Macy's, Inc.
NYSE:M
15.57 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 646 | 876 | 1,034 | 364 | 438 | 603 | 862 | 326 | 300 | 672 | 1,712 | 316 | 2,137 | 1,798 | 1,679 | 1,551 | 1,395 | 1,523 | 685 | 301 | 674 | 737 | 1,162 | 736 | 1,068 | 1,531 | 1,455 | 534 | 783 | 1,201 | 1,297 | 457 | 1,000 | 734 | 1,109 | 474 | 843 | 1,509 | 2,246 | 1,048 | 1,630 | 1,878 | 2,273 | 1,171 | 1,424 | 1,752 | 1,836 | 1,264 | 1,604 | 1,891 | 2,827 | 1,097 | 1,495 | 1,152 | 1,464 | 715 | 1,208 | 981 | 1,686 | 489 | 515 | 295 | 1,306 | 300 | 1,293 | 366 | 583 | 275 | 249 | 500 | 1,211 | 771 | 1,062 | 241 | 248 | 240 | 1,399 | 918 | 868 | 212 | 605 | 913 | 925 | 227 | 564 | 744 | 716 | 216 | 1,398 | 1,009 | 636 | 296 | 330 | 519 | 322 | 303 | 296 | 249 | 218 | 595 | 357 | 239 | 307 | 164 | 281 | 179 | 142 | 431.2 | 317.4 | 152.6 | 148.8 | 152.6 | 134.1 | 195.5 | 172.5 | 158 | 238.2 | 150.2 | 206.5 | 125.9 | 98.1 | 102.9 | 222.4 | 337 | 362.1 | 212.3 | 567 | 158.3 | 299.1 | 821.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 646 | 876 | 1,034 | 364 | 438 | 603 | 862 | 326 | 300 | 672 | 1,712 | 316 | 2,137 | 1,798 | 1,679 | 1,551 | 1,395 | 1,523 | 685 | 301 | 674 | 737 | 1,162 | 736 | 1,068 | 1,531 | 1,455 | 534 | 783 | 1,201 | 1,297 | 457 | 1,000 | 734 | 1,109 | 474 | 843 | 1,509 | 2,246 | 1,048 | 1,630 | 1,878 | 2,273 | 1,171 | 1,424 | 1,752 | 1,836 | 1,264 | 1,604 | 1,891 | 2,827 | 1,097 | 1,495 | 1,152 | 1,464 | 715 | 1,208 | 981 | 1,686 | 489 | 515 | 295 | 1,306 | 300 | 1,293 | 366 | 583 | 275 | 249 | 500 | 1,211 | 771 | 1,062 | 241 | 248 | 240 | 1,399 | 918 | 868 | 212 | 605 | 913 | 925 | 227 | 564 | 744 | 716 | 216 | 1,398 | 1,009 | 636 | 296 | 330 | 519 | 322 | 303 | 296 | 249 | 218 | 595 | 357 | 239 | 307 | 164 | 281 | 179 | 142 | 431.2 | 317.4 | 152.6 | 148.8 | 152.6 | 134.1 | 195.5 | 172.5 | 158 | 238.2 | 150.2 | 206.5 | 125.9 | 98.1 | 102.9 | 222.4 | 337 | 362.1 | 212.3 | 567 | 158.3 | 299.1 | 821.8 |
Nettovorderingen
| 268 | 257 | 293 | 218 | 387 | 255 | 300 | 204 | 219 | 233 | 297 | 212 | 221 | 205 | 276 | 185 | 184 | 170 | 409 | 176 | 240 | 237 | 400 | 190 | 261 | 250 | 363 | 219 | 382 | 345 | 522 | 322 | 423 | 436 | 558 | 200 | 334 | 259 | 424 | 292 | 352 | 275 | 438 | 276 | 347 | 295 | 371 | 281 | 359 | 277 | 368 | 379 | 369 | 290 | 338 | 303 | 355 | 273 | 358 | 402 | 424 | 585 | 360 | 410 | 0 | 449 | 463 | 459 | 490 | 504 | 517 | 488 | 460 | 2,300 | 2,522 | 2,370 | 3,271 | 3,313 | 3,418 | 3,147 | 3,062 | 3,100 | 3,213 | 2,906 | 2,836 | 2,876 | 2,945 | 2,702 | 2,676 | 2,156 | 2,379 | 3,392 | 3,427 | 3,656 | 2,435 | 3,826 | 3,818 | 4,031 | 4,313 | 3,731 | 3,512 | 2,165 | 2,209 | 2,107 | 2,111 | 2,446 | 2,640 | 2,513.1 | 2,498.1 | 2,661.1 | 2,834.3 | 2,821.8 | 2,768.4 | 2,944.6 | 2,842.1 | 2,780.9 | 2,157.5 | 2,237.6 | 2,265.7 | 1,986 | 1,791.8 | 1,781.9 | 1,758.9 | 1,538 | 1,364.7 | 1,481.6 | 1,543.8 | 1,472.6 | 1,313.6 | 1,424.2 |
Voorraad
| 4,378 | 4,687 | 4,361 | 6,025 | 4,129 | 4,607 | 4,267 | 6,403 | 4,610 | 4,956 | 4,383 | 6,141 | 4,298 | 4,230 | 3,774 | 5,144 | 3,582 | 4,923 | 5,188 | 7,256 | 5,029 | 5,498 | 5,263 | 7,147 | 4,956 | 5,291 | 5,178 | 7,065 | 4,980 | 5,626 | 5,399 | 7,587 | 5,322 | 5,738 | 5,506 | 8,145 | 5,622 | 6,055 | 5,516 | 7,789 | 5,416 | 5,897 | 5,557 | 7,716 | 5,357 | 5,631 | 5,308 | 7,208 | 5,036 | 5,465 | 5,117 | 7,158 | 4,948 | 5,159 | 4,758 | 6,530 | 4,633 | 4,921 | 4,615 | 6,406 | 4,634 | 5,026 | 4,769 | 6,915 | 5,008 | 5,284 | 5,060 | 7,012 | 5,200 | 5,499 | 5,317 | 7,032 | 5,423 | 5,432 | 5,459 | 7,752 | 3,259 | 3,413 | 3,120 | 4,259 | 3,355 | 3,498 | 3,215 | 4,403 | 3,439 | 3,502 | 3,359 | 4,633 | 3,657 | 3,640 | 3,500 | 4,933 | 3,994 | 4,050 | 3,812 | 5,045 | 3,932 | 4,086 | 3,819 | 5,010 | 3,856 | 3,799 | 3,376 | 4,322 | 3,361 | 3,336 | 3,354 | 4,287.3 | 3,371.6 | 3,384.9 | 3,246 | 4,170.9 | 3,411 | 3,204 | 3,271.3 | 3,905.5 | 2,694.6 | 2,553.2 | 2,380.4 | 1,730.6 | 1,341.5 | 1,268 | 1,180.8 | 1,534.7 | 1,209.8 | 1,215.3 | 1,148.9 | 1,476.9 | 1,278.9 | 1,196.1 |
Overige vlottende activa
