Lyko Group AB (publ)
SSE:LYKO-A.ST
102 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||
Nettowinst
| -9 | -7.2 | -9.9 | 17.9 | 13.8 | 2.3 | 11.8 | 24.3 | 20.3 | 9.6 | -14.8 | 8.3 | 16.5 | 21.8 | 19.9 | 30 | -3.2 | 1.5 | -10.8 | 2.7 | 9 | -0.2 | 1.4 | 6.4 | -7.3 | -13.6 | 0 | -12.466 | -10.244 | -14.5 | -0.4 | 1.057 | 11.177 |
Afschrijvingen & Amortisatie
| 0 | 41.6 | 41.4 | 36.2 | 33.5 | 31.4 | 30.2 | 27.7 | 26.8 | 26.4 | 25.3 | 23.8 | 20.1 | 19.5 | 20.1 | 18.9 | 19.7 | 22.7 | 19.4 | 19.8 | 15.6 | 17.6 | 15.7 | 5.9 | 11.1 | 7.2 | 6.6 | 6.5 | 5.881 | 5.6 | 5.2 | 5.289 | 4.327 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 79.9 | 46.6 | -68.3 | 119.4 | -3.5 | -35.4 | -25.2 | 23.6 | -63.1 | 29.3 | -14 | 33.1 | -18.1 | -3.7 | -25.5 | 15.8 | -14.7 | 3 | -17.9 | 45.8 | -3.6 | 18.9 | -0.9 | 26.7 | -27.2 | 15.3 | -24.8 | 15.73 | 4.799 | -16.3 | -32.4 | 17.929 | -8.308 |
Vorderingen
| -22.7 | -1.8 | -21.5 | 49.7 | -60.6 | 12.7 | -5.4 | 3.4 | -4 | 5.8 | -28 | 14.6 | -6.4 | -0.6 | -5.7 | 10.1 | -3.1 | -13.7 | 2.2 | -9.3 | 5.1 | -11.8 | 6.3 | 0.2 | 20 | -5.5 | -0.3 | -18 | -11 | -1.4 | 8.2 | -8.91 | -3.591 |
Voorraden
| -42.4 | 46.5 | -23.1 | 1.3 | -24 | -31.9 | -36 | -5.4 | -37.5 | -34.7 | 36.6 | -59.8 | 6.9 | -59.4 | 28 | -56.5 | 24.6 | -45.9 | -6.2 | -40 | -14.1 | -0.9 | 23.5 | -6.3 | 12 | -14.8 | -13.6 | -5.199 | -2.998 | -12.8 | 2.1 | -13.104 | -6.793 |
Crediteuren
| 145 | 1.9 | -23.7 | 68.4 | 81.1 | -16.2 | 16.2 | 25.6 | -18.1 | 58.2 | -22.6 | 78.3 | -18.6 | 56.3 | -47.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 1.9 | -23.7 | 68.4 | 81.1 | -16.2 | 16.2 | 25.6 | -3.5 | 58.2 | -50.6 | 92.9 | -25 | 55.7 | -53.5 | 72.3 | -39.3 | 48.9 | -11.7 | 85.8 | 10.5 | 19.8 | -24.4 | 33 | -39.2 | 30.1 | -11.2 | 20.929 | 7.797 | -3.5 | -34.5 | 31.033 | -1.515 |
Overige Niet-Contante Posten
| 51 | 38.4 | 157.2 | 3.7 | 0.6 | -6.9 | -13.8 | 12.5 | -4.9 | -5.1 | -10.7 | 4.2 | 63.4 | -3.3 | -2.5 | 7.2 | -2.6 | -1 | -1.6 | 0.2 | -3 | -1.2 | -3.8 | -2.3 | 1.5 | -1.1 | -1.2 | 9.338 | 17.882 | 18 | -0.6 | 10.478 | 4.887 |
Kasstroom uit Operationele Activiteiten
| 121.9 | 82.8 | -30.7 | 177.2 | 44.4 | -8.6 | 3 | 88.1 | -20.9 | 60.2 | -14.2 | 69.4 | 18.5 | 34.3 | 12 | 71.9 | -0.8 | 26.2 | -10.9 | 68.5 | 18 | 35.1 | 12.4 | 36.7 | -21.9 | 7.8 | -19.4 | 19.102 | 18.318 | -7.2 | -28.2 | 34.753 | 12.083 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -44 | -61.3 | -16.5 | -84.5 | -108.8 | -20.6 | -20.2 | -17.7 | -17.5 | -21.4 | -11.4 | -17.5 | -7.6 | -11.5 | -4.9 | -7.6 | -2.2 | -7.1 | -5.7 | -12.5 | -11.5 | -29.6 | -6.8 | -12 | -8 | -9.7 | -7.9 | -10.156 | -6.899 | -7 | -9.8 | -10.221 | -5.899 |
