
Lynas Rare Earths Limited
ASX:LYC.AX
7.7 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 254.312 | 228.506 | 234.779 | 369.297 | 369.982 | 605.213 | 314.801 | 286.55 | 202.474 | 124.991 | 180.12 | 183.74 | 179.801 | 173.183 | 200.922 | 142.362 | 114.614 | 97.797 | 93.159 | 79.548 | 65.048 | 49.977 | 14.593 | 0.95 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 4.057 | 4.057 | 6.934 | 6.934 | 0 | 0 | 0 | 0 | 0 | 0 | 12.817 | 12.817 | 12.666 | 12.666 | 4.1 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 205.304 | 171.574 | 167.475 | 219.803 | 193.873 | 212.251 | 144.224 | 152.007 | 153.196 | 118.027 | 153.793 | 139.377 | 133.675 | 135.234 | 117.767 | 124.744 | 117.495 | 98.893 | 112.508 | 71.887 | 96.458 | 63.057 | 14.622 | 1.48 | 0.238 | 4.273 | 4.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.265 | 3.265 | 3.311 | 3.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 49.008 | 56.932 | 67.304 | 149.494 | 176.109 | 392.962 | 170.577 | 134.543 | 49.278 | 6.964 | 26.327 | 44.363 | 46.126 | 37.949 | 83.155 | 17.618 | -2.881 | -1.096 | -19.349 | 7.661 | -31.41 | -13.08 | -0.029 | -0.53 | 0 | -4.273 | -4.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.792 | 0.792 | 3.623 | 3.623 | 0 | 0 | 0 | 0 | 0 | 0 | 12.817 | 12.817 | 12.666 | 12.666 | 4.1 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.193 | 0.249 | 0.287 | 0.405 | 0.476 | 0.649 | 0.542 | 0.47 | 0.243 | 0.056 | 0.146 | 0.241 | 0.257 | 0.219 | 0.414 | 0.124 | -0.025 | -0.011 | -0.208 | 0.096 | -0.483 | -0.262 | -0.002 | -0.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0.195 | 0.195 | 0.523 | 0.523 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 28.238 | 3.027 | 39.867 | 3.345 | 30.572 | 11.97 | 18.657 | 13.239 | 7.738 | 11.524 | 11.812 | 17.212 | 16.399 | 18.207 | 16.063 | 9.956 | 15.545 | 16.428 | 18.357 | 8.506 | 49.426 | 47.095 | 66.24 | 23.85 | 43.706 | 37.062 | 37.062 | 15.182 | 15.182 | 9.038 | 9.038 | 8.738 | 8.738 | 5.77 | 5.77 | 1.557 | 1.557 | 1.09 | 1.09 | 1.609 | 1.609 | 1.32 | 1.815 | 1.283 | 1.283 | 1.703 | 1.703 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 12.25 | -4.73 | 1.609 | 10.253 | 1.921 | 6.311 | -2.355 | 5.571 | 14.748 | 4.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.023 | 0 | 41.101 | 0 | 0 | 0 | 0.331 | 0.331 | 1.911 | 1.911 | 2.134 | 2.134 | 1.266 | 1.266 | 0.503 | 0.503 | 0.06 | 0.06 | 0.747 | 0.747 | 0.139 | -1.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 28.238 | 15.277 | 35.137 | 21.953 | 23.826 | 21.995 | 16.864 | 10.884 | 13.309 | 26.272 | 16.791 | 17.212 | 16.399 | 18.207 | 16.063 | 9.956 | 15.545 | 16.428 | 18.357 | 8.506 | 49.426 | 48.118 | 66.24 | 64.951 | 43.706 | 37.062 | 37.062 | 15.513 | 15.513 | 9.038 | 9.038 | 8.738 | 8.738 | 5.77 | 5.77 | 1.557 | 1.557 | 1.149 | 1.149 | 1.609 | 1.609 | 1.459 | 0.639 | 1.283 | 1.283 | 1.703 | 1.703 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.043 | 0.085 | 0.06 | 0 | 0 | 0.277 | 0.277 |
Overige kosten
| 18.596 | -1.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.562 | -62.562 | 29.07 | 29.07 | -4.307 | -4.307 | 1.169 | 1.169 | 4.185 | 4.185 | -3.295 | -3.295 | 0.08 | 0.08 | 0.076 | 0.076 | 0.05 | 0.05 | -0.637 | 0 | 0.062 | 0.062 | 0.27 | 0.27 | 0.727 | 0.727 | 1.407 | 1.407 | -1.443 | -1.306 | -5.05 | -4.552 | -12.817 | -12.817 | -11.276 | -11.276 | -3.642 | -3.642 | 0.018 | 0.018 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0.063 | 0.063 | 0 | 0 |