| 743 | 442 | 677 | 739 | 798 | 390 | 424 | 688 | 662 | 372 | 366 | 922 | 955 | 1,007 | 455 | 477 | 470 | 519 | 528 | 568 | 1,052 | 1,066 | 620 | 594 | 995 | 1,072 | 448 | 864 | 824 | 794 | 408 | 454 | 942 | 509 | 479 | 425 | 437 | 471 | 592 | 424 | 399 | 454 | 420 | 397 | 774 | 776 | 722 | 820 | 387 | 400 | 465 | 317 | 310 | 313 | 339 | 289 | 237 | 1,013 | 223 | 216 | 1,167 | 253 | 305 | 246 | 611 | 249 | 218 | 261 | 267 | 281 | 377 | 1,230 | 2,558 | 2,529 | 1,916 | 1,121 | 121 | 418 | 104 | 117 | 112 | 121 | 99 | 127 | 128 | 139 | 134 | 530 | 744 | 1,547 | 889 | 545 | 531 | 486 | 1,440 | 524 | 414 | 176 | 172 | 162 | 142 | 142 | 80 | 225 | 223 | 167 | 58 | 235.8 | 235 | 186.8 | 198.2 | 260.4 | 115.6 | 248.3 | 74.5 | 297.8 | 305.6 | 347.1 | 337.8 | 135.4 | 146.3 | 133.7 | 135.5 | 133.4 | 136.8 | 123.6 | 130.4 | 117.5 | 89.9 | 143.6 |
Totaal vlottende activa
| 5,707 | 6,262 | 6,089 | 7,070 | 5,271 | 5,855 | 5,853 | 7,348 | 5,516 | 6,233 | 6,758 | 7,591 | 7,611 | 7,240 | 6,184 | 7,357 | 5,631 | 7,135 | 6,810 | 8,301 | 6,546 | 7,105 | 7,445 | 8,667 | 6,865 | 7,710 | 7,444 | 8,250 | 6,557 | 7,569 | 7,626 | 8,820 | 7,216 | 7,417 | 7,652 | 9,244 | 7,236 | 8,294 | 8,679 | 9,553 | 7,797 | 8,504 | 8,688 | 9,560 | 7,515 | 8,066 | 7,876 | 9,163 | 7,386 | 8,033 | 8,777 | 8,951 | 7,122 | 6,914 | 6,899 | 7,837 | 6,433 | 6,441 | 6,882 | 7,513 | 5,804 | 6,159 | 6,740 | 7,871 | 6,912 | 6,348 | 6,324 | 8,007 | 6,206 | 6,784 | 7,422 | 9,521 | 9,248 | 10,502 | 10,145 | 11,483 | 8,050 | 7,769 | 7,510 | 7,735 | 7,134 | 7,632 | 7,452 | 7,663 | 6,967 | 7,261 | 7,154 | 8,081 | 8,475 | 8,352 | 7,280 | 9,166 | 8,282 | 8,711 | 8,700 | 9,698 | 8,460 | 8,542 | 8,522 | 9,498 | 7,867 | 6,345 | 5,972 | 6,818 | 5,976 | 6,128 | 6,194 | 7,467.4 | 6,422.1 | 6,385.4 | 6,427.3 | 7,405.7 | 6,429.1 | 6,592.4 | 6,360.4 | 7,142.2 | 5,395.9 | 5,288.1 | 5,190.4 | 3,977.9 | 3,377.7 | 3,286.5 | 3,297.6 | 3,543.1 | 3,073.4 | 3,032.8 | 3,390.1 | 3,225.3 | 2,981.5 | 3,585.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7,579 | 7,653 | 7,613 | 8,597 | 8,568 | 8,579 | 8,596 | 8,530 | 8,371 | 8,337 | 8,473 | 8,408 | 8,532 | 8,651 | 8,818 | 9,150 | 9,314 | 9,097 | 9,301 | 9,154 | 9,119 | 9,130 | 6,637 | 6,572 | 6,547 | 6,575 | 6,672 | 6,742 | 6,822 | 6,886 | 7,017 | 7,149 | 7,187 | 7,475 | 7,616 | 7,629 | 7,704 | 7,712 | 7,800 | 7,787 | 7,771 | 7,792 | 7,930 | 7,950 | 8,001 | 8,063 | 8,196 | 8,212 | 8,291 | 8,359 | 8,420 | 8,423 | 8,506 | 8,636 | 8,813 | 8,915 | 9,070 | 9,294 | 9,507 | 9,862 | 10,046 | 10,226 | 10,442 | 10,616 | 10,655 | 10,741 | 10,991 | 11,072 | 11,110 | 11,229 | 11,473 | 11,329 | 11,166 | 11,310 | 12,034 | 12,363 | 5,824 | 5,888 | 6,018 | 5,974 | 6,019 | 6,081 | 6,174 | 6,170 | 6,200 | 6,249 | 6,379 | 6,424 | 6,389 | 6,416 | 6,506 | 6,710 | 6,735 | 6,710 | 6,830 | 6,808 | 6,757 | 6,741 | 6,828 | 6,739 | 6,689 | 6,624 | 6,572 | 6,406 | 6,381 | 6,422 | 6,520 | 6,423.2 | 6,371.1 | 6,419.5 | 6,524.8 | 6,384.8 | 6,270.9 | 6,231.8 | 6,305.2 | 6,220.9 | 5,261.7 | 5,245.3 | 5,349.9 | 2,664 | 2,623.8 | 2,544.5 | 2,576.9 | 2,473.7 | 2,450.2 | 2,447.1 | 2,478.3 | 2,450.8 | 2,455.3 | 2,469.5 |
Goodwill
| 828 | 828 | 828 | 828 | 828 | 828 | 828 | 828 | 828 | 828 | 828 | 828 | 828 | 828 | 828 | 828 | 828 | 838 | 3,908 | 3,908 | 3,908 | 3,908 | 3,908 | 3,908 | 3,908 | 3,908 | 3,897 | 3,897 | 3,897 | 3,897 | 3,897 | 3,897 | 3,897 | 3,897 | 3,897 | 3,897 | 3,897 | 3,897 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 3,743 | 9,123 | 9,132 | 9,133 | 9,133 | 9,139 | 9,194 | 9,199 | 9,204 | 9,192 | 9,248 | 9,368 | 9,520 | 0 | 260 | 260 | 0.26 | 0 | 0 | 262 | 0.262 | 0 | 0 | 262 | 0.262 | 310 | 305 | 305 | 305 | 0 | 0 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 428 | 429 | 430 | 431 | 431 | 432 | 432 | 433 | 433 | 434 | 435 | 435 | 436 | 436 | 437 | 437 | 438 | 439 | 439 | 440 | 440 | 441 | 478 | 481 | 483 | 486 | 488 | 491 | 493 | 496 | 498 | 499 | 502 | 511 | 514 | 518 | 523 | 531 | 496 | 504 | 512 | 519 | 527 | 535 | 543 | 552 | 561 | 570 | 580 | 589 | 598 | 608 | 618 | 628 | 637 | 647 | 658 | 668 | 678 | 688 | 697 | 707 | 719 | 747 | 757 | 818 | 831 | 842 | 857 | 878 | 883 | 893 | 912 | 1,059 | 1,080 | 10,032 | 638 | 638 | 638 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 651 | 378 | 378 | 683 | 955 | 942 | 884 | 896 | 913 | 1,703 | 1,720 | 1,735 | 1,771 | 1,807 | 1,889 | 631 | 670 | 677 | 684 | 690 | 696.9 | 703.8 | 710.6 | 717.4 | 724.2 | 731 | 737.9 | 744.7 | 1,160.7 | 1,027 | 1,037.9 | 1,006.5 | 0 | 328.3 | 333 | 0 | 342.4 | 347.1 | 0 | 0 | 361.2 | 365.9 | 370.6 |
