LSI Industries Inc.
NASDAQ:LYTS
19.43 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 6.682 | 5.668 | 5.375 | 5.906 | 8.028 | 8.415 | 4.669 | 6.416 | 6.262 | 5.176 | 3.618 | 3.105 | 3.133 | 0.198 | 1.472 | 2.208 | 1.99 | 1.513 | 1.861 | 1.743 | 4.475 | 0.862 | -3.168 | -15.782 | 1.749 | -2.664 | 0.22 | -1.468 | -15.629 | 0.696 | -0.531 | 2.006 | 0.829 | 1.428 | 0.522 | 3.782 | 3.75 | 1.643 | 0.393 | 1.588 | 1.527 | -0.796 | -1.009 | 0.87 | 1.865 | 0.812 | -0.315 | -2.45 | 1.83 | 1.505 | -0.377 | 0.772 | 1.324 | 1.497 | 2.115 | 2.948 | 4.268 | 0.727 | -2.532 | 1.592 | 1.637 | -0.257 | -2.782 | -13.062 | 2.687 | -26.495 | 0.997 | 4.823 | 6.953 | 6.961 | 3.298 | 5.035 | 5.495 | 4.453 | 2.415 | 3.906 | 3.669 | 4.106 | 2.422 | 4.792 | 3.316 | 1.163 | 0.92 | 4.006 | 2.601 | -16.118 | 0.468 | 2.687 | 2.215 | 3.328 | 2.549 | 4.607 | 3.702 | 2.644 | 1.225 | 3.028 | 2.981 | 3.106 | 3.173 | 5.6 | 5.4 | 5.4 | 3.1 | 4.7 | 3.9 | 4 | 1.9 | 3.7 | 3 | 2.8 | 1.2 | 2.8 | 2.1 | 2.5 | 0.9 | 1.2 | 2.2 | 1.4 | 0.8 | 2.2 | 1.8 | 1 | 0.5 | 1.4 | 1.3 | 0.8 | -0.3 | 0.6 | 0.6 | -3.4 | -1 | -0.8 | 0.4 | 1.1 |
Afschrijvingen & Amortisatie
| 2.94 | 2.856 | 2.415 | 2.357 | 2.371 | 2.369 | 2.455 | 2.419 | 2.421 | 2.486 | 2.531 | 2.538 | 2.563 | 2.171 | 1.92 | 1.99 | 2.033 | 2.023 | 2.08 | 2.152 | 2.399 | 2.434 | 2.552 | 2.592 | 2.643 | 2.582 | 2.516 | 2.552 | 2.572 | 2.573 | 2.084 | 1.77 | 1.835 | 1.774 | 1.729 | 1.598 | 1.576 | 1.603 | 1.59 | 1.552 | 1.586 | 1.643 | 1.614 | 1.561 | 1.408 | 1.783 | 1.738 | 1.826 | 1.85 | 1.953 | 1.908 | 1.979 | 1.965 | 1.991 | 1.943 | 1.974 | 1.969 | 1.946 | 1.975 | 1.982 | 1.946 | 1.85 | 1.92 | 1.986 | 1.99 | 2.145 | 2.173 | 2.249 | 2.222 | 2.328 | 2.196 | 2.253 | 2.225 | 1.68 | 1.671 | 1.715 | 1.707 | 1.712 | 1.742 | 1.747 | 1.773 | 1.55 | 1.426 | 1.48 | 1.469 | 1.572 | 1.438 | 1.306 | 1.386 | 1.565 | 1.501 | 1.514 | 1.516 | 1.556 | 1.475 | 1.271 | 1.256 | 1.401 | 1.31 | 1.4 | 1.4 | 1.4 | 1.2 | 1.1 | 1.1 | 1.2 | 1.2 | 1 | 1 | 0.8 | 0.7 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.5 | 0.6 | 0.3 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 |
Uitgestelde Inkomstenbelasting
| 0.742 | -0.465 | -0.552 | 0.09 | -0.681 | -0.477 | 0.01 | -0.301 | 0.35 | -0.368 | 0.282 | -0.243 | -0.013 | -1.39 | 0.017 | -0.066 | 0.381 | 1.288 | 0.744 | 0.07 | 1.823 | -2.293 | 0.624 | -4.786 | 0.085 | 0.902 | 0.017 | 5.148 | -10.815 | 0.168 | 0.015 | -0.137 | -0.825 | -0.991 | 0.322 | -0.052 | -0.396 | 0.358 | -0.483 | -0.094 | -0.007 | 0.572 | 0.333 | 0.12 | -0.169 | 0.206 | 0.011 | 0.162 | -0.116 | 0.175 | 0.151 | -0.009 | -0.008 | 1.35 | -0.297 | 0.016 | -0.066 | -1.537 | 0.18 | -0.207 | 0.001 | 1.78 | -0.518 | -0.351 | 0.09 | -6.359 | 0.106 | 0.03 | 0.019 | 0.524 | 0.03 | 0.03 | -0.039 | 0.173 | 0.03 | 0.03 | 0.336 | 0.262 | 0.03 | -0.501 | 0.031 | 1.317 | 0.09 | 0 | -0.032 | -4.455 | 0.03 | 0.031 | 0.029 | 1.543 | 0.03 | 0.588 | 0.03 | 0.933 | 0.03 | 0.03 | 0.03 | -0.656 | -0.01 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | -0.7 | 0.1 | 0 | 0.1 | 0.1 |