Bedrijfskosten
| 46.834 | 13.488 | 35.137 | 21.953 | 23.826 | 21.995 | 16.864 | 10.884 | 13.309 | 26.272 | 16.791 | 25.992 | 19.166 | 3.876 | 16.357 | 22.297 | 20.34 | 9.327 | 27.039 | 2.219 | 54.213 | 257.281 | 51.105 | 81.835 | 49.25 | 41.994 | 41.994 | 28.953 | 28.953 | 27.254 | 27.254 | 16.852 | 16.852 | 8.622 | 8.622 | 3.175 | 3.175 | 2.387 | 2.387 | 2.756 | 2.756 | 0.822 | 0.639 | 2.55 | 2.55 | 1.88 | 1.88 | 0.341 | 0.341 | 1.407 | 1.407 | -1.443 | -1.306 | -5.05 | -4.552 | 3.885 | 3.885 | 1.39 | 1.39 | 0.459 | 0.459 | 0.018 | 0.018 | 0.003 | 0.003 | 0.012 | 0.043 | 0.085 | 0.06 | 0.063 | 0.063 | 0.277 | 0.277 |
Bedrijfsresultaat
| 2.174 | 43.444 | 32.167 | 127.541 | 152.283 | 370.967 | 153.713 | 123.659 | 35.969 | -19.308 | 9.536 | 26.22 | 29.583 | 18.756 | 66.591 | 6.787 | -18.426 | -18.434 | -37.706 | 17.409 | -81.945 | -66.955 | -51.759 | -71.623 | -43.706 | -46.266 | -46.266 | -28.953 | -28.953 | -27.254 | -27.254 | -16.852 | -16.852 | -8.622 | -8.622 | -3.175 | -3.175 | -2.352 | -2.352 | -2.756 | -2.756 | -2.345 | -2.538 | -2.538 | -2.538 | 0.61 | 0.61 | -2.598 | -2.598 | 1.407 | 1.407 | -1.443 | -1.306 | -5.05 | -4.552 | 12.817 | 12.817 | 11.276 | 11.276 | 3.642 | 3.642 | -0.018 | -0.018 | -0.003 | -0.003 | -0.014 | -0.045 | -0.09 | -0.063 | -0.063 | -0.063 | -0.278 | -0.278 |
Bedrijfsresultaat ratio
| 0.009 | 0.19 | 0.137 | 0.345 | 0.412 | 0.613 | 0.488 | 0.432 | 0.178 | -0.154 | 0.053 | 0.143 | 0.165 | 0.108 | 0.331 | 0.048 | -0.161 | -0.188 | -0.405 | 0.219 | -1.26 | -1.34 | -3.547 | -75.393 | -184.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -634,977.4 | -634,977.4 | -832.302 | -832.302 | 0 | 0 | 0 | -203.01 | -203.01 | -203.01 | 0.15 | 0.15 | -0.375 | -0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0.89 | 0.89 | 0.888 | 0.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 4.844 | 11.802 | 18.087 | 20.273 | 17.795 | 7.625 | 3.451 | -6.911 | 4.77 | -3.866 | -5.518 | 34.349 | -10.561 | -15.426 | -16.25 | -30.199 | 19.518 | -11.95 | -28.346 | -22.784 | -14.498 | -19.9 | -7.511 | -14.894 | -10.791 | -7.605 | -7.605 | 0.309 | 0.309 | -8.151 | -8.151 | 2.211 | 2.211 | -2.119 | -2.119 | 0.075 | 0.075 | 0.101 | 0.101 | -4.317 | -4.317 | 0.134 | -0.006 | -0.006 | -0.006 | -1.183 | -1.183 | 0.796 | 0.796 | -0.739 | -0.739 | 0.687 | -0.962 | 2.645 | -2.661 | -16.15 | -16.15 | -9.948 | -9.948 | -3.115 | -3.115 | 0.094 | 0.094 | -0.079 | -0.079 | -0.019 | -0.042 | -0.084 | -0.086 | -0.086 | -0.086 | -0.076 | -0.076 |
Inkomen voor belasting
| 7.018 | 55.246 | 50.254 | 177.757 | 170.078 | 378.592 | 157.164 | 116.748 | 40.739 | -23.174 | 4.018 | 64.116 | 19.158 | 2.562 | 50.842 | -25.355 | 1.092 | -28.065 | -66.052 | -15.11 | -103.449 | -286.161 | -59.27 | -86.517 | -54.497 | -48.94 | -48.94 | -28.644 | -28.644 | -21.521 | -21.521 | -14.641 | -14.641 | -10.741 | -10.741 | -3.1 | -3.1 | -2.251 | -2.251 | -7.073 | -7.073 | -2.211 | -2.543 | -2.543 | -2.543 | -0.574 | -0.574 | -1.802 | -1.802 | 0.667 | 0.667 | -0.756 | -2.268 | -2.404 | -7.213 | -3.333 | -3.333 | 1.328 | 1.328 | 0.527 | 0.527 | 0.076 | 0.076 | -0.082 | -0.082 | -0.033 | -0.087 | -0.174 | -0.149 | -0.149 | -0.149 | -0.354 | -0.354 |