Goodwill en immateriële activa
| 1,256 | 1,257 | 1,258 | 1,259 | 1,259 | 1,260 | 1,260 | 1,261 | 1,261 | 1,262 | 1,263 | 1,263 | 1,264 | 1,264 | 1,265 | 1,265 | 1,266 | 1,277 | 4,347 | 4,348 | 4,348 | 4,349 | 4,386 | 4,389 | 4,391 | 4,394 | 4,385 | 4,388 | 4,390 | 4,393 | 4,395 | 4,396 | 4,399 | 4,408 | 4,411 | 4,415 | 4,420 | 4,428 | 4,239 | 4,247 | 4,255 | 4,262 | 4,270 | 4,278 | 4,286 | 4,295 | 4,304 | 4,313 | 4,323 | 4,332 | 4,341 | 4,351 | 4,361 | 4,371 | 4,380 | 4,390 | 4,401 | 4,411 | 4,421 | 4,431 | 4,440 | 4,450 | 4,462 | 9,870 | 9,889 | 9,951 | 9,964 | 9,981 | 10,051 | 10,077 | 10,087 | 10,085 | 10,160 | 10,427 | 10,600 | 10,032 | 638 | 638 | 638 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 651 | 683 | 683 | 683 | 955 | 942 | 884 | 896 | 913 | 1,703 | 1,720 | 1,735 | 1,771 | 1,807 | 1,889 | 631 | 670 | 677 | 684 | 690 | 696.9 | 703.8 | 710.6 | 717.4 | 724.2 | 731 | 737.9 | 744.7 | 1,160.7 | 1,027 | 1,037.9 | 1,006.5 | 0 | 328.3 | 333 | 0 | 342.4 | 347.1 | 0 | 0 | 361.2 | 365.9 | 370.6 |
Langetermijnbeleggingen
| 0 | -749 | -745 | -925 | -933 | 0 | 0 | 0 | 0 | -968 | -983 | -970 | -913 | -868 | -908 | -917 | -921 | -944 | -1,169 | -1,200 | -1,206 | -1,193 | -1,238 | -1,185 | -1,194 | -1,169 | -1,122 | -1,553 | -1,512 | -1,482 | -1,443 | 0 | -1,448 | -1,536 | -1,477 | -375 | -367 | -370 | -362 | -396 | -393 | -381 | -400 | -423 | -422 | -426 | -407 | -426 | -410 | -411 | -408 | 0 | -336 | -353 | -364 | 0 | 0 | 0 | -206 | 0 | 0 | 0 | -222 | 0 | 0 | 0 | -223 | -177 | 0 | -120 | -52 | -64 | -61 | -225 | -0.103 | 0 | -29 | -28 | -1.199 | 0 | 0 | -1,025 | -0.998 | 0 | 0 | -11 | -0.01 | -25 | -1,299 | -1,349 | -1,345 | -1,301 | -1,306 | -1,329 | -1,362 | -1,485 | -1,458 | -1,448 | -1,444 | -1,345 | 0 | -1,236 | -1,060 | 0 | -977 | -975 | 0 | -842 | -836 | -831 | -831 | -728 | -731 | -731 | -733 | -912 | -873 | -887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 749 | 1,177 | 925 | 933 | 916 | 947 | 0 | 0 | 968 | 983 | 970 | 913 | 868 | 908 | 917 | 921 | 944 | 1,169 | 1,200 | 1,206 | 1,193 | 1,238 | 1,185 | 1,194 | 1,169 | 1,122 | 1,553 | 1,512 | 1,482 | 1,443 | 0 | 1,448 | 1,536 | 1,477 | 375 | 367 | 370 | 362 | 396 | 393 | 381 | 400 | 423 | 422 | 426 | 407 | 426 | 410 | 411 | 408 | 0 | 336 | 353 | 364 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | 223 | 177 | 0 | 120 | 52 | 64 | 61 | 225 | 0.103 | 0 | 29 | 28 | 1.199 | 0 | 0 | 1,025 | 0.998 | 0 | 0 | 11 | 0.01 | 25 | 1,299 | 1,349 | 1,345 | 1,301 | 1,306 | 1,329 | 1,362 | 1,485 | 1,458 | 1,448 | 1,444 | 1,345 | 0 | 1,236 | 1,060 | 0 | 977 | 975 | 0 | 842 | 836 | 831 | 831 | 728 | 731 | 731 | 733 | 912 | 873 | 887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,291 | 1,277 | 2,031 | 1,185 | 1,206 | 258 | 210 | 1,091 | 1,194 | 1,140 | 1,096 | 1,017 | 1,010 | 926 | 1,439 | 1,442 | 1,403 | 1,072 | 714 | 744 | 728 | 712 | 726 | 733 | 865 | 889 | 880 | 835 | 810 | 793 | 813 | 909 | 904 | 898 | 897 | 798 | 756 | 741 | 743 | 838 | 796 | 760 | 735 | 658 | 629 | 616 | 615 | 582 | 565 | 553 | 557 | 538 | 519 | 496 | 539 | 540 | 534 | 490 | 490 | 507 | 494 | 496 | 501 | 547 | 537 | 539 | 510 | 609 | 561 | 541 | 568 | 710 | 678 | 888 | 389 | 762 | 707 | 711 | 719 | 275 | 272 | 270 | 284 | 277 | 269 | 266 | 268 | 542 | 544 | 613 | 575 | 703 | 659 | 618 | 586 | 627 | 655 | 652 | 607 | 551 | 516 | 572 | 289 | 323 | 317 | 319 | 334 | 344 | 377.1 | 584.6 | 594.6 | 582 | 601.4 | 588.6 | 884.8 | 830.4 | 772.7 | 794.1 | 832.9 | 1,527.4 | 1,200.4 | 1,207.4 | 1,544.9 | 772 | 795.1 | 1,143.6 | 1,151.4 | 791.8 | 762.8 | 777.9 |
