LSI Industries Inc.
NASDAQ:LYTS
20.5 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 138.095 | 129.007 | 108.186 | 109.005 | 123.441 | 123.636 | 117.47 | 128.804 | 127.069 | 127.47 | 110.111 | 111.143 | 106.397 | 97.015 | 72.204 | 76.387 | 70.006 | 63.47 | 71.01 | 82.377 | 88.701 | 81.522 | 72.832 | 89.541 | 84.957 | 83.409 | 78.843 | 92.305 | 87.466 | 83.419 | 78.156 | 85.658 | 84.159 | 80.844 | 70.74 | 84.687 | 85.925 | 76.073 | 68.603 | 84.715 | 78.466 | 73.858 | 68.996 | 76.123 | 80.486 | 68.837 | 66.152 | 71.082 | 74.719 | 71.196 | 62.937 | 68.774 | 65.495 | 74.217 | 64.628 | 74.805 | 79.851 | 63.886 | 53.466 | 69.374 | 67.676 | 50.185 | 46.989 | 60.787 | 75.838 | 66.443 | 64.78 | 84.062 | 90.001 | 93.823 | 75.323 | 81.64 | 86.667 | 71.744 | 64.504 | 73.322 | 70.9 | 71.992 | 67.814 | 74.299 | 68.335 | 66.69 | 51.5 | 64.116 | 59.099 | 55.585 | 44.228 | 57.275 | 56.045 | 57.257 | 58.261 | 76.694 | 67.049 | 70.698 | 52.471 | 58.467 | 52.304 | 56.294 | 52.326 | 63 | 64 | 64.9 | 53.4 | 56.1 | 53.4 | 54 | 43.4 | 47.8 | 44 | 39.4 | 30.8 | 37.5 | 36.9 | 37.8 | 33.5 | 45.6 | 35.9 | 31.3 | 26.9 | 32.4 | 29.3 | 24.3 | 20.3 | 25.3 | 23.6 | 18.8 | 15.2 | 19.9 | 18.8 | 11.5 | 15.4 | 21.8 | 20.5 | 18.7 | 17.8 | 23 | 20 | 20.2 | 19.6 | 23.6 | 20.3 | 22.1 | 12.1 | 13 | 10.1 | 10.6 | 7.9 | 10.4 | 9.1 | 8.2 | 6.1 | 9.4 | 6.8 | 6.9 | 3.5 | 8.1 | 6.9 |
Kosten van de omzet
| 104.448 | 95.173 | 76.846 | 77.469 | 86.852 | 87.773 | 85.266 | 94.664 | 92.331 | 95.012 | 83.318 | 85.695 | 81.887 | 74.111 | 54.112 | 56.681 | 51.734 | 47.701 | 55.068 | 62.413 | 66.846 | 64.063 | 57.495 | 69.885 | 63.696 | 63.103 | 58.925 | 66.998 | 63.763 | 62.183 | 59.757 | 64.251 | 63.324 | 60.997 | 54.191 | 60.761 | 62.576 | 57.092 | 52.298 | 64.16 | 59.858 | 58.154 | 55.281 | 59.366 | 61.364 | 54.101 | 52.231 | 57.2 | 56.848 | 54.589 | 49.621 | 53.848 | 50.031 | 57.465 | 48.304 | 56.158 | 59.229 | 49.923 | 44.593 | 53.074 | 51.079 | 38.568 | 38.215 | 47.53 | 57.659 | 51.208 | 48.798 | 60.603 | 64.25 | 68.434 | 56.849 | 59.446 | 63.545 | 52.933 | 49.451 | 54.485 | 52.188 | 52.886 | 52.435 | 54.293 | 50.53 | 52.521 | 39.689 | 45.797 | 43.876 | 41.042 | 33.647 | 42.255 | 40.991 | 41.559 | 42.364 | 54.954 | 47.965 | 59.499 | 35.891 | 38.683 | 34.456 | 36.064 | 33.692 | 39.8 | 41.5 | 41.4 | 35.2 | 35.2 | 34.1 | 34.8 | 28.5 | 29.6 | 27.4 | 25.6 | 20.1 | 23.5 | 24 | 24.3 | 22.9 | 31.1 | 23.3 | 20.6 | 18 | 20.8 | 19 | 15.9 | 13.5 | 16 | 15 | 12.3 | 10.6 | 13 | 12.3 | 6.1 | 11.1 | 14.8 | 13.4 | 12.6 | 12.6 | 0 | 0 | 0 | 0 | 0 | 12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 33.647 | 33.834 | 31.34 | 31.536 | 36.589 | 35.863 | 32.204 | 34.14 | 34.738 | 32.458 | 26.793 | 25.448 | 24.51 | 22.904 | 18.092 | 19.706 | 18.272 | 15.769 | 15.942 | 19.964 | 21.855 | 17.459 | 15.337 | 19.656 | 21.261 | 20.306 | 19.918 | 25.307 | 23.703 | 21.236 | 18.399 | 21.407 | 20.835 | 19.847 | 16.549 | 23.926 | 23.349 | 18.981 | 16.305 | 20.555 | 18.608 | 15.704 | 13.715 | 16.757 | 19.122 | 14.736 | 13.921 | 13.882 | 17.871 | 16.607 | 13.316 | 14.926 | 15.464 | 16.752 | 16.324 | 18.647 | 20.622 | 13.963 | 8.873 | 16.3 | 16.597 | 11.617 | 8.774 | 13.257 | 18.179 | 15.235 | 15.982 | 23.459 | 25.751 | 25.389 | 18.474 | 22.194 | 23.122 | 18.811 | 15.053 | 18.837 | 18.712 | 19.106 | 15.379 | 20.006 | 17.805 | 14.169 | 11.811 | 18.319 | 15.223 | 14.543 | 10.581 | 15.02 | 15.054 | 15.698 | 15.897 | 21.74 | 19.084 | 11.199 | 16.58 | 19.784 | 17.848 | 20.23 | 18.634 | 23.2 | 22.5 | 23.5 | 18.2 | 20.9 | 19.3 | 19.2 | 14.9 | 18.2 | 16.6 | 13.8 | 10.7 | 14 | 12.9 | 13.5 | 10.6 | 14.5 | 12.6 | 10.7 | 8.9 | 11.6 | 10.3 | 8.4 | 6.8 | 9.3 | 8.6 | 6.5 | 4.6 | 6.9 | 6.5 | 5.4 | 4.3 | 7 | 7.1 | 6.1 | 5.2 | 23 | 20 | 20.2 | 19.6 | 23.6 | 7.7 | 22.1 | 12.1 | 13 | 10.1 | 10.6 | 7.9 | 10.4 | 9.1 | 8.2 | 6.1 | 9.4 | 6.8 | 6.9 | 3.5 | 8.1 | 6.9 |
Brutowinstmarge
| 0.244 | 0.262 | 0.29 | 0.289 | 0.296 | 0.29 | 0.274 | 0.265 | 0.273 | 0.255 | 0.243 | 0.229 | 0.23 | 0.236 | 0.251 | 0.258 | 0.261 | 0.248 | 0.225 | 0.242 | 0.246 | 0.214 | 0.211 | 0.22 | 0.25 | 0.243 | 0.253 | 0.274 | 0.271 | 0.255 | 0.235 | 0.25 | 0.248 | 0.245 | 0.234 | 0.283 | 0.272 | 0.25 | 0.238 | 0.243 | 0.237 | 0.213 | 0.199 | 0.22 | 0.238 | 0.214 | 0.21 | 0.195 | 0.239 | 0.233 | 0.212 | 0.217 | 0.236 | 0.226 | 0.253 | 0.249 | 0.258 | 0.219 | 0.166 | 0.235 | 0.245 | 0.231 | 0.187 | 0.218 | 0.24 | 0.229 | 0.247 | 0.279 | 0.286 | 0.271 | 0.245 | 0.272 | 0.267 | 0.262 | 0.233 | 0.257 | 0.264 | 0.265 | 0.227 | 0.269 | 0.261 | 0.212 | 0.229 | 0.286 | 0.258 | 0.262 | 0.239 | 0.262 | 0.269 | 0.274 | 0.273 | 0.283 | 0.285 | 0.158 | 0.316 | 0.338 | 0.341 | 0.359 | 0.356 | 0.368 | 0.352 | 0.362 | 0.341 | 0.373 | 0.361 | 0.356 | 0.343 | 0.381 | 0.377 | 0.35 | 0.347 | 0.373 | 0.35 | 0.357 | 0.316 | 0.318 | 0.351 | 0.342 | 0.331 | 0.358 | 0.352 | 0.346 | 0.335 | 0.368 | 0.364 | 0.346 | 0.303 | 0.347 | 0.346 | 0.47 | 0.279 | 0.321 | 0.346 | 0.326 | 0.292 | 1 | 1 | 1 | 1 | 1 | 0.379 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 5.952 | 0 | 0 | 0 | 1.583 | 1.447 | 1.269 | 1.401 | 1.356 | 1.562 | 1.32 | 1.311 | 1.201 | 1.096 | 1.45 | 1.851 | 2.172 | 1.973 | 2.127 | 1.954 | 1.618 | 1.688 | 1.522 | 1.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0.019 | 0 | 0 | 0.019 | 0.561 | 0.075 | 0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.054 | 0 | 0.026 | 0.012 | 0.469 | 0 | 3.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -25.536 | 0 | 0 | 25.536 | 25.606 | 24.397 | 24.6 | 0 | 0 | 0 | 21.026 | 20.066 | 21.848 | 0 | 17.004 | 16.07 | 13.738 | 17.032 | 18.151 | 19.862 | 17.48 | 17.515 | 19.148 | 18.327 | 19.298 | 19.175 | 20.76 | 20.517 | 20.609 | 18.515 | 18.532 | 19.616 | 17.766 | 15.817 | 18.546 | 17.586 | 16.788 | 15.723 | 18.331 | 15.852 | 15.985 | 14.661 | 15.246 | 16.283 | 13.918 | 14.155 | 14.