Aandelen Gebaseerde Vergoedingen
| 0.487 | 0.902 | 0.974 | 0.855 | 1.277 | 1.435 | 0.99 | 1.412 | 1.09 | 1.343 | 1.3 | 1.657 | 2.598 | 1.098 | 0.832 | 0.664 | 0.917 | 0.282 | 0.146 | 0.203 | 0.441 | 0.032 | 0.292 | 0.245 | 0.678 | 2.158 | 0.163 | 0.479 | 0.571 | 0.798 | 0.563 | -0.014 | 1.939 | 2.726 | 0.018 | -1.64 | 1.95 | -0.823 | -0.032 | 0.038 | 0.056 | 0.042 | -0.03 | 0.025 | 0.062 | 0.048 | 0.019 | 0.09 | 0.012 | -0.305 | 0.103 | 0.112 | 0.138 | 0.152 | 0.141 | 0.174 | 0.425 | 1.541 | 0.394 | 0.388 | 0.356 | 0.286 | 0 | 0 | 0.038 | -0.078 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0.869 | 0 | 0 | 0 | -0.276 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.576 | 1.388 | 5.102 | -0.65 | -1.253 | 2.874 | 3.354 | -0.534 | 0.125 | -1.315 | -3.82 | -16.315 | -16.841 | 0.509 | 6.586 | 0.452 | 1.785 | 6.587 | -7.138 | 11.308 | 1.46 | 2.687 | -2.396 | 1.374 | -3.804 | 0.628 | 3.932 | -5.13 | -8.346 | 2.489 | 6.708 | 0.12 | -4.502 | -0.282 | 6.115 | -3.733 | -4.439 | -4.135 | 8.852 | 6.293 | -3.949 | -2.157 | 0.939 | 1.379 | -0.222 | -4.773 | 0.032 | 2.657 | -0.783 | -4.589 | 3.351 | 7.942 | 5.562 | -8.519 | -6.053 | -1.241 | -9.437 | 1.834 | 3.744 | 3.792 | -3.847 | -0.36 | 6.701 | 8.085 | -8.692 | 3.149 | -4.261 | -2.113 | -7.853 | 7.104 | 18.362 | -1.508 | -18.757 | -2.306 | 1.216 | -0.413 | 0.02 | 4.273 | 6.514 | 0.892 | -5.853 | -2.291 | 0.515 | 1.167 | -3.372 | -5.841 | -0.099 | 5.647 | -1.871 | 1.018 | 2.308 | 0.774 | 0.409 | -11.159 | -3.976 | -1.831 | -2.434 | 1.199 | 0.919 | -0.5 | -4.4 | 1.4 | 2 | -1.2 | -2.6 | 2.3 | -0.1 | -2.4 | -2.4 | 1.3 | 0.7 | -1.8 | -0.6 | -0.6 | 2.1 | -6.7 | -3.3 | 1.2 | -0.5 | -2 | -5.3 | 0.1 | 2.3 | -1.6 | 0.9 | -0.4 | 0.6 | 1.5 | -1.2 | 2.1 | 1 | -0.7 | 0.4 | -0.7 |
Vorderingen
| -2.141 | 1.49 | 3.398 | 10.072 | -4.576 | -8.454 | -1.964 | 8.213 | 2.293 | -4.207 | -4.496 | -5.348 | -6.26 | -3.703 | -0.391 | -0.34 | -6.136 | 8.018 | -2.23 | 14.406 | -3.854 | -2.828 | 4.044 | 3.076 | -4.218 | -1.15 | 10.182 | -5.554 | -5.421 | -0.241 | 7.96 | -3.399 | 0.628 | -8.957 | 5.201 | 3.24 | -2.853 | -8.21 | 8.6 | 0.616 | -2.637 | -5.21 | 3.655 | 5.818 | -1.031 | -7.287 | -1.74 | 8.091 | -0.604 | -7.302 | 4.051 | 0.665 | 3.596 | -7.396 | 3.019 | 1.879 | -6.852 | -2.788 | 2.794 | 4.37 | -4.583 | 0.453 | 0 | 0 | -8.672 | -2.777 | 0 | 0 | 2.777 | 0 | 0 | 0 | -12.068 | 0 | 0 | 0 | 1.462 | 0 | 0 | 0 | -0.763 | 0 | 0 | 0 | -3.