Totaal niet-vlottende activa
| 10,126 | 10,187 | 11,334 | 11,041 | 11,033 | 11,013 | 11,013 | 10,882 | 10,826 | 10,739 | 10,832 | 10,688 | 10,806 | 10,841 | 11,522 | 11,857 | 11,983 | 11,446 | 14,362 | 14,246 | 14,195 | 14,191 | 11,749 | 11,694 | 11,803 | 11,858 | 11,937 | 11,965 | 12,022 | 12,072 | 12,225 | 12,454 | 12,490 | 12,781 | 12,924 | 12,842 | 12,880 | 12,881 | 12,782 | 12,872 | 12,822 | 12,814 | 12,935 | 12,886 | 12,916 | 12,974 | 13,115 | 13,107 | 13,179 | 13,244 | 13,318 | 13,312 | 13,386 | 13,503 | 13,732 | 13,845 | 14,005 | 14,195 | 14,418 | 14,800 | 14,980 | 15,172 | 15,405 | 21,033 | 21,081 | 21,231 | 21,465 | 21,662 | 21,722 | 21,847 | 22,128 | 22,124 | 22,004 | 22,625 | 23,023 | 23,157 | 7,169 | 7,237 | 7,375 | 6,889 | 6,931 | 6,991 | 7,098 | 7,087 | 7,109 | 7,155 | 7,287 | 7,617 | 7,616 | 7,712 | 7,764 | 8,368 | 8,336 | 8,212 | 8,312 | 8,348 | 9,115 | 9,113 | 9,170 | 9,061 | 9,012 | 9,085 | 7,492 | 7,399 | 7,375 | 7,425 | 7,544 | 7,464.1 | 7,452 | 7,714.7 | 7,836.8 | 7,691 | 7,603.3 | 7,558.3 | 7,934.7 | 8,212 | 7,061.4 | 7,077.3 | 7,189.3 | 4,191.4 | 4,152.5 | 4,084.9 | 4,121.8 | 3,588.1 | 3,592.4 | 3,590.7 | 3,629.7 | 3,603.8 | 3,584 | 3,618 |
Totaal activa
| 15,833 | 16,449 | 17,423 | 18,111 | 16,304 | 16,868 | 16,866 | 18,230 | 16,342 | 16,972 | 17,590 | 18,279 | 18,417 | 18,082 | 17,706 | 19,214 | 17,614 | 18,581 | 21,172 | 22,547 | 20,741 | 21,296 | 19,194 | 20,361 | 18,668 | 19,568 | 19,381 | 20,215 | 18,579 | 19,641 | 19,851 | 21,274 | 19,706 | 20,198 | 20,576 | 22,086 | 20,116 | 21,175 | 21,461 | 22,425 | 20,619 | 21,318 | 21,623 | 22,446 | 20,431 | 21,040 | 20,991 | 22,270 | 20,565 | 21,277 | 22,095 | 22,263 | 20,508 | 20,417 | 20,631 | 21,682 | 20,438 | 20,636 | 21,300 | 22,313 | 20,784 | 21,331 | 22,145 | 28,904 | 27,993 | 27,579 | 27,789 | 29,669 | 27,928 | 28,631 | 29,550 | 31,645 | 31,252 | 33,127 | 33,168 | 34,640 | 15,219 | 15,006 | 14,885 | 14,624 | 14,065 | 14,623 | 14,550 | 14,750 | 14,076 | 14,416 | 14,441 | 15,698 | 16,091 | 16,064 | 15,044 | 17,534 | 16,618 | 16,923 | 17,012 | 18,046 | 17,575 | 17,655 | 17,692 | 18,559 | 16,879 | 15,430 | 13,464 | 14,217 | 13,351 | 13,553 | 13,738 | 14,931.5 | 13,874.1 | 14,100.1 | 14,264.1 | 15,096.7 | 14,032.4 | 14,150.7 | 14,295.1 | 15,354.2 | 12,457.3 | 12,365.4 | 12,379.7 | 8,169.3 | 7,530.2 | 7,371.4 | 7,419.4 | 7,131.2 | 6,665.8 | 6,623.5 | 7,019.8 | 6,829.1 | 6,565.5 | 7,203.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,407 | 4,435 | 2,523 | 5,854 | 4,184 | 4,648 | 2,874 | 5,930 | 4,113 | 5,321 | 3,280 | 6,531 | 5,136 | 5,161 | 2,856 | 6,115 | 3,484 | 4,953 | 2,659 | 6,473 | 4,413 | 3,261 | 2,638 | 6,379 | 4,403 | 3,403 | 2,325 | 6,335 | 4,542 | 4,933 | 2,177 | 6,305 | 4,391 | 4,742 | 2,340 | 6,468 | 4,345 | 4,923 | 2,427 | 6,377 | 4,140 | 4,610 | 2,437 | 6,220 | 4,107 | 4,560 | 2,204 | 6,046 | 3,973 | 4,571 | 2,262 | 3,576 | 1,956 | 2,131 | 1,980 | 3,165 | 1,743 | 2,010 | 1,796 | 3,109 | 1,683 | 1,809 | 1,893 | 5,687 | 4,094 | 4,357 | 4,127 | 6,097 | 4,606 | 4,694 | 4,604 | 6,381 | 4,712 | 5,154 | 5,246 | 6,325 | 2,715 | 2,789 | 2,707 | 3,369 | 2,672 | 2,754 | 2,613 | 3,414 | 2,678 | 2,657 | 2,584 | 3,372 | 2,731 | 2,712 | 2,645 | 3,558 | 2,903 | 2,946 | 2,642 | 3,859 | 2,992 | 3,006 | 3,043 | 3,688 | 2,905 | 2,699 | 2,446 | 2,998 | 2,517 | 2,375 | 2,416 | 3,047.9 | 2,482.4 | 2,414.1 | 2,492.2 | 3,059.3 | 2,386.6 | 2,201.9 | 2,358.5 | 2,909.5 | 2,139.3 | 2,085.2 | 2,183.7 | 1,512.2 | 1,178.6 | 1,146.7 | 1,209.7 | 1,403.5 | 1,083.2 | 1,057.4 | 1,103.3 | 1,339 | 1,077.6 | 0 |
Kortlopende schulden