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 24.516 | 23.83 | 23.538 | 23.713 | 25.555 | 25.606 | 24.472 | 25.086 | 24.717 | 25.275 | 21.627 | 21.026 | 20.066 | 21.848 | 15.996 | 17.004 | 16.07 | 13.738 | 17.032 | 18.151 | 19.862 | 17.48 | 17.515 | 19.148 | 18.327 | 19.298 | 19.175 | 20.76 | 20.517 | 20.609 | 18.515 | 18.532 | 19.616 | 17.766 | 15.817 | 18.546 | 17.586 | 16.788 | 15.723 | 18.331 | 15.852 | 15.985 | 14.661 | 15.246 | 16.283 | 13.918 | 14.155 | 14.45 | 14.844 | 13.767 | 13.222 | 13.707 | 13.028 | 14.202 | 13.841 | 13.998 | 14 | 13.517 | 12.687 | 13.367 | 14.1 | 11.982 | 11.612 | 14.014 | 13.963 | 15.411 | 14.456 | 15.75 | 15.025 | 15.012 | 13.353 | 13.911 | 14.353 | 12.668 | 11.534 | 12.721 | 12.975 | 12.298 | 12.165 | 12.327 | 12.294 | 12.304 | 10.333 | 11.832 | 11.019 | 11.133 | 9.74 | 10.624 | 12.304 | 10.564 | 11.558 | 14.133 | 12.784 | 9.511 | 12.931 | 13.659 | 12.074 | 12.581 | 12.455 | 12.8 | 12.6 | 13.5 | 12.1 | 12.4 | 12 | 11.7 | 10.6 | 11.3 | 10.7 | 9 | 8 | 9 | 8.8 | 9.1 | 8.4 | 9.3 | 8.3 | 7.6 | 7.3 | 7.7 | 6.9 | 6.1 | 5.5 | 6.4 | 6 | 5.4 | 4.4 | 5.3 | 5 | 3.4 | 4.8 | 6.9 | 5.7 | 5.6 | 5.4 | 0 | 0 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.12 | -0.075 | 0.029 | -0.096 | 0.072 | 0.071 | 0.054 | -0.213 | -0.115 | 0.055 | -0.009 | -0.079 | -0.044 | -0.043 | 0.135 | 0.105 | 0.12 | -0.642 | 0.091 | -0.082 | 0.045 | -0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.3 | 0 | 0 | 0 | -51.2 | 0 | 0 | 0 | -33.5 | 0 | 0 | 0 | -26.7 | 0 | 0 | 0 | -23.3 | 0 | 0 | 0 |
Bedrijfskosten
| 24.516 | 23.83 | 23.538 | 23.713 | 25.555 | 25.606 | 24.472 | 25.086 | 24.717 | 25.275 | 21.627 | 21.026 | 20.066 | 21.848 | 15.996 | 17.004 | 16.07 | 13.738 | 17.032 | 18.151 | 19.862 | 17.48 | 17.515 | 19.148 | 18.327 | 19.298 | 19.175 | 20.76 | 20.517 | 20.609 | 18.515 | 18.532 | 19.616 | 17.766 | 15.817 | 18.546 | 17.586 | 16.788 | 15.723 | 18.331 | 15.852 | 15.985 | 14.661 | 15.246 | 16.283 | 13.918 | 14.155 | 14.45 | 14.844 | 13.767 | 13.222 | 13.707 | 13.028 | 14.202 | 13.841 | 13.998 | 14 | 13.517 | 12.687 | 13.367 | 14.1 | 12.182 | 11.612 | 26.683 | 13.963 | 47.14 | 14.456 | 15.75 | 15.025 | 15.012 | 13.353 | 13.911 | 14.353 | 12.668 | 11.534 | 12.721 | 12.975 | 12.298 | 12.165 | 12.327 | 12.48 | 12.304 | 10.333 | 11.832 | 11.019 | 11.133 | 9.74 | 10.624 | 12.304 | 10.564 | 11.558 | 14.133 | 12.784 | 9.511 | 12.931 | 13.659 | 12.074 | 13.982 | 13.765 | 14.2 | 14 | 14.9 | 13.3 | 13.5 | 13.1 | 12.9 | 11.8 | 12.3 | 11.7 | 9.8 | 8.7 | 9.8 | 9.5 | 9.7 | 9 | 9.9 | 8.9 | 8.2 | 7.7 | 8.1 | 7.4 | 6.7 | 5.9 | 6.9 | 6.4 | 5.8 | 4.8 | 5.7 | 5.4 | 3.8 | 5.3 | 7.4 | 6.2 | 6 | 5.9 | 0 | 0 | -79.3 | 0 | 0 | 5.5 | -51.2 | 0 | 0 | 0 | -33.5 | 0 | 0 | 0 | -26.7 | 0 | 0 | 0 | -23.3 | 0 | 0 | 0 |