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.336 | 1.664 | 1.316 | 2.963 | 0.367 | 2.187 | 5.104 | 7.202 | -6.286 | 2.589 | -6.18 | -4.417 | -9.578 | -9.166 | -6.012 | 2.269 | 0.926 | 4.227 | -2.394 | 0.277 | 0.136 | 7.042 | 1.941 | -5.79 | -3.519 | -0.15 | -3.754 | -0.37 | 0.683 | -2.655 | 2.211 | 1.011 | -0.032 | 1.656 | -0.96 | -1.415 | -2.065 | -0.9 | -0.856 | 2.632 | -0.875 | 0.68 | 0.405 | -4.431 | -1.433 | 0.217 | 1.553 | -0.506 | -3.012 | 1.106 | -1.516 | 6.18 | 3.124 | 5.589 | -11.292 | -1.939 | -2.85 | 1.057 | 0.105 | 2.909 | -1.245 | -0.432 | 4.602 | 3.643 | 2.728 | -1.475 | 1.919 | 0.738 | -1.928 | 3.202 | -0.509 | -0.695 | -6.406 | -1.789 | 1.262 | 0.956 | -2.384 | 4.994 | 5.457 | -0.03 | -2.201 | 0.44 | -2.275 | -4.469 | -1.042 | 0.743 | -3.247 | 1.133 | -0.109 | 1.355 | -0.994 | -0.268 | -3.86 | -0.305 | -2.676 | -1.784 | -0.685 | 0.067 | 0.301 | 0.8 | -1.2 | 2.6 | 0.5 | -1 | 0.2 | 1.4 | -0.4 | -0.7 | -1.9 | 0.5 | -1.3 | -1.6 | 1.8 | 1.2 | 0 | -1.6 | -0.7 | -2.4 | -1.6 | -1.7 | -1.8 | -2.5 | 0.6 | -0.5 | -1.1 | 0 | -0.1 | 0.3 | 0.1 | -0.5 | 1.2 | 1.2 | -1.1 | -1.4 |
Crediteuren
| 1.653 | -1.025 | 2.978 | -10.415 | 4.345 | 4.457 | -2.544 | -13.84 | 6.35 | -3.911 | 1.948 | -4.612 | 8.359 | 3.992 | 6.517 | -1.979 | 5.912 | -4.898 | -0.849 | -2.747 | 4.611 | -2.021 | -5.999 | 2.981 | 5.723 | 1.194 | -0.451 | -1.067 | -1.559 | 3.243 | -0.789 | -0.297 | 0.121 | 2.046 | 2.786 | -6.186 | 0.224 | 2.794 | -1.1 | -0.597 | -0.187 | 1.763 | -0.902 | -0.69 | 1.058 | 1.281 | -0.688 | -1.54 | 1.864 | -0.065 | 0.452 | 3.532 | -2.197 | -5.261 | 2.989 | -2.215 | 1.502 | 2.439 | 0.251 | -2.45 | 2.247 | 6.329 | 0 | 0 | -1.623 | 1.186 | 0 | 0 | -1.186 | 0 | 0 | 0 | -0.283 | 0 | 0 | 0 | 0.942 | 0 | 0 | 0 | -2.889 | 0 | 0 | 0 | 0.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.424 | -0.198 | -1.633 | -3.27 | -1.389 | 4.684 | 2.758 | -2.109 | -0.212 | 1.295 | 4.908 | -1.938 | -9.362 | 9.386 | 6.472 | 0.502 | 1.083 | -0.76 | -1.665 | -0.628 | 0.567 | 0.494 | -2.382 | 1.107 | -1.79 | 0.734 | -2.045 | 1.861 | -2.049 | 2.142 | -2.674 | 2.805 | -5.219 | 4.973 | -0.912 | 0.628 | 0.255 | 2.181 | 2.208 | 3.642 | -0.25 | 0.61 | -2.219 | 0.682 | 1.184 | 1.016 | 0.907 | -3.388 | 0.969 | 1.672 | 0.364 | -2.435 | 1.039 | -1.451 | -0.769 | 1.034 | -1.237 | 1.126 | 0.594 | -1.037 | -0.266 | -6.71 | 2.099 | 4.442 | -1.125 | 4.624 | -6.18 | -2.851 | -7.516 | 3.902 | 18.871 | -0.813 | 0 | -0.517 | -0.046 | -1.369 | 0 | -0.721 | 1.057 | 0.922 | 0 | -2.731 | 2.79 | 5.636 | 0 | -6.584 | 3.148 | 4.514 | -1.762 | -0.337 | 3.302 | 1.042 | 4.269 | -10.854 | -1.3 | -0.047 | -1.749 | 1.132 | 0.618 | -1.3 | -3.2 | -1.2 | 1.5 | -0.2 | -2.8 | 0.9 | 0.3 | -1.7 | -0.5 | 0.8 | 2 | -0.2 | -2.4 | -1.8 | 2.1 | -5.1 | -2.6 | 3.6 | 1.1 | -0.3 | -3.5 | 2.6 | 1.7 | -1.1 | 2 | -0.4 | 0.7 | 1.2 | -1.3 | 2.6 | -0.2 | -1.9 | 1.5 | 0.7 |