| 6 | 0 | 358 | 160 | 0 | 0 | 438 | 183 | 0 | 0 | 433 | 140 | 1,546 | 294 | 737 | 536 | 539 | 739 | 938 | 6 | 6 | 41 | 43 | 65 | 63 | 25 | 44 | 22 | 16 | 313 | 318 | 938 | 1,063 | 642 | 807 | 857 | 83 | 76 | 76 | 76 | 483 | 8 | 463 | 465 | 575 | 124 | 269 | 123 | 313 | 313 | 1,267 | 805 | 914 | 741 | 622 | 605 | 609 | 685 | 242 | 92 | 92 | 135 | 966 | 1,086 | 1,616 | 1,016 | 666 | 1,634 | 545 | 648 | 650 | 657 | 428 | 1,346 | 1,323 | 2,739 | 1,229 | 1,226 | 1,242 | 845 | 691 | 916 | 908 | 839 | 749 | 939 | 946 | 1,306 | 1,919 | 1,006 | 1,012 | 1,990 | 801 | 1,399 | 1,722 | 2,593 | 1,714 | 1,352 | 1,284 | 2,078 | 1,402 | 1,225 | 524 | 699 | 34 | 357 | 556 | 1,899.5 | 1,504.5 | 1,059.5 | 1,094.6 | 741.1 | 375.4 | 537.6 | 733.1 | 941.4 | 260 | 671.7 | 463 | 441.6 | 220.6 | 125.8 | 10.1 | 97.9 | 11.4 | 11 | 12.9 | 19.4 | 467.3 | 494.1 |
Belastingschulden
| 12 | 115 | 83 | 0 | 0 | 134 | 58 | 21 | 23 | 222 | 108 | 0 | 18 | 63 | 265 | 0 | 0 | 80 | 81 | 0 | 20 | 182 | 302 | 0 | 15 | 312 | 296 | 34 | 52 | 355 | 352 | 0 | 23 | 0 | 227 | 102 | 64 | 74 | 483 | 114 | 120 | 105 | 362 | 78 | 67 | 30 | 550 | 89 | 158 | 104 | 557 | 66 | 119 | 68 | 186 | 8 | 57 | 55 | 68 | 0 | 0 | 0 | 28 | 0 | 0 | 1 | 344 | 6 | 0 | 39 | 665 | 409 | 433 | 200 | 0.454 | 0 | 178 | 324 | 0.352 | 0 | 0 | 152 | 0.362 | 0 | 0 | 92 | 0.071 | 111 | 42 | 57 | 0.057 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 349 | 384 | -5,854 | 340 | 360 | 399 | 355 | 386 | 428 | 481 | -6,531 | -5,118 | -5,098 | 616 | -6,115 | -4,315 | -4,873 | 839 | -6,473 | -4,393 | -4,614 | 880 | -6,379 | -4,388 | -4,428 | 1,032 | -6,301 | -4,490 | -4,578 | 1,310 | 0 | -4,368 | -4,742 | 920 | 102 | 64 | 74 | 907 | 114 | 120 | 105 | 840 | 78 | 67 | 30 | 801 | 89 | 158 | 133 | 725 | 66 | 119 | 68 | 1,028 | 8 | 57 | 55 | 68 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | 223 | 177 | 116 | 120 | 52 | 64 | 61 | 225 | 103 | 267 | 29 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 19 | 21 | 306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 442 | 0 | 1,082 | 0 | 0 | 0 | 1,092 | 609 | 572 | 0 | 1,114 | 0 | 0 | 0 | 883 | 0 | 831 | 0 | 1,233 | 0 | 0 | 1,535 | 2,249 | 0 | 0 | 1,337 | 2,410 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 | 2,354 | 375 | 367 | 370 | 2,550 | 396 | 393 | 381 | 2,464 | 423 | 422 | 487 | 1,251 | 426 | 410 | 440 | 1,452 | 2,827 | 2,449 | 2,539 | 1,623 | 2,696 | 2,351 | 2,344 | 2,348 | 2,609 | 2,297 | 2,453 | 2,239 | 246 | 234 | 242 | 0 | 0 | 76 | 0 | 440 | 240 | 722 | 624 | 917.546 | 316 | 0 | -97 | 351.648 | 162 | 192 | 0 | 361.638 | 115 | 121 | 0 | 70.929 | 92 | 306 | 827 | 35.943 | 0 | 116 | 104 | 505 | 3 | 97 | 83 | 225 | 84 | 46 | 75 | 98 | 22 | 67 | 24 | 88 | 28 | 4.4 | 15.8 | 8.9 | 3.6 | 3.1 | 2.9 | 6.5 | 31.4 | 35.8 | 9.6 | 65.3 | 96 | 68.9 | 78.3 | 110.3 | 47.3 | 31.2 | 28.4 | 46.5 | 20.4 | 10.5 | 1,121.8 |
Totaal kortlopende verplichtingen
| 3,867 | 4,550 | 4,430 | 6,014 | 4,184 | 4,782 | 4,861 | 6,743 | 4,708 | 5,543 | 5,416 | 6,671 | 6,700 | 5,518 | 5,357 | 6,651 | 4,854 | 5,772 | 5,750 | 6,479 | 4,439 | 5,019 | 5,232 | 6,444 | 4,481 | 5,077 | 5,075 | 6,391 | 4,610 | 5,601 | 5,647 | 7,243 | 5,356 | 5,384 | 5,728 | 7,802 | 4,859 | 5,443 | 5,536 | 7,370 | 5,136 | 5,557 | 5,726 | 7,186 | 5,171 | 5,140 | 5,075 | 6,982 | 4,854 | 5,428 | 6,263 | 7,274 | 5,438 | 5,479 | 5,065 | 6,482 | 4,760 | 5,094 | 4,454 | 5,810 | 4,072 | 4,397 | 5,126 | 7,019 | 5,944 | 5,616 | 5,360 | 7,914 | 5,343 | 5,501 | 6,359 | 7,751 | 6,356 | 7,549 | 7,590 | 9,647 | 4,151 | 4,305 | 4,301 | 4,376 | 3,555 | 3,822 | 3,883 | 4,368 | 3,548 | 3,688 | 3,601 | 4,881 | 5,014 | 4,621 | 3,714 | 5,659 | 3,820 | 4,449 | 4,869 | 6,455 | 4,803 | 4,441 | 4,552 | 5,850 | 4,353 | 3,999 | 3,068 | 3,719 | 2,618 | 2,756 | 3,060 | 4,975.4 | 3,991.3 | 3,489.4 | 3,595.7 | 3,804 | 2,765.1 | 2,742.4 | 3,098.1 | 3,882.3 | 2,435.1 | 2,766.5 | 2,712 | 2,049.8 | 1,468.1 | 1,350.8 | 1,330.1 | 1,548.7 | 1,125.8 | 1,096.8 | 1,162.7 | 1,378.8 | 1,555.4 | 1,615.9 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,006 | 6,032 | 5,984 | 6,031 | 5,972 | 5,992 | 5,959 | 5,984 | 6,003 | 6,024 | 6,393 | 6,385 | 6,391 | 7,724 | 7,592 | 8,118 | 8,120 | 7,841 | 6,539 | 7,496 | 7,516 | 7,503 | 4,708 | 5,469 | 5,473 | 5,857 | 5,861 | 6,297 | 6,301 | 6,412 | 6,562 | 6,563 | 6,567 | 6,990 | 6,995 | 7,106 | 7,181 | 7,260 | 7,233 | 7,143 | 6,742 | 