Bedrijfsresultaat
| 9.131 | 10.004 | 7.802 | 7.819 | 11.028 | 10.237 | 5.277 | 6.689 | 10.021 | 7.175 | 5.161 | 4.422 | 4.444 | 1.046 | 2.096 | 2.686 | 2.202 | 1.846 | 2.631 | 1.76 | 6.839 | -0.28 | -2.273 | -20.271 | 2.934 | -2.128 | 0.743 | 4.547 | -24.814 | 0.499 | -0.774 | 2.818 | 1.066 | 2.081 | 0.732 | 5.38 | 5.763 | 2.193 | 0.582 | 2.224 | 2.534 | -1.086 | -0.946 | 1.511 | 2.839 | 0.818 | -0.506 | -2.709 | 3.027 | 2.84 | 0.094 | 1.219 | 2.178 | 2.55 | 2.483 | 4.649 | 6.622 | 0.293 | -3.814 | 2.933 | 2.497 | -0.825 | -3.795 | -13.426 | 4.216 | -31.905 | 1.526 | 7.709 | 10.726 | 10.377 | 5.121 | 8.283 | 8.769 | 6.143 | 3.519 | 6.116 | 5.737 | 6.808 | 3.214 | 7.679 | 5.325 | 1.865 | 1.478 | 6.487 | 4.204 | 3.41 | 0.841 | 4.396 | 2.75 | 5.134 | 4.339 | 7.607 | 6.3 | 5.69 | 2.174 | 4.854 | 4.518 | 6.248 | 4.869 | 9 | 8.5 | 8.6 | 4.9 | 7.4 | 6.2 | 6.3 | 3.1 | 5.9 | 4.9 | 4 | 2 | 4.2 | 3.4 | 3.8 | 1.6 | 4.6 | 3.7 | 2.5 | 1.2 | 3.5 | 2.9 | 1.7 | 0.9 | 2.4 | 2.2 | 0.7 | -0.2 | 1.2 | 1.1 | 1.6 | -1 | -0.4 | 0.9 | 0.3 | -0.7 | 23 | 20 | -59.1 | 19.6 | 23.6 | 2.2 | -29.1 | 12.1 | 13 | 10.1 | -22.9 | 7.9 | 10.4 | 9.1 | -18.5 | 6.1 | 9.4 | 6.8 | -16.4 | 3.5 | 8.1 | 6.9 |
Bedrijfsresultaat ratio
| 0.066 | 0.078 | 0.072 | 0.072 | 0.089 | 0.083 | 0.045 | 0.052 | 0.079 | 0.056 | 0.047 | 0.04 | 0.042 | 0.011 | 0.029 | 0.035 | 0.031 | 0.029 | 0.037 | 0.021 | 0.077 | -0.003 | -0.031 | -0.226 | 0.035 | -0.026 | 0.009 | 0.049 | -0.284 | 0.006 | -0.01 | 0.033 | 0.013 | 0.026 | 0.01 | 0.064 | 0.067 | 0.029 | 0.008 | 0.026 | 0.032 | -0.015 | -0.014 | 0.02 | 0.035 | 0.012 | -0.008 | -0.038 | 0.041 | 0.04 | 0.001 | 0.018 | 0.033 | 0.034 | 0.038 | 0.062 | 0.083 | 0.005 | -0.071 | 0.042 | 0.037 | -0.016 | -0.081 | -0.221 | 0.056 | -0.48 | 0.024 | 0.092 | 0.119 | 0.111 | 0.068 | 0.101 | 0.101 | 0.086 | 0.055 | 0.083 | 0.081 | 0.095 | 0.047 | 0.103 | 0.078 | 0.028 | 0.029 | 0.101 | 0.071 | 0.061 | 0.019 | 0.077 | 0.049 | 0.09 | 0.074 | 0.099 | 0.094 | 0.08 | 0.041 | 0.083 | 0.086 | 0.111 | 0.093 | 0.143 | 0.133 | 0.133 | 0.092 | 0.132 | 0.116 | 0.117 | 0.071 | 0.123 | 0.111 | 0.102 | 0.065 | 0.112 | 0.092 | 0.101 | 0.048 | 0.101 | 0.103 | 0.08 | 0.045 | 0.108 | 0.099 | 0.07 | 0.044 | 0.095 | 0.093 | 0.037 | -0.013 | 0.06 | 0.059 | 0.139 | -0.065 | -0.018 | 0.044 | 0.016 | -0.039 | 1 | 1 | -2.926 | 1 | 1 | 0.108 | -1.317 | 1 | 1 | 1 | -2.16 | 1 | 1 | 1 | -2.256 | 1 | 1 | 1 | -2.377 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.814 | -2.117 | -0.351 | -0.424 | -0.662 | -0.692 | -0.806 | -1.203 | -1.001 | -0.796 | -0.469 | -0.538 | -0.313 | -0.14 | -0.095 | 0.073 | 0.048 | -0.458 | -0.77 | -0.142 | -0.513 | -0.483 | -0.762 | -0.615 | -0.518 | -3.596 | -0.4 | -0.417 | -0.403 | -0.4 | -0.163 | 0.02 | 0.014 | 0.021 | 0.019 | 0.008 | 0 | -0.002 | -0.003 | -0.006 | -0.008 | -0.815 | -0.017 | -0.012 | -0.012 | 0.008 | -0.021 | 0.018 | -0.02 | -0.032 | -0.031 | -0.037 | -0.04 | -0.066 | -0.011 | -0.038 | -0.022 | -0.026 | -0.033 | -0.032 | -0.034 | 0.006 | 0.006 | -0.58 | -0.005 | 0.016 | 0.051 | 0.08 | 0.132 | 0.068 | -0.233 | -0.387 | -0.271 | 0.148 | 0.152 | 0.086 | 0.086 | 0.013 | -0.032 | -0.072 | -0.062 | 0.023 | -0.054 | -0.131 | -0.075 | 0.155 | -0.093 | -0.098 | -0.114 | -0.074 | -0.068 | -0.142 | -0.236 | -0.272 | -0.125 | 0.108 | 0.37 | 0.307 | 0.21 | 0.1 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | -0.1 | 0.3 | 0.1 | 0.2 | 0 | 0 | -0.1 | -0.3 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.4 | 0 | -0.2 | -0.2 | -1.3 | -0.2 | -0.3 | -0.2 | -0.3 | -0.2 | -23 | -20 | 59.1 | -19.6 | -23.6 | -0.4 | 29.1 | -12.1 | -13 | -10.1 | 22.9 | -7.9 | -10.4 | -9.1 | 18.5 | -6.1 | -9.4 | -6.8 | 16.4 | -3.5 | -8.1 | -6.9 |
Inkomen voor belasting
| 8.317 | 7.887 | 7.451 | 7.395 | 10.366 | 9.545 | 6.926 | 7.835 | 9.02 | 6.378 | 4.692 | 3.884 | 4.131 | 0.906 | 2.001 | 2.759 | 2.25 | 1.888 | 1.861 | 1.618 | 6.326 | -0.763 | -3.035 | -20.886 | 2.416 | -2.588 | 0.343 | 4.13 | -25.217 | 0.099 | -0.937 | 2.838 | 1.08 | 2.102 | 0.751 | 5.388 | 5.763 | 2.191 | 0.579 | 2.218 | 2.526 | -1.096 | -0.963 | 1.499 | 2.827 | 0.826 | -0.527 | -2.691 | 3.007 | 2.808 | 0.063 | 1.182 | 2.138 | 2.484 | 2.472 | 4.611 | 6.6 | 0.267 | -3.847 | 2.901 | 2.463 | -0.819 | -3.789 | -13.425 | 4.211 | -31.889 | 1.577 | 7.789 | 10.858 | 10.445 | 4.888 | 7.896 | 8.498 | 6.291 | 3.671 | 6.202 | 5.823 | 6.821 | 3.182 | 7.607 | 5.263 | 1.888 | 1.424 | 6.356 | 4.129 | 3.565 | 0.748 | 4.298 | 2.636 | 5.06 | 4.271 | 7.465 | 6.064 | 5.418 | 2.049 | 4.962 | 4.888 | 6.555 | 5.079 | 9.1 | 8.7 | 8.6 | 5 | 7.5 | 6.3 | 6.4 | 3.1 | 5.9 | 4.8 | 4.3 | 2.1 | 4.4 | 3.4 | 3.8 | 1.5 | 4.3 | 3.5 | 2.3 | 1.1 | 3.4 | 2.8 | 1.6 | 0.8 | 2.3 | 2.1 | 1.1 | -0.2 | 1 | 0.9 | 0.3 | -1.2 | -0.7 | 0.7 | -0.2 | -0.9 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.06 | 0.061 | 0.069 | 0.068 | 0.084 | 0.077 | 0.059 | 0.061 | 0.071 | 0.05 | 0.043 | 0.035 | 0.039 | 0.009 | 0.028 | 0.036 | 0.032 | 0.03 | 0.026 | 0.02 | 0.071 | -0.009 | -0.042 | -0.233 | 0.028 | -0.031 | 0.004 | 0.045 | -0.288 | 0.001 | -0.012 | 0.033 | 0.013 | 0.026 | 0.011 | 0.064 | 0.067 | 0.029 | 0.008 | 0.026 | 0.032 | -0.015 | -0.014 | 0.02 | 0.035 | 0.012 | -0.008 | -0.038 | 0.04 | 0.039 | 0.001 | 0.017 | 0.033 | 0.033 | 0.038 | 0.062 | 0.083 | 0.004 | -0.072 | 0.042 | 0.036 | -0.016 | -0.081 | -0.221 | 0.056 | -0.48 | 0.024 | 0.093 | 0.121 | 0.111 | 0.065 | 0.097 | 0.098 | 0.088 | 0.057 | 0.085 | 0.082 | 0.095 | 0.047 | 0.102 | 0.077 | 0.028 | 0.028 | 