873 | -3.72 | 2.143 | -8.985 | -6.367 | -2.169 | -5.482 | -21.128 | -3.954 | -0.774 | -3.287 | -1.022 | -0.767 | -2.231 | -6.839 | -27.823 | -4.578 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -6.995 | 0 | 0 | 0 | -0.884 | -0.231 | -0.217 | -0.216 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.006 | 0 | 0 | -0.007 | -0.004 | 0 | -2.849 | -2.908 | 0 | 0 | 0 | -1.506 | 0 | 0 | 0 | -1.145 | -1.631 | -0.001 | 0 | -3.049 | -3.733 | -2.65 | -1.716 | -2.744 | -1.675 | -2.123 | -1.653 | -3.709 | -7.015 | -2.653 | -1.769 | -2.03 | -1.986 | -4.055 | -7.124 | -7.683 | -3.604 | -4.219 | -20.184 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 0 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0.29 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.006 | 0.109 | 0.491 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0 | -0.65 | -0.197 | -0.425 | -11.352 | 0 | -0.632 | 0 | -1.093 | -3.107 | 0 | 0 | 0 | 0 | -0.109 | -0.296 |
Uitgekeerde Dividenden
| -2.313 | -2.313 | 0 | 0 | -4.626 | -2.313 | -0.001 | -4.627 | 0 | -4.566 | 0 | -3.395 | 0 | 0 | -3.395 | 0 | 0 | 0 | -2.262 | 0 | 0 | 0 | -1.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.239 | 0 | -0.001 | 0 | -2.239 | 0 | 0 | 0 | -11.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.161 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.57 | -0.57 | 2.89 | 2.89 | -2.631 | -1.316 | -2.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.004 | 0 | -2.793 | 0.134 | 0.279 | -1.584 | 1.536 | 0.042 | 1.356 | 3.662 | -0.483 | 0.011 | -0.001 | 0 | 0 | -0.475 | 0 | -2.736 | 0.778 | 2.66 | 0.939 | 1.896 | -0.703 | -12.571 | -0.002 | -1.038 | -1.038 | -6.524 | -1.846 | 1.37 | 0.618 | -20.062 | 29.902 | 15.444 | 21.285 |
Kasstroom uit Financieringsactiviteiten
| -2.883 | -2.883 | 2.89 | 2.89 | -7.257 | -3.629 | -3.16 | -6.033 | -2.361 | -6.414 | -0.529 | -4.97 | -0.123 | 0.06 | -3.56 | -0.166 | -0.045 | 0.03 | -2.133 | 0.284 | -0.006 | -0.006 | -1.045 | -0.004 | -0.018 | -2.793 | -2.774 | 0.279 | -1.584 | 1.536 | -1.464 | 1.356 | 3.662 | -0.483 | -2.239 | -1.631 | -2.168 | 4.158 | -5.795 | -3.733 | -5.386 | -0.938 | -11.282 | -1.386 | -0.424 | -2.781 | -8.862 | -7.017 | -4.324 | -2.801 | -9.538 | -6.448 | -2.846 | -6.506 | -27.745 | 26.298 | 11.116 | 0.805 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.278 | 0.278 | -0.31 | -0.31 | -1.347 | -0.257 | 20.123 | -20.826 | 0 | 0 | 0 | 0 | -0.408 | 0.294 | 0.053 | -0.218 | 0.047 | -0.856 | 0.168 | 0.178 | -2.112 | 0.14 | 0.075 | 0.22 | -0.195 | -0.151 | -0.099 | 0.309 | -0.071 | 0.287 | 0.117 | -0.004 | 0.15 | -0.031 | 0.037 | 0.014 | 0.015 | 0.006 | -0.169 | 0.058 | -0.035 | 0.151 | 0.093 | 0.102 | 0.542 | 0.865 | -0.665 | -0.314 | 0 | 0.378 | 0.037 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -3.145 | -3.145 | 12.065 | 5.976 | -20.875 | -10.021 | 25.237 | -36.665 | 17.922 | -20.79 | 19.788 | 7.835 | 21.774 | -4.843 | -12.794 | 4.809 | 3.903 | -0.021 | 4.501 | -9.557 | 3.485 | 0.97 | -3.077 | 4.716 | 7.041 | -1.41 | -1.939 | 2.585 | -0.067 | -2.729 | 3.043 | 2.974 | -10.755 | 13.804 | -3.46 | -3.38 | -0.895 | 1.846 | -14.134 | 5.242 | -0.5 | 3.128 | -16.69 | -6.428 | 0.947 | -0.017 | -13.497 | -18.805 | -9.507 | -0.039 | 2.236 | -11.66 | 11.531 | 2.8 | -11.855 | 14.076 | 7.948 | -12.592 |
Kaspositie aan het Einde van de Periode
| -3.145 | -3.145 | 50.168 | 42.74 | 38.103 | -10.021 | 58.978 | 33.741 | 70.406 | 52.484 | 73.274 | 53.486 | 42.926 | 21.152 | 25.995 | 38.789 | 33.98 | 30.077 | 30.098 | 25.597 | 35.154 | 31.669 | 30.699 | 33.776 | 29.06 | 22.019 | 23.429 | 25.368 | 22.783 | 22.85 | 25.579 | 22.536 | 19.562 | 30.317 | 16.513 | 23.39 | 26.77 | 27.665 | 25.819 | 39.953 | 34.711 | 35.211 | 32.083 | 48.773 | 55.201 | 54.254 | 54.271 | 67.768 | 86.573 | 96.08 | 96.119 | 93.883 | 105.543 | 94.012 | 91.212 | 103.067 | 88.991 | 81.043 |