7,175 | 6,714 | 6,732 | 6,339 | 6,797 | 6,806 | 6,817 | 6,637 | 6,644 | 6,655 | 6,151 | 6,162 | 6,343 | 6,971 | 6,982 | 7,493 | 7,503 | 8,456 | 8,618 | 8,632 | 8,719 | 8,733 | 8,748 | 8,761 | 8,723 | 9,087 | 9,097 | 9,762 | 9,425 | 7,847 | 7,953 | 8,205 | 8,837 | 8,860 | 8,870 | 2,634 | 2,635 | 2,637 | 3,038 | 3,040 | 3,149 | 3,151 | 3,152 | 3,154 | 3,406 | 3,408 | 3,410 | 3,402 | 3,859 | 3,859 | 4,266 | 5,163 | 4,792 | 4,374 | 4,033 | 4,452 | 4,757 | 4,589 | 4,658 | 4,704 | 3,806 | 3,057 | 3,549 | 3,890 | 3,920 | 3,919 | 3,682.5 | 3,732.3 | 4,514.2 | 4,605.9 | 5,624.1 | 5,644.5 | 5,768.9 | 5,632.2 | 5,943.5 | 5,121.4 | 4,526.2 | 4,529.2 | 2,723.8 | 2,715.4 | 2,683.2 | 2,786.7 | 2,459 | 2,453.9 | 2,451.5 | 2,809.8 | 2,533.5 | 2,121.1 | 3,170.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 3,034 | 2,986 | 0 | 0 | 0 | 0 | 2,988 | 3,008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 725 | 749 | 1,922 | 925 | 933 | 916 | 947 | 884 | 948 | 968 | 983 | 970 | 913 | 868 | 908 | 917 | 921 | 944 | 1,169 | 1,200 | 1,206 | 1,193 | 1,238 | 1,185 | 1,194 | 1,169 | 1,122 | 1,553 | 1,512 | 1,482 | 1,443 | 1,548 | 1,448 | 1,536 | 1,477 | 1,078 | 1,082 | 1,086 | 1,081 | 1,314 | 1,287 | 1,304 | 1,269 | 1,225 | 1,217 | 1,303 | 1,238 | 1,182 | 1,134 | 1,099 | 1,141 | 1,446 | 1,381 | 1,328 | 1,245 | 1,065 | 1,040 | 1,045 | 1,068 | 1,007 | 1,082 | 1,156 | 1,119 | 1,466 | 1,450 | 1,445 | 1,446 | 1,464 | 1,448 | 1,564 | 1,728 | 1,827 | 1,525 | 1,679 | 1,704 | 1,669 | 1,224 | 1,108 | 1,199 | 1,057 | 1,029 | 1,025 | 998 | 1,038 | 1,026 | 1,005 | 998 | 1,178 | 1,299 | 1,349 | 1,345 | 1,301 | 1,306 | 1,359 | 1,393 | 1,485 | 1,458 | 1,448 | 1,444 | 1,345 | 1,240 | 1,236 | 1,060 | 1,024 | 977 | 975 | 939 | 842 | 835.7 | 831.2 | 830.9 | 727.8 | 730.7 | 731.2 | 732.9 | 911.5 | 873.3 | 989.2 | 993.5 | 802.3 | 801.3 | 803.2 | 804.2 | 771.8 | 753.3 | 754.2 | 750.8 | 731 | 736.2 | 741.4 |
Overige niet-vlottende verplichtingen
| 932 | 932 | 950 | 997 | 1,005 | 1,008 | 1,017 | 1,144 | 1,152 | 1,159 | 1,177 | 1,245 | 1,267 | 1,297 | 1,296 | 1,285 | 1,395 | 1,327 | 1,337 | 1,315 | 1,265 | 1,258 | 1,580 | 1,618 | 1,626 | 1,664 | 1,662 | 1,750 | 1,773 | 1,846 | 1,877 | 2,129 | 2,164 | 3,670 | 3,600 | 2,125 | 2,150 | 2,179 | 1,871 | 1,654 | 1,647 | 1,635 | 1,668 | 1,861 | 1,849 | 3,132 | 1,821 | 2,024 | 2,037 | 2,073 | 2,103 | 1,540 | 1,564 | 1,579 | 1,820 | 2,262 | 2,258 | 2,255 | 2,621 | 2,384 | 2,449 | 2,504 | 2,521 | 1,981 | 2,002 | 1,984 | 1,989 | 1,754 | 1,798 | 1,692 | 1,362 | 1,040 | 1,594 | 1,550 | 1,495 | 1,468 | 597 | 586 | 581 | 605 | 595 | 581 | 578 | 642 | 641 | 649 | 672 | 549 | 551 | 567 | 562 | 562 | 559 | 558 | 554 | 548 | 548 | 548 | 555 | 582 | 586 | 576 | 570 | 557 | 557 | 557 | 564 | 560.3 | 558.9 | 562 | 562.4 | 564.5 | 562 | 556.7 | 558.2 | 593.1 | 503.2 | 498.6 | 505.4 | 228.9 | 226.6 | 220.5 | 220.2 | 220.4 | 222.6 | 221.7 | 221.5 | 211.3 | 211.1 | 208.7 |
Totaal niet-vlottende verplichtingen
| 7,663 | 7,713 | 8,856 | 7,953 | 7,910 | 7,916 | 7,923 | 8,012 | 8,103 | 8,151 | 8,553 | 8,600 | 8,571 | 9,889 | 9,796 | 10,320 | 10,436 | 10,112 | 9,045 | 10,011 | 9,987 | 9,954 | 7,526 | 8,272 | 8,293 | 8,690 | 8,645 | 9,600 | 9,586 | 9,740 | 9,882 | 10,240 | 10,300 | 10,660 | 10,595 | 10,309 | 10,413 | 10,525 | 10,547 | 9,704 | 9,676 | 9,661 | 9,655 | 9,818 | 9,405 | 9,929 | 9,865 | 9,725 | 9,808 | 9,816 | 9,899 | 9,137 | 9,107 | 9,250 | 10,036 | 10,309 | 10,791 | 10,803 | 12,145 | 12,009 | 12,163 | 12,379 | 12,373 | 12,195 | 12,213 | 12,152 | 12,522 | 12,315 | 13,008 | 12,681 | 10,937 | 10,820 | 11,324 | 12,066 | 12,059 | 12,007 | 4,455 | 4,329 | 4,417 | 4,700 | 4,664 | 4,755 | 4,727 | 4,832 | 4,821 | 5,060 | 5,078 | 5,137 | 5,252 | 5,775 | 5,766 | 6,129 | 7,028 | 6,709 | 6,321 | 6,066 | 6,458 | 6,753 | 6,588 | 6,585 | 6,530 | 5,618 | 4,687 | 5,130 | 5,424 | 5,452 | 5,422 | 5,084.8 | 5,126.9 | 5,907.4 | 5,999.2 | 6,916.4 | 6,937.2 | 7,056.8 | 6,923.3 | 7,448.1 | 6,497.9 | 6,014 | 6,028.1 | 3,755 | 3,743.3 | 3,706.9 | 3,811.1 | 3,451.2 | 3,429.8 | 3,427.4 | 3,782.1 | 3,475.8 | 3,068.4 | 4,120.4 |