0.099 | 0.07 | 0.064 | 0.017 | 0.075 | 0.047 | 0.088 | 0.073 | 0.097 | 0.09 | 0.077 | 0.039 | 0.085 | 0.093 | 0.116 | 0.097 | 0.144 | 0.136 | 0.133 | 0.094 | 0.134 | 0.118 | 0.119 | 0.071 | 0.123 | 0.109 | 0.109 | 0.068 | 0.117 | 0.092 | 0.101 | 0.045 | 0.094 | 0.097 | 0.073 | 0.041 | 0.105 | 0.096 | 0.066 | 0.039 | 0.091 | 0.089 | 0.059 | -0.013 | 0.05 | 0.048 | 0.026 | -0.078 | -0.032 | 0.034 | -0.011 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.635 | 2.219 | 2.076 | 1.489 | 2.338 | 1.13 | 2.257 | 1.418 | 2.758 | 1.202 | 1.074 | 0.779 | 0.998 | 0.708 | 0.529 | 0.551 | 0.26 | 0.375 | -5.673 | -0.125 | 1.851 | -1.625 | 0.133 | -5.104 | 0.667 | 0.076 | 0.123 | 5.598 | -9.588 | -0.597 | -0.406 | 0.832 | 0.251 | 0.674 | 0.229 | 1.606 | 2.013 | 0.548 | 0.186 | 0.63 | 0.999 | -0.3 | 0.046 | 0.629 | 0.962 | 0.014 | -0.212 | -0.241 | 1.177 | 1.303 | 0.44 | 0.41 | 0.814 | 0.987 | 0.357 | 1.663 | 2.332 | -0.46 | -1.315 | 1.309 | 0.826 | -0.562 | -1.322 | -0.363 | 1.524 | -5.394 | 0.58 | 2.966 | 3.905 | 3.484 | 1.59 | 2.861 | 3.003 | 1.838 | 1.256 | 2.296 | 2.154 | 2.715 | 0.76 | 2.815 | 1.947 | 0.725 | 0.504 | 2.35 | 1.528 | 1.142 | 0.28 | 1.611 | 0.421 | 1.732 | 1.722 | 2.858 | 2.362 | 2.051 | 0.824 | 1.934 | 1.907 | 2.449 | 1.909 | 3.5 | 3.3 | 3.2 | 1.9 | 2.8 | 2.4 | 2.4 | 1.2 | 2.2 | 1.8 | 1.5 | 0.8 | 1.7 | 1.3 | 1.3 | 0.6 | 1.6 | 1.3 | 0.9 | 0.4 | 1.2 | 1 | 0.6 | 0.3 | 0.9 | 0.8 | 0.3 | 0.1 | 0.4 | 0.3 | -0.6 | -0.2 | 0.1 | 0.3 | 0.3 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 6.682 | 5.668 | 5.375 | 5.906 | 8.028 | 8.415 | 4.669 | 6.417 | 6.262 | 5.176 | 3.618 | 3.105 | 3.133 | 0.198 | 1.472 | 2.208 | 1.99 | 1.513 | 1.861 | 1.743 | 4.475 | 0.862 | -3.168 | -15.782 | 1.749 | -2.664 | 0.22 | -1.468 | -15.629 | 0.696 | -0.531 | 2.006 | 0.829 | 1.428 | 0.522 | 3.782 | 3.75 | 1.643 | 0.393 | 1.588 | 1.527 | -0.796 | -1.009 | 0.87 | 1.865 | 0.812 | -0.315 | -2.45 | 1.83 | 1.505 | -0.377 | 0.772 | 1.324 | 1.497 | 2.115 | 2.948 | 4.268 | 0.727 | -2.532 | 1.592 | 1.637 | -0.257 | -2.467 | -13.062 | 2.687 | -26.495 | 0.997 | 4.823 | 6.953 | 6.961 | 3.298 | 5.035 | 5.495 | 4.453 | 2.415 | 3.906 | 3.669 | 4.106 | 2.422 | 4.792 | 3.316 | 1.163 | 0.92 | 4.006 | 2.601 | -16.118 | 0.468 | 2.687 | 2.215 | 3.328 | 2.549 | 4.607 | 3.702 | 2.644 | 1.225 | 3.028 | 2.981 | 3.106 | 3.17 | 5.6 | 5.4 | 5.4 | 3.1 | 4.7 | 3.9 | 4 | 1.9 | 3.7 | 3 | 2.8 | 1.3 | 2.7 | 2.1 | 2.5 | 0.9 | 1.2 | 2.2 | 1.4 | 0.7 | 2.2 | 1.8 | 1 | 0.5 | 1.4 | 1.3 | 0.8 | -0.3 | 0.6 | 0.6 | -3.4 | -1 | -0.8 | 0.4 | -0.2 | -0.7 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.048 | 0.044 | 0.05 | 0.054 | 0.065 | 0.068 | 0.04 | 0.05 | 0.049 | 0.041 | 0.033 | 0.028 | 0.029 | 0.002 | 0.02 | 0.029 | 0.028 | 0.024 | 0.026 | 0.021 | 0.05 | 0.011 | -0.043 | -0.176 | 0.021 | -0.032 | 0.003 | -0.016 | -0.179 | 0.008 | -0.007 | 0.023 | 0.01 | 0.018 | 0.007 | 0.045 | 0.044 | 0.022 | 0.006 | 0.019 | 0.019 | -0.011 | -0.015 | 0.011 | 0.023 | 0.012 | -0.005 | -0.034 | 0.024 | 0.021 | -0.006 | 0.011 | 0.02 | 0.02 | 0.033 | 0.039 | 0.053 | 0.011 | -0.047 | 0.023 | 0.024 | -0.005 | -0.053 | -0.215 | 0.035 | -0.399 | 0.015 | 0.057 | 0.077 | 0.074 | 0.044 | 0.062 | 0.063 | 0.062 | 0.037 | 0.053 | 0.052 | 0.057 | 0.036 | 0.064 | 0.049 | 0.017 | 0.018 | 0.062 | 0.044 | -0.29 | 0.011 | 0.047 | 0.04 | 0.058 | 0.044 | 0.06 | 0.055 | 0.037 | 0.023 | 0.052 | 0.057 | 0.055 | 0.061 | 0.089 | 0.084 | 0.083 | 0.058 | 0.084 | 0.073 | 0.074 | 0.044 | 0.077 | 0.068 | 0.071 | 0.042 | 0.072 | 0.057 | 0.066 | 0.027 | 0.026 | 0.061 | 0.045 | 0.026 | 0.068 | 0.061 | 0.041 | 0.025 | 0.055 | 0.055 | 0.043 | -0.02 | 0.03 | 0.032 | -0.296 | -0.065 | -0.037 | 0.02 | -0.011 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.23 | 0.19 | 0.18 | 0.2 | 0.28 | 0.3 | 0.17 | 0.23 | 0.23 | 0.19 | 0.13 | 0.11 | 0.12 | 0.01 | 0.05 | 0.08 | 0.08 | 0.06 | 0.07 | 0.07 | 0.17 | 0.03 | -0.12 | -0.61 | 0.07 | -0.1 | 0.01 | -0.057 | -0.61 | 0.03 | -0.021 | 0.08 | 0.03 | 0.06 | 0.02 | 0.15 | 0.15 | 0.07 | 0.02 | 0.06 | 0.06 | -0.033 | -0.041 | 0.04 | 0.08 | 0.03 | -0.013 | -0.1 | 0.08 | 0.06 | -0.016 | 0.03 | 0.05 | 0.06 | 0.09 | 0.12 | 0.18 | 0.03 | -0.1 | 0.07 | 0.07 | -0.012 | -0.11 | -0.6 | 0.12 | -1.22 | 0.05 | 0.22 | 0.32 | 0.32 | 0.15 | 0.23 | 0.25 | 0.22 | 0.12 | 0.2 | 0.18 | 0.21 | 0.12 | 0.24 | 0.17 | 0.06 | 0.05 | 0.2 | 0.13 | -0.81 | 0.02 | 0.14 | 0.11 | 0.17 | 0.13 | 0.23 | 0.19 | 0.14 | 0.064 | 0.15 | 0.15 | 0.16 | 0.17 | 0.29 | 0.28 | 0.29 | 0.17 | 0.26 | 0.22 | 0.22 | 0.11 | 0.21 | 0.17 | 0.15 | 0.075 | 0.16 | 0.13 | 0.14 | 0.059 | 0.08 | 0.15 | 0.096 | 0.048 | 0.15 | 0.13 | 0.064 | 0.032 | 0.1 | 0.1 | 0.059 | -0.021 | 0.048 | 0.043 | -0.22 | -0.08 | -0.059 | 0.027 | -0.013 | -0.053 | 0.037 | -0.053 | -0.085 | 0.005 | 0.1 | 0.08 | 0.1 | 0.043 | 0.096 | 0.069 | 0.075 | 0.032 | 0.075 | 0.059 | 0.053 | 0.016 | 0.069 | 0.032 | 0.048 | 0.027 | 0.059 | 0.053 |
Verwaterde WPA
| 0.22 | 0.19 | 0.18 | 0.2 | 0.27 | 0.28 | 0.16 | 0.22 | 0.22 | 0.18 | 0.13 | 0.11 | 0.11 | 0.01 | 0.05 | 0.08 | 0.07 | 0.06 | 0.07 | 0.07 | 0.17 | 0.03 | -0.12 | -0.61 | 0.07 | -0.1 | 0.01 | -0.057 | -0.61 | 0.03 | -0.021 | 0.08 | 0.03 | 0.06 | 0.02 | 0.15 | 0.15 | 0.07 | 0.02 | 0.06 | 0.06 | -0.033 | -0.041 | 0.04 | 0.08 | 0.03 | -0.013 | -0.1 | 0.08 | 0.06 | -0.016 | 0.03 | 0.05 | 0.06 | 0.09 | 0.12 | 0.18 | 0.03 | -0.1 | 0.07 | 0.07 | -0.012 | -0.11 | -0.6 | 0.12 | -1.22 | 0.05 | 0.22 | 0.32 | 0.32 | 0.15 | 0.23 | 0.25 | 0.22 | 0.12 | 0.19 | 0.18 | 0.2 | 0.12 | 0.24 | 0.17 | 0.05 | 0.05 | 0.2 | 0.13 | -0.79 | 0.02 | 0.14 | 0.11 | 0.16 | 0.13 | 0.23 | 0.19 | 0.14 | 0.064 | 0.15 | 0.15 | 0.16 | 0.17 | 0.29 | 0.28 | 0.28 | 0.16 | 0.25 | 0.21 | 0.21 | 0.11 | 0.2 | 0.17 | 0.15 | 0.075 | 0.16 | 0.12 | 0.14 | 0.059 | 0.08 | 0.15 | 0.096 | 0.048 | 0.15 | 0.13 | 0.059 | 0.032 | 0.1 | 0.1 | 0.059 | -0.021 | 0.048 | 0.043 | -0.22 | -0.08 | -0.059 | 0.027 | -0.013 | -0.053 | 0.037 | -0.053 | -0.085 | 0.005 | 0.1 | 0.08 | 0.1 | 0.043 | 0.096 | 0.069 | 0.075 | 0.032 | 0.075 | 0.059 | 0.053 | 0.016 | 0.069 | 0.032 | 0.048 | 0.027 | 0.059 | 0.053 |
EBITDA
| 9.131 | 12.86 | 10 | 10.205 | 13.303 | 12.678 | 10.258 | 11.512 | 12.229 | -0.573 | 7.747 | 6.951 | 6.928 | 3.189 | 3.975 | 4.812 | 4.341 | 3.989 | 4.07 | 4.004 | 9.157 | 2.2 | 0.102 | -17.662 | 5.591 | 0.469 | 3.259 | 7.107 | -22.234 | 3.083 | 1.335 | 4.608 | 2.928 | 3.885 | 2.489 | 6.995 | 7.347 | 3.805 | 2.18 | 3.782 | 4.123 | 0.558 | 0.67 | 3.079 | 4.254 | 2.608 | 1.241 | 0.558 | 4.897 | 4.8 | 2.008 | 3.209 | 4.144 | 4.531 | 4.455 | 6.627 | 8.611 | 2.256 | -1.835 | 4.919 | 4.446 | 1.021 | -1.857 | -11.976 | 4.216 | -29.76 | 1.526 | 7.709 | 10.726 | 12.705 | 5.121 | 8.283 | 8.769 | 7.823 | 3.519 | 6.116 | 5.737 | 8.52 | 3.214 | 7.679 | 5.325 | 3.415 | 1.478 | 6.487 | 4.204 | 4.982 | 0.841 | 4.396 | 4.136 | 6.699 | 5.84 | 9.121 | 7.816 | 3.244 | 3.649 | 6.125 | 5.774 | 7.649 | 6.179 | 10.4 | 9.9 | 10 | 6.108 | 8.5 | 7.3 | 7.5 | 4.3 | 6.9 | 5.9 | 4.8 | 2.7 | 5 | 4.1 | 4.4 | 2.2 | 5.2 | 4.3 | 3.1 | 1.8 | 3.9 | 3.4 | 2.3 | 1.2 | 2.9 | 2.6 | 1.1 | 0.3 | 1.6 | 1.5 | 2 | -0.5 | 0.1 | 1.4 | 0.7 | -0.2 | 23 | 20 | -59.1 | 19.6 | 23.6 | 2.5 | -29.1 | 12.1 | 13 | 10.1 | -22.9 | 7.9 | 10.4 | 9.1 | -18.5 | 6.1 | 9.4 | 6.8 | -16.4 | 3.5 | 8.1 | 6.9 |
EBITDA ratio
| 0.066 | 0.1 | 0.094 | 0.094 | 0.089 | 0.084 | 0.066 | 0.071 | 0.077 | 0.055 | 0.047 | 0.04 | 0.042 | 0.011 | 0.028 | 0.037 | 0.033 | 0.034 | -0.068 | 0.023 | 0.022 | 0 | -0.032 | 0.006 | 0.066 | 0.05 | 0.009 | 0.049 | 0.066 | 0.009 | 0.007 | 0.034 | 0.016 | 0.026 | 0.01 | 0.064 | 0.086 | 0.029 | 0.008 | 0.026 | 0.055 | 0.007 | -0.014 | 0.02 | 0.035 | 0.012 | 0.001 | 0.022 | 0.041 | 0.04 | 0.001 | 0.018 | 0.041 | 0.034 | 0.038 | 0.089 | 0.083 | 0.038 | -0.071 | 0.042 | 0.037 | 0.026 | -0.019 | 0.02 | 0.082 | -0.448 | 0.057 | 0.118 | 0.144 | 0.135 | 0.097 | 0.129 | 0.127 | 0.109 | 0.08 | 0.107 | 0.105 | 0.118 | 0.073 | 0.127 | 0.107 | 0.051 | 0.056 | 0.126 | 0.096 | 0.09 | 0.052 | 0.1 | 0.074 | 0.117 | 0.1 | 0.119 | 0.117 | 0.046 | 0.096 | 0.127 | 0.134 | 0.136 | 0.118 | 0.162 | 0.155 | 0.16 | 0.112 | 0.15 | 0.135 | 0.139 | 0.099 | 0.144 | 0.134 | 0.119 | 0.088 | 0.128 | 0.108 | 0.116 | 0.066 | 0.114 | 0.12 | 0.083 | 0.071 | 0.123 | 0.119 | 0.095 | 0.059 | 0.111 | 0.11 | 0.011 | 0.026 | 0.085 | 0.09 | 0.278 | -0.019 | 0.018 | 0.078 | 0.037 | 0.006 | 1 | 1 | -2.926 | 1 | 1 | 0.138 | -1.317 | 1 | 1 | 1 | -2.16 | 1 | 1 | 1 | -2.256 | 1 | 1 | 1 | -2.377 | 1 | 1 | 1 |