Netto Overnames
| 0 | -0.3 | 0 | 0 | -10 | -10 | -22.5 | 0 | -3.5 | 0 | 0 | -25.4 | -10.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.1 | 0 | 0 | 2 | -4.8 | 8.9 | 31.2 | 0 | 0 | -5 | -0.6 | 10 | -10.2 | 0 | 0 | 0 | 0 | -3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.3 | 0 | 5.9 | 0.3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -7.9 | -11 | -7.6 | -12.4 | -5.4 | -8.9 | -31.2 | -12.5 | 3.5 | -13.6 | -6.7 | -25.4 | -2.8 | -3.7 | -1.9 | -5.6 | -0.5 | 3.8 | -0.1 | 0.1 | -2.7 | -1.2 | -0.1 | -5.5 | -3.5 | -4.7 | 0.1 | 0.001 | -3.7 | -4.1 | -0.1 | 0.201 | 0.005 |
Kasstroom uit Investeringsactiviteiten
| -52 | -61.6 | -16.2 | -82.5 | -123.1 | -30.3 | -42.3 | -17.7 | -17.5 | -26.4 | -12 | -32.9 | -17.8 | -11.5 | -4.9 | -13.2 | -2.2 | -7.1 | -5.8 | -12.4 | -11.5 | -29.6 | -6.9 | -12 | -8 | -9.7 | -7.8 | -10.155 | -6.899 | -7 | -9.9 | -10.02 | -5.894 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||
Schuldaflossingen
| 34.4 | 28.8 | 83.8 | -3.4 | 97 | 48.2 | 30.8 | -20.8 | 80.9 | 29.5 | 5.1 | 12.6 | -2.6 | -2.4 | 4.1 | -14.4 | -0.4 | -4.6 | 10.9 | 18.9 | 6.2 | -13.2 | -0.4 | -0.1 | 44.1 | 2.4 | 23.8 | -216.086 | -8.9 | 14.5 | 4.4 | -0.629 | -6.666 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -27.1 | -27.1 | -26.3 | -23.1 | -22.9 | -20.5 | -22.3 | -88.9 | -20.7 | -20.5 | 6.8 | -37.5 | -8.8 | -19.8 | -14.1 | -13.1 | -12.8 | -10.3 | -22 | -39.9 | -12.5 | -15 | 0 | -24.1 | 0.1 | 0 | 0 | 209.49 | -1.1 | 0.2 | 21.9 | -12.449 | -0.105 |
Kasstroom uit Financieringsactiviteiten
| 7.3 | 1.7 | 57.5 | -26.5 | 74.1 | 27.7 | 8.5 | -109.7 | 60.2 | 9 | 11.9 | -24.9 | -11.4 | -22.2 | -10 | -27.5 | -13.2 | -14.9 | -11.1 | -21 | -6.3 | -13.2 | -0.4 | -24.2 | 44.2 | 2.4 | 23.8 | -6.596 | -10.005 | 14.7 | 26.3 | -13.078 | -6.771 |
Overige Informatie: | |||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -5.1 | 1.1 | -1.2 | -0.9 | 0.8 | 0.5 | -1.8 | 0.7 | 0.3 | -0.5 | 1.2 | 0.6 | 0.2 | -0.4 | 1.3 | -4.1 | 3.5 | 0.2 | -3.5 | 0.7 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | 0 | 0.119 | 0 | 0 | 0 | -0.001 | 0.001 |
Netto Kasstroomverandering
| 72.1 | 24 | 9.4 | 67.3 | -3.8 | -10.7 | -32.6 | -38.6 | 22.1 | 42.3 | -13.1 | 12.2 | -10.5 | 0.2 | -1.6 | 27.1 | -12.8 | 4.3 | -31.2 | 35.8 | 0.2 | -7.8 | 5.2 | 0.5 | 14.2 | 0.6 | -3.4 | 2.47 | 1.414 | 0.5 | -11.8 | 11.654 | -0.581 |
Kaspositie aan het Einde van de Periode
| 176.6 | 104.5 | 80.5 | 71.1 | 3.8 | 7.6 | 18.3 | 50.9 | 89.5 | 67.4 | 25.1 | 38.2 | 26 | 36.5 | 36.3 | 37.9 | 10.8 | 23.6 | 19.3 | 50.5 | 14.7 | 14.5 | 22.3 | 17.1 | 16.6 | 2.4 | 1.9 | 5.3 | 2.83 | 1.4 | 0.9 | 12.681 | 1.027 |