Totaal passiva
| 11,530 | 12,263 | 13,286 | 13,967 | 12,094 | 12,698 | 12,784 | 14,755 | 12,811 | 13,694 | 13,969 | 15,271 | 15,271 | 15,407 | 15,153 | 16,971 | 15,290 | 15,884 | 14,795 | 16,490 | 14,426 | 14,973 | 12,758 | 14,716 | 12,774 | 13,767 | 13,720 | 15,991 | 14,196 | 15,341 | 15,529 | 17,483 | 15,656 | 16,044 | 16,323 | 18,111 | 15,272 | 15,968 | 16,083 | 17,074 | 14,812 | 15,218 | 15,381 | 17,004 | 14,576 | 15,069 | 14,940 | 16,707 | 14,662 | 15,244 | 16,162 | 16,411 | 14,545 | 14,729 | 15,101 | 16,791 | 15,551 | 15,897 | 16,599 | 17,819 | 16,235 | 16,776 | 17,499 | 19,214 | 18,157 | 17,768 | 17,882 | 20,229 | 18,351 | 18,182 | 17,296 | 18,571 | 17,680 | 19,615 | 19,649 | 21,654 | 8,606 | 8,634 | 8,718 | 9,076 | 8,219 | 8,577 | 8,610 | 9,200 | 8,369 | 8,748 | 8,679 | 10,018 | 10,266 | 10,396 | 9,480 | 11,788 | 10,848 | 11,158 | 11,190 | 12,521 | 11,261 | 11,194 | 11,140 | 12,435 | 10,883 | 9,617 | 7,755 | 8,849 | 8,042 | 8,208 | 8,482 | 10,060.2 | 9,118.2 | 9,396.8 | 9,594.9 | 10,720.4 | 9,702.3 | 9,799.2 | 10,021.4 | 11,330.4 | 8,933 | 8,780.5 | 8,740.1 | 5,804.8 | 5,211.4 | 5,057.7 | 5,141.2 | 4,999.9 | 4,555.6 | 4,524.2 | 4,944.8 | 4,854.6 | 4,623.8 | 5,736.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,781 | 0 | 0 | 0 | 9,006 | 0 | 0 | 0 | 10,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5,667 | 5,916 | 5,821 | 3 | 4,231 | 4,388 | 4,302 | 3 | 3,789 | 4,046 | 4,148 | 3 | 3,971 | 4,844 | 5,207 | 4 | 5,351 | 5,807 | 6,100 | 4 | 5,442 | 5,855 | 5,971 | 4 | 5,563 | 0 | 0 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 6,328 | 6,227 | 6,190 | 6,261 | 6,310 | 6,378 | 6,268 | 5,764 | 5,742 | 5,509 | 5,268 | 4,523 | 4,376 | 4,031 | 3,928 | 3,769 | 3,860 | 4,291 | 7,989 | 7,649 | 7,883 | 7,911 | 8,050 | 0 | 0 | 0 | 7,174 | 0 | 0 | 0 | 6,088 | 0 | 0 | 0 | 6,334 | 0 | 0 | 0 | 7,340 | 0 | 0 | 0 | 6,235 | 0 | 0 | 0 | 5,108 | 0 | 0 | 0 | 4,015 | 0 | 0 | 0 | 2,990 | 0 | 0 | 0 | 2,274 | 0 | 0 | 0 | 2,008 | 0 | 0 | 0 | 7,032 | 0 | 0 | 0 | 6,375 | 0 | 0 | 0 | 5,654 | 5,201 | 0 | 0 | 4,405 | 0 | 0 | 0 | 3,809 | 3,372 | 3,328 | 0 | 3,185 | 0 | 0 | 2,456 | 2,367 | 0 | 0 | 5,765 | 2,643 | 2,311 | 0 | 2,916 | 2,827 | 2,379 | 2,256 | 2,119 | 2,032 | 1,624 | 1,537 | 1,430 | 1,370 | 991.2 | 886.1 | 858.4 | 834.3 | 545.1 | 446.3 | 511.4 | 568.4 | 266.5 | 436.8 | 436.8 | 493.8 | 149 | 149 | 113 | 113 | 113 | 113 | 113 | 113 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -496 | -496 | -496 | -559 | -526 | -617 | -618 | -707 | -615 | -618 | -622 | -661 | -665 | -780 | -788 | -929 | -931 | -982 | -995 | 12,114 | -940 | -945 | -951 | 11,334 | 11,832 | 11,642 | -724 | 8,462 | 8,888 | 8,604 | -896 | 7,578 | 8,092 | -5,500 | -1,043 | -6,086 | 9,688 | 10,414 | -1,072 | 10,702 | 11,614 | 12,200 | -665 | 10,884 | 11,710 | 11,942 | -931 | 11,126 | 11,806 | 12,066 | -1,061 | 11,704 | 11,926 | -6,258 | -730 | 9,686 | -6,264 | 9,382 | -753 | 0 | 0 | 0 | -486 | 19,380 | 9,836 | 9,811 | -182 | 9,440 | 9,577 | 10,449 | -182 | 13,074 | 13,572 | 13,512 | -288 | 7,785 | 6,613 | 6,372 | -42 | 5,548 | 5,846 | 6,046 | -274 | 2,178 | 2,379 | 5,668 | -280 | 5,680 | 5,825 | 3,212 | -23 | 5,746 | 5,770 | 11,530 | -8 | 11,050 | 6,314 | 12,922 | -7 | 12,248 | -2,183 | 11,626 | 11,418 | -1,746 | 10,618 | 10,690 | -1,746 | 9,742 | 9,512 | 9,406 | 9,338 | 8,752 | 8,660 | 8,704 | 8,548 | 8,048 | 7,048 | 7,170 | -591.6 | -370.3 | -370.3 | -370.3 | -370.3 | -189.5 | -189.5 | -189.5 | -189.5 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,532 | -1,548 | -1,560 | -1,561 | -1,577 | -1,594 | -1,571 | -1,585 | -1,599 | -1,616 | -1,028 | -857 | -568 | -579 | -590 | -600 | -608 | -615 | -620 | -618 | -631 | -646 | -666 | 0 | 0 | 0 | -780 | 0 | 0 | 0 | -872 | 0 | 0 | 0 | -1,044 | 0 | 0 | 0 | -894 | 0 | 0 | 0 | 675 | 0 | 0 | 0 | 1,870 | 0 | -5,903 | -6,033 | 6,989 | -5,852 | -5,963 | 11,946 | 6,255 | -4,795 | 11,151 | -4,643 | 5,401 | 4,494 | 4,549 | 4,555 | 5,127 | -9,690 | 0 | 0 | 3,052 | 0 | 0 | 0 | 12,430 | 0 | 0 | 0 | 13,804 | 0 | 0 | 0 | 6,207 | 0 | 0 | 0 | 6,212 | 0 | 0 | 0 | 6,039 | 0 | 0 | -5,668 | -2,331.956 | 0 | 0 | -11,530 | -14,828 | -7,836 | 0 | -9,377 | -16,833 | -8,503 | 5,923 | -7,932 | -7,741 | 5,490 | -6,846 | -6,775 | 5,632 | -5,861.9 | -5,642.2 | -5,561.1 | -5,503.1 | -4,920.8 | -4,776.2 | -4,863.9 | -4,842.7 | -4,290.7 | -3,960.5 | -4,021.9 | 3,737.4 | 2,585.8 | 2,540.1 | 2,571 | 2,535.5 | 2,207.8 | 2,186.7 | 2,175.8 | 2,151.5 | 1,974.5 | 1,941.7 | 1,467.4 |