Overige Niet-Contante Posten
| 1.571 | 0.112 | 0.113 | 0.212 | 0.413 | 1.937 | 0.565 | 0.067 | 0.075 | 0.075 | -0.036 | 0.604 | 0.671 | 0.789 | 0.39 | 0.53 | 0.533 | 0.922 | -1.499 | -0.932 | -4.239 | 1.384 | 0.853 | 21.797 | 0.837 | 1 | 0.837 | 1.036 | 28.239 | 1.364 | -0.514 | 0.535 | 1.063 | -2.108 | 1.042 | 2.583 | 0.511 | 0.496 | 0.75 | 1.524 | 0.604 | 1.426 | 0.435 | 0.428 | 1.22 | -0.751 | 0.354 | 3.926 | 0.682 | 0.307 | 0.23 | 0.064 | 0.107 | -0.065 | -0.385 | 0.958 | 0.336 | -0.03 | 0.468 | -0.093 | 0.472 | -0.204 | -13.602 | 13.1 | 0.651 | 29.014 | 0.102 | 0.366 | 0.543 | -0.22 | 0.211 | 0.263 | 0.094 | -0.045 | 0.135 | 0.251 | 0.115 | 0.128 | 0.034 | 0.13 | 0.208 | 0.092 | 0.024 | -0.075 | 0.032 | 24.609 | 0.056 | 0.033 | 0.095 | 0.105 | 0.025 | 0.093 | -0.511 | 0.268 | -0.003 | -0.137 | 0.062 | 0.109 | 0.118 | 0.2 | -0.2 | 0.3 | 0.1 | -0.1 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0.1 | 0.5 | -0.4 | 0 | -1.7 | -1.6 | 2.7 | -1.1 | 0.1 | -0.1 | 0 | 0 | -0.3 | 0.2 | -0.1 | 0.1 | 1.4 | -0.1 | 0 | -1.2 | 1.9 | -0.1 | 0.8 | 0 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 11.846 | 11.095 | 12.429 | 9.276 | 10.592 | 17.04 | 12.486 | 9.479 | 10.583 | 8.805 | 3.875 | -8.654 | -7.889 | 3.375 | 11.217 | 5.778 | 7.639 | 12.615 | -3.806 | 14.544 | 6.359 | 5.106 | -1.243 | 5.44 | 2.188 | 4.606 | 7.685 | 2.617 | -3.408 | 8.088 | 8.325 | 4.28 | 0.339 | 2.547 | 9.748 | 2.538 | 2.952 | -0.858 | 11.07 | 10.901 | -0.183 | 0.73 | 2.282 | 4.383 | 4.164 | -2.675 | 1.839 | 6.211 | 3.475 | -0.954 | 5.366 | 10.86 | 9.088 | -3.594 | -2.536 | 4.829 | -2.505 | 4.481 | 4.229 | 7.454 | 0.565 | 3.095 | 6.793 | 9.834 | -3.236 | 6.226 | -0.88 | 5.355 | 1.959 | 17.678 | 24.136 | 6.067 | -10.917 | 3.955 | 5.467 | 5.489 | 6.716 | 10.481 | 10.742 | 7.06 | -0.801 | 1.831 | 2.975 | 6.578 | 0.73 | -0.233 | 1.893 | 9.704 | 1.854 | 7.559 | 6.413 | 7.576 | 5.697 | -5.758 | -1.249 | 2.361 | 1.895 | 5.159 | 5.536 | 6.7 | 2.4 | 8.6 | 6.3 | 4.5 | 2.5 | 7.2 | 3.2 | 2.3 | 1.6 | 4.8 | 3.1 | 1.4 | 2.2 | 2.2 | 2 | -2.2 | -1.6 | 3.3 | 0.8 | 0.6 | -2.9 | 1.4 | 3.3 | 0.2 | 2.7 | 2.8 | 0.7 | 2.5 | -1.4 | 0.3 | 0.5 | -0.2 | 1.4 | 0.9 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.759 | -0.762 | -1.277 | -1.956 | -1.393 | -1.454 | -0.759 | -0.561 | -0.434 | -0.846 | -0.531 | -0.448 | -0.297 | -0.716 | -0.637 | -0.475 | -0.405 | -1.201 | -0.419 | -0.764 | -0.355 | -0.27 | -0.769 | -0.931 | -0.648 | -1.228 | -0.988 | -0.692 | -0.498 | -3.099 | -0.79 | -0.784 | -1.96 | -1.801 | -5.026 | -2.022 | -1.362 | -1.315 | -1.035 | -1.434 | -0.97 | -0.717 | -1.807 | -1.491 | -1.23 | -1.894 | -2.544 | -1.797 | -1.336 | -0.89 | -0.869 | -0.885 | -0.792 | -0.73 | -1.088 | -1.41 | -1.503 | -1.578 | -2.292 | -1.147 | -1.133 | -1.838 | -0.268 | -0.413 | -0.475 | -0.48 | -0.7 | -1.86 | -0.683 | -1.1 | -2.521 | -0.944 | -1.395 | -0.61 | -1.496 | -0.771 | -0.877 | -0.772 | -0.676 | -1.21 | -0.972 | -0.55 | -1.677 | -1.742 | -0.739 | -0.723 | -1.285 | -1.282 | -2.162 | -6.113 | -4.451 | -5.314 | -0.968 | -1.504 | -1.373 | -1.487 | -2.128 | -2.669 | -1.508 | -2.1 | -2.7 | -4 | -7.8 | -0.9 | -0.4 | -0.7 | -1.8 | -1.4 | -0.9 | -0.8 | -0.5 | -0.7 | -0.6 | -1 | -0.4 | -1 | -1 | -1.9 | -1.6 | -0.8 | -0.8 | -0.9 | -2.6 | -0.7 | -0.4 | -0.5 | -0.2 | -0.5 | -0.1 | 0 | -0.6 | -0.3 | -0.4 | -2.7 |
Netto Overnames
| 0 | -49.897 | 0.006 | 0.026 | 0 | 0.004 | 0 | 0.001 | 0 | 0.049 | 0 | 0.5 | 0 | -90.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.093 | 0 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.59 | -1.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 4.5 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.059 | -49.897 | 0.006 | 0.026 | 0 | 0.004 | 0 | 0.001 | 0 | 0.049 | 0 | 0.5 | 0 | -90.725 | 0 | 0 | 0 | 0.11 | 7.7 | 0.002 | 12.338 | 0.032 | -0.01 | 0.01 | 0 | 0.012 | -0.001 | 0 | 1.527 | 0.014 | -91.997 | 0.001 | 0 | -0.056 | 0.12 | 0.004 | 0 | 0.053 | 0.001 | 0.002 | 0.95 | 0.005 | 0.21 | 0.015 | 0.025 | -0.001 | 0.008 | 0 | 0.031 | 0 | 0.002 | 0 | 0.001 | 0.01 | 0.02 | 0.025 | 0 | 0.016 | 0.5 | 0.005 | -0.675 | 0 | 0.002 | 0 | 0 | 0.004 | 0 | 0.001 | -3.5 | -7.586 | 0 | 0.018 | 3.414 | -12.95 | 0.002 | -8.992 | 0.013 | 0.025 | 0.103 | 0.02 | 0.002 | -0.062 | 0.069 | 0 | 0 | 0.002 | 0.019 | 0 | 0 | -1.598 | 0.002 | 0 | 0 | 0 | 0.15 | -26.633 | 0.006 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.818 | -50.659 | -1.271 | -1.93 | -1.393 | -1.45 | -0.759 | -0.56 | -0.434 | -0.797 | -0.531 | 0.052 | -0.297 | -91.441 | -0.637 | -0.475 | -0.405 | -1.091 | 7.281 | -0.762 | 11.983 | -0.238 | -0.779 | -0.921 | -0.648 | -1.216 | -0.989 | -0.692 | 1.029 | -3.085 | -92.787 | -0.783 | -1.96 | -1.857 | -4.906 | -2.018 | -1.362 | -1.262 | -1.034 | -1.432 | 1.474 | -0.712 | -1.597 | -1.476 | -1.205 | -1.895 | -2.536 | -1.797 | -1.305 | -0.89 | -3.84 | -0.885 | -0.791 | -0.72 | -1.068 | -1.385 | -1.503 | -1.562 | -1.792 | -1.142 | -1.808 | -1.838 | -0.266 | -0.413 | -0.475 | -0.476 | -0.7 | 2.641 | 2.817 | -8.686 | -2.614 | -0.926 | 1.971 | -13.56 | -1.494 | -9.763 | -0.864 | -0.747 | -0.573 | -1.19 | -0.97 | -0.612 | -1.608 | -1.742 | -0.739 | -0.721 | -1.266 | -1.282 | -2.162 | -7.711 | -4.449 | -5.314 | -0.968 | -2.094 | -3.164 | -28.12 | -2.122 | -2.669 | -1.505 | -2.1 | -2.7 | -4 | -7.8 | -0.9 | -0.4 | -0.7 | -1.8 | -1.4 | -0.9 | -16.4 | -0.5 | -0.7 | -0.6 | -1 | -0.4 | -1 | -1 | -1.9 | -1.6 | -0.8 | -0.8 | -0.9 | -2.6 | -0.7 | -0.4 | -0.5 | -0.2 | -0.5 | -0.1 | 0 | -0.6 | -0.3 | -0.4 | -2.7 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6.623 | 37.791 | -5.252 | -7.227 | -6.608 | -14.462 | -13.317 | -14.782 | -2.116 | -5.436 | -1.711 | 8.264 | 10.062 | 68.117 | -0.06 | -0.06 | -0.058 | -7.958 | -2.518 | -12.744 | -16.36 | -4.271 | -4.56 | 2.22 | 0.792 | 0.071 | -6.86 | 0.287 | 2.164 | -5.268 | 54.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.082 | -0.009 | -0.008 | -0.008 | -0.009 | -0.008 | -0.008 | -0.007 | -0.008 | -0.005 | -2.217 | 0 | 0 | -1.282 | 1.282 | 0 | 0 | 0 | 0 | -6.518 | -17.552 | -2.339 | 9.816 | 0 | 0 | 0 | 0 | -3 | -6.959 | -5.055 | 3.46 | 0.193 | -0.158 | -3.555 | 0.99 | 1.984 | 0.188 | -7.297 | 1.156 | 0.99 | -1.759 | -1.502 | -4.218 | 7.478 | 4.979 | 7.67 | -0.032 | -0.051 | -0.028 | -0.1 | -0.4 | -1.6 | -0.4 | 1.1 | -1.2 | 0 | -0.3 | -0.6 | 0.5 | 0 | 0 | -0.4 | 0.3 | 0 | -12.9 | 5.1 | 1.3 | -0.2 | 0.8 | 1 | 2.9 | 0.3 | -0.4 | 0.3 | -1.9 | -2.3 | -0.6 | -2 | 1.7 | -0.3 | 0.1 | 0.2 | -0.4 | 1.4 |
Uitgifte van Gewone Aandelen
| 0 | 0.518 | 0.093 | 0.628 | 0.549 | 0.723 | 1.861 | 1.278 | 0 | 0 | 0 | 0.01 | 0.016 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.236 | 0 | 0 | 0.042 | 0.132 | 0.002 | 0.042 | 0.25 | 0.043 | 0.033 | 0.014 | 0.882 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0.005 | 0.013 | 0.004 | 0 | 0.088 | 0.064 | 0 | 0 | 0.107 | 0.052 | 0 | 0 | 0.005 | 0.28 | 0.371 | 0.505 | 0.012 | 0.265 | 0.217 | 0 | 0.538 | 0.164 | 0.222 | 1.377 | 0.857 | 0.143 | -0.022 | 0.384 | 0.053 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0.405 | 0.761 | 0.16 | 0.352 | 0.194 | 0.08 | 0.277 | 0.27 | 1.284 | 0.258 | 0.2 | 0.4 | 0.1 | 0.7 | 0.5 | 0.3 | 0.5 | 0.1 | 0 | 0.1 | 0.2 | -0.1 | 0.1 | 0.1 | 0.3 | 19.7 | 0.1 | 0.1 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.06 | -0.628 | -0.549 | -0.052 | -0.379 | -0.399 | -0.066 | 0 | 0 | -0.003 | -0.247 | -0.032 | 0 | -0.023 | -0.005 | -0.028 | 0 | -0.074 | -0.05 | -0.015 | 0 | -0.047 | -0.052 | -0.179 | -0.011 | -0.001 | -0.106 | -0.048 | -0.056 | -0.046 | -0.344 | -0.046 | -0.04 | -0.049 | -0.228 | -0.04 | -0.026 | -0.029 | -0.11 | -0.022 | -0.016 | -0.02 | -0.13 | -0.018 | -0.016 | -0.02 | -0.121 | -0.01 | -0.009 | -0.011 | -0.124 | -0.007 | -0.007 | -0.008 | -0.096 | -0.009 | -0.009 | -0.011 | -0.082 | -0.013 | -0.014 | -0.017 | -0.144 | 0.228 | -0.013 | -0.008 | -0.207 | -0.022 | -0.017 | -0.021 | -0.247 | -0.091 | 0 | 0 | -0.237 | 0 | 0 | 0 | 0 | -0.033 | -0.043 | -0.034 | -0.101 | -0.051 | -0.018 | -0.007 | -0.167 | -0.065 | -0.004 | -0.075 | -0.112 | -0.073 | -0.019 | -0.035 | -0.178 | -0.014 | -0.035 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.481 | -1.457 | -1.454 | -1.446 | -1.38 | -1.373 | -1.371 | -1.286 | -1.408 | -1.333 | -1.332 | -1.331 | -1.326 | -1.325 | -1.324 | -1.318 | -1.321 | -1.318 | -1.315 | -1.324 | -1.319 | -1.302 | -1.295 | -1.291 | -1.296 | -1.309 | -1.281 | -1.278 | -1.286 | -1.276 | -1.259 | -1.257 | -1.256 | -1.255 | -1.238 | -0.986 | -0.735 | -0.728 | -0.484 | -0.241 | -1.447 | -1.447 | -1.446 | -1.444 | -1.443 | -1.441 | 0 | -5.766 | -1.441 | -1.442 | -1.443 | -1.442 | -1.202 | -1.203 | -1.202 | -1.202 | -1.202 | -1.203 | -1.202 | -1.202 | -1.202 | -1.078 | -1.079 | -1.078 | -3.236 | -3.238 | -3.235 | -3.232 | -3.875 | -2.794 | -2.793 | -2.791 | -2.574 | -2.403 | -2.399 | -2.398 | -3.98 | -1.98 | -1.978 | -1.423 | -1.424 | -1.422 | -1.42 | -1.419 | -0.945 | -0.946 | -0.945 | -0.946 | -0.947 | -0.946 | -0.943 | -0.941 | -0.889 | -0.887 | -0.885 | -0.876 | -1.338 | -0.819 | -0.831 | -0.8 | -1.5 | -0.7 | -0.6 | 0 | 0 | -0.7 | -0.5 | -0.6 | -1 | -0.5 | -0.4 | -0.5 | -0.7 | -0.4 | -0.3 | -0.3 | -0.7 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.2 | -0.2 |
Overige Financieringsactiviteiten
| 0.044 | 0.375 | 0.033 | 0.384 | 0.549 | 0.671 | 1.482 | 0.879 | -0.066 | 0 | 0 | 0.007 | -0.231 | -0.007 | 0.784 | 0.102 | 0.048 | 0.41 | 0.145 | -0.045 | 0 | 0 | 0 | 0 | 0 | -0.156 | 0.076 | 0.124 | 0.688 | 0.211 | 2.23 | 0.113 | 0.058 | 0.417 | 1.409 | 0.86 | 1.335 | 0.449 | 0.293 | 0.108 | 0 | 0.048 | 0.199 | 0.127 | 0.025 | 0.128 | 0.039 | -3.604 | 0.008 | 0.004 | 0 | 0 | 0.01 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.418 | 0.276 | -0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | -0.5 | -1.4 | -0.1 | -0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | -0.1 |
Kasstroom uit Financieringsactiviteiten
| -8.06 | 36.709 | -6.673 | -8.289 | -7.439 | -15.164 | -13.206 | -15.189 | -3.59 | -6.769 | -3.043 | 6.94 | 8.505 | 66.785 | -0.6 | -1.276 | -1.331 | -8.866 | -3.688 | -14.113 | -17.729 | -5.588 | -5.855 | 0.882 | -0.556 | -2.267 | -7.818 | -0.868 | 1.46 | -6.339 | 55.814 | -1.188 | -1.5 | -0.634 | 0.174 | -0.142 | 0.386 | 0.563 | -0.124 | -0.162 | -1.557 | -1.421 | -1.209 | -1.327 | -1.548 | -1.331 | 0.048 | -5.786 | -1.554 | -1.448 | -2.521 | -1.462 | -1.324 | -1.213 | -1.205 | -1.155 | -1.306 | -1.131 | -1.155 | -1.218 | -3.49 | -0.984 | -1.041 | -2.377 | -2.098 | -3.267 | -2.968 | -2.869 | -3.577 | -9.322 | -20.097 | -4.934 | 7.053 | 7.462 | -2.241 | -2.215 | -2.84 | -4.123 | -8.794 | -6.5 | 2.42 | -1.209 | -1.437 | -4.745 | -0.056 | 0.987 | -0.775 | -8.159 | 0.042 | 0.384 | -1.945 | -2.358 | -4.867 | 6.712 | 4.155 | 7.036 | -1.278 | 0.4 | -0.736 | -0.6 | -1.8 | -2.1 | -0.8 | -0.3 | -1 | -0.5 | -0.7 | -1.1 | -0.5 | -0.1 | -0.7 | -0.7 | -0.3 | -0.1 | 6.5 | 4.9 | 0.7 | -0.2 | 0.6 | 0.9 | 2.5 | 0.4 | -0.2 | 0.4 | -2.1 | -2.3 | -0.6 | -2 | 1.5 | -0.4 | 0.2 | 0.1 | -0.6 | 1.2 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.109 | -0.21 | 0.03 | 0.07 | -0.055 | 0.052 | 0.064 | 0.007 | 0.007 | -0.025 | 0.033 | 0.006 | -0.031 | 0.035 | -0.036 | 0.094 | 0.043 | 0.039 | -0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2.859 | -3.065 | 4.515 | -0.873 | 1.705 | 0.478 | -1.415 | -6.263 | 6.566 | 1.214 | 0.334 | -1.656 | 0.288 | -21.246 | 9.944 | 4.121 | 5.946 | 2.697 | -0.428 | -0.331 | 0.613 | -0.72 | -7.877 | 5.401 | 0.984 | 1.123 | -1.122 | 1.057 | -0.919 | -1.336 | -28.648 | 2.309 | -3.121 | 0.056 | 5.016 | 0.378 | 1.976 | -1.557 | 9.912 | 9.307 | -0.266 | -1.403 | -0.524 | 1.58 | 1.411 | -5.901 | -0.649 | -1.372 | 0.616 | -3.292 | -0.995 | 8.513 | 6.973 | -5.527 | -4.809 | 2.289 | -5.314 | 1.788 | 1.282 | 5.094 | -4.733 | 0.273 | 5.486 | 7.044 | -5.809 | 2.483 | -4.548 | 5.127 | 1.199 | -0.33 | 1.425 | 0.207 | -1.893 | -2.143 | 1.732 | -6.489 | 3.012 | 5.611 | 1.375 | -0.63 | 0.649 | 0.01 | -0.07 | 0.091 | -0.065 | 0.033 | -0.148 | 0.263 | -0.266 | 0.232 | 0.019 | -0.096 | -0.138 | -1.14 | -0.258 | -18.723 | -1.505 | 2.89 | 3.376 | 3.9 | -2.1 | 2.5 | -2.3 | 3.3 | 1.1 | 6 | 0.7 | -0.2 | 0.2 | -11.7 | 1.9 | 0 | 1.3 | 1.1 | 8.1 | 1.7 | -1.9 | 1.2 | -0.2 | 0.7 | -1.2 | 0.9 | 0.5 | -0.1 | 0.2 | 0 | -0.1 | 0 | 0 | -0.1 | 0.1 | -0.4 | 0.4 | -0.6 |
Kaspositie aan het Einde van de Periode
| 6.969 | 4.11 | 7.175 | 2.66 | 3.533 | 1.828 | 1.35 | 2.765 | 9.028 | 2.462 | 1.248 | 0.914 | 2.57 | 2.282 | 23.528 | 13.584 | 9.463 | 3.517 | 0.82 | 1.248 | 1.579 | 0.966 | 1.686 | 9.563 | 4.162 | 3.178 | 2.055 | 3.177 | 2.12 | 3.039 | 4.375 | 33.023 | 30.714 | 33.835 | 33.779 | 28.763 | 28.385 | 26.409 | 27.966 | 18.054 | 8.747 | 9.013 | 10.416 | 10.94 | 9.36 | 7.949 | 13.85 | 14.499 | 15.871 | 15.255 | 18.547 | 19.542 | 11.029 | 4.056 | 9.583 | 14.392 | 12.103 | 17.417 | 15.629 | 14.347 | 9.253 | 13.986 | 13.713 | 8.227 | 1.183 | 6.992 | 4.509 | 9.057 | 3.93 | 2.731 | 3.061 | 1.636 | 1.429 | 3.322 | 5.465 | 3.733 | 10.222 | 7.21 | 1.599 | 0.224 | 0.854 | 0.205 | 0.195 | 0.265 | 0.174 | 0.239 | 0.206 | 0.354 | 0.091 | 0.357 | 0.125 | 0.106 | 0.202 | 0.34 | 1.48 | 1.738 | 20.461 | 21.966 | 19.076 | 15.7 | 11.8 | 13.9 | -2.3 | 3.3 | 10.4 | 9.3 | 0.7 | -0.2 | 2.8 | -11.7 | 1.9 | 0 | 12.4 | 1.1 | 8.1 | 1.7 | 1.2 | 1.2 | -0.2 | 0.7 | 0.4 | 0.9 | 0.5 | -0.1 | 0.4 | 0 | -0.1 | 0 | 0.2 | -0.1 | 0.1 | -0.4 | 0.5 | 0.3 |