Totaal eigen vermogen van aandeelhouders
| 4,303 | 4,186 | 4,137 | 4,144 | 4,210 | 4,170 | 4,082 | 3,475 | 3,531 | 3,278 | 3,621 | 3,008 | 3,146 | 2,675 | 2,553 | 2,243 | 2,324 | 2,697 | 6,377 | 6,057 | 6,315 | 6,323 | 6,436 | 5,667 | 5,916 | 5,821 | 5,673 | 4,231 | 4,388 | 4,302 | 4,323 | 3,789 | 4,046 | 4,148 | 4,250 | 3,971 | 4,844 | 5,207 | 5,378 | 5,351 | 5,807 | 6,100 | 6,242 | 5,442 | 5,855 | 5,971 | 6,051 | 5,563 | 5,903 | 6,033 | 5,933 | 5,852 | 5,963 | 5,688 | 5,530 | 4,891 | 4,887 | 4,739 | 4,701 | 4,494 | 4,549 | 4,555 | 4,646 | 9,690 | 9,836 | 9,811 | 9,907 | 9,440 | 9,577 | 10,449 | 12,254 | 13,074 | 13,572 | 13,512 | 13,519 | 12,986 | 6,613 | 6,372 | 6,167 | 5,548 | 5,846 | 6,046 | 5,940 | 5,550 | 5,707 | 5,668 | 5,762 | 5,680 | 5,825 | 5,668 | 5,564 | 5,746 | 5,770 | 5,765 | 5,822 | 5,525 | 6,314 | 6,461 | 6,552 | 6,124 | 5,996 | 5,813 | 5,709 | 5,368 | 5,309 | 5,345 | 5,256 | 4,871.3 | 4,755.9 | 4,703.3 | 4,669.2 | 4,376.3 | 4,330.1 | 4,351.5 | 4,273.7 | 4,023.8 | 3,524.3 | 3,584.9 | 3,639.6 | 2,364.5 | 2,318.8 | 2,313.7 | 2,278.2 | 2,131.3 | 2,110.2 | 2,099.3 | 2,075 | 1,974.5 | 1,941.7 | 1,467.4 |
Totaal eigen vermogen
| 4,303 | 4,186 | 4,137 | 4,144 | 4,210 | 4,170 | 4,082 | 3,475 | 3,531 | 3,278 | 3,621 | 3,008 | 3,146 | 2,675 | 2,553 | 2,243 | 2,324 | 2,697 | 6,377 | 6,057 | 6,315 | 6,323 | 6,436 | 5,645 | 5,894 | 5,801 | 5,661 | 4,224 | 4,383 | 4,300 | 4,322 | 3,791 | 4,050 | 4,154 | 4,253 | 3,975 | 4,844 | 5,207 | 5,378 | 5,351 | 5,807 | 6,100 | 6,242 | 5,442 | 5,855 | 5,971 | 6,051 | 5,563 | 5,903 | 6,033 | 5,933 | 5,852 | 5,963 | 5,688 | 5,530 | 4,891 | 4,887 | 4,739 | 4,701 | 4,494 | 4,549 | 4,555 | 4,646 | 9,690 | 9,836 | 9,811 | 9,907 | 9,440 | 9,577 | 10,449 | 12,254 | 13,074 | 13,572 | 13,512 | 13,519 | 12,986 | 6,613 | 6,372 | 6,167 | 5,548 | 5,846 | 6,046 | 5,940 | 5,550 | 5,707 | 5,668 | 5,762 | 5,680 | 5,825 | 5,668 | 5,564 | 5,746 | 5,770 | 5,765 | 5,822 | 5,525 | 6,314 | 6,461 | 6,552 | 6,124 | 5,996 | 5,813 | 5,709 | 5,368 | 5,309 | 5,345 | 5,256 | 4,871.3 | 4,755.9 | 4,703.3 | 4,669.2 | 4,376.3 | 4,330.1 | 4,351.5 | 4,273.7 | 4,023.8 | 3,524.3 | 3,584.9 | 3,639.6 | 2,364.5 | 2,318.8 | 2,313.7 | 2,278.2 | 2,131.3 | 2,110.2 | 2,099.3 | 2,075 | 1,974.5 | 1,941.7 | 1,467.4 |
Totaal passiva en aandeelhoudersvermogen
| 15,833 | 16,449 | 17,423 | 18,111 | 16,304 | 16,868 | 16,866 | 18,230 | 16,342 | 16,972 | 17,590 | 18,279 | 18,417 | 18,082 | 17,706 | 19,214 | 17,614 | 18,581 | 21,172 | 22,547 | 20,741 | 21,296 | 19,194 | 20,361 | 18,668 | 19,568 | 19,381 | 20,215 | 18,579 | 19,641 | 19,851 | 21,274 | 19,706 | 20,198 | 20,576 | 22,086 | 20,116 | 21,175 | 21,461 | 22,425 | 20,619 | 21,318 | 21,623 | 22,446 | 20,431 | 21,040 | 20,991 | 22,270 | 20,565 | 21,277 | 22,095 | 22,263 | 20,508 | 20,417 | 20,631 | 21,682 | 20,438 | 20,636 | 21,300 | 22,313 | 20,784 | 21,331 | 22,145 | 28,904 | 27,993 | 27,579 | 27,789 | 29,669 | 27,928 | 28,631 | 29,550 | 31,645 | 31,252 | 33,127 | 33,168 | 34,640 | 15,219 | 15,006 | 14,885 | 14,624 | 14,065 | 14,623 | 14,550 | 14,750 | 14,076 | 14,416 | 14,441 | 15,698 | 16,091 | 16,064 | 15,044 | 17,534 | 16,618 | 16,923 | 17,012 | 18,046 | 17,575 | 17,655 | 17,692 | 18,559 | 16,879 | 15,430 | 13,464 | 14,217 | 13,351 | 13,553 | 13,738 | 14,931.5 | 13,874.1 | 14,100.1 | 14,264.1 | 15,096.7 | 14,032.4 | 14,150.7 | 14,295.1 | 15,354.2 | 12,457.3 | 12,365.4 | 12,379.7 | 8,169.3 | 7,530.2 | 7,371.4 | 7,419.4 | 7,131.2 | 6,665.8 | 6,623.5 | 7,019.8 | 6,829.1 | 6,565.5 | 7,203.7 |