Inkomen voor belasting ratio
| 0.028 | 0.242 | 0.214 | 0.481 | 0.46 | 0.626 | 0.499 | 0.407 | 0.201 | -0.185 | 0.022 | 0.349 | 0.107 | 0.015 | 0.253 | -0.178 | 0.01 | -0.287 | -0.709 | -0.19 | -1.59 | -5.726 | -4.062 | -91.071 | -229.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -620,065.8 | -620,065.8 | -796.543 | -796.543 | 0 | 0 | 0 | -203.474 | -203.474 | -203.474 | -0.141 | -0.141 | -0.26 | -0.26 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -0.26 | 0.105 | 0.105 | 0.129 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.167 | 10.268 | 10.718 | 17.167 | 20.002 | -5.371 | 0.303 | 0.271 | 0.133 | 0.109 | 0.13 | 0.061 | 0.134 | 0.253 | 0.032 | 0.087 | 23.816 | 0.075 | 0.04 | 0.064 | 0.062 | 0.034 | 0.023 | 0.462 | 2.079 | -5.055 | -5.055 | 0.899 | 0.899 | -4.565 | -4.565 | 7.623 | 7.623 | -0.789 | -0.789 | 1.184 | 1.184 | 0.33 | 0.33 | -7.073 | -7.073 | -2.211 | -2.543 | -2.543 | -2.543 | -0.574 | -0.574 | -1.802 | -1.802 | 0.667 | 0.667 | -0.756 | -2.268 | -2.404 | -7.213 | -3.333 | -3.333 | 1.328 | 1.328 | 0.527 | 0.527 | 0.076 | 0.076 | -0.082 | -0.082 | -0.033 | -0.087 | -0.174 | -0.149 | -0.149 | -0.149 | -0.354 | -0.354 |
Nettowinst
| 5.851 | 44.978 | 39.536 | 160.59 | 150.076 | 383.963 | 156.861 | 116.477 | 40.606 | -23.283 | 3.888 | 64.055 | 19.024 | 2.309 | 50.81 | -25.442 | 24.908 | -27.99 | -66.092 | -15.174 | -103.511 | -286.195 | -59.293 | -86.979 | -56.576 | -43.885 | -43.885 | -29.543 | -29.543 | -21.521 | -21.521 | -14.641 | -14.641 | -10.741 | -10.741 | -3.1 | -3.1 | -2.251 | -2.251 | -7.073 | -7.073 | -2.211 | -2.543 | -2.543 | -2.543 | -0.574 | -0.574 | -1.802 | -1.802 | 0.667 | 0.667 | -0.756 | -2.268 | -2.649 | -7.948 | -2.231 | -2.231 | 0.932 | 0.932 | 0.311 | 0.311 | 0.076 | 0.076 | -0.082 | -0.082 | -0.033 | -0.087 | -0.174 | -0.149 | -0.149 | -0.149 | -0.354 | -0.354 |
Nettowinstmarge
| 0.023 | 0.197 | 0.168 | 0.435 | 0.406 | 0.634 | 0.498 | 0.406 | 0.201 | -0.186 | 0.022 | 0.349 | 0.106 | 0.013 | 0.253 | -0.179 | 0.217 | -0.286 | -0.709 | -0.191 | -1.591 | -5.727 | -4.063 | -91.557 | -238.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -620,065.8 | -620,065.8 | -796.543 | -796.543 | 0 | 0 | 0 | -203.474 | -203.474 | -203.474 | -0.141 | -0.141 | -0.26 | -0.26 | 0 | 0 | 0 | 0 | 0 | 0 | -0.174 | -0.174 | 0.074 | 0.074 | 0.076 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.006 | 0.048 | 0.042 | 0.17 | 0.17 | 0.43 | 0.17 | 0.13 | 0.049 | -0.033 | 0.006 | 0.091 | 0.028 | 0 | 0.085 | -0.072 | 0.061 | -0.08 | -0.19 | -0.045 | -0.36 | -1.61 | -0.27 | -0.23 | -0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.066 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | -0.001 | -0.004 | -0.004 | -0.013 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 0 | 0 | -0.005 | -0 | -0 | -0 | 0 | 0 | -0.001 | -0.001 |
Verwaterde WPA
| 0.006 | 0.048 | 0.042 | 0.17 | 0.17 | 0.42 | 0.17 | 0.13 | 0.049 | -0.033 | 0.006 | 0.091 | 0.027 | 0.003 | 0.08 | -0.072 | 0.061 | -0.08 | -0.19 | -0.045 | -0.36 | -1.61 | -0.27 | -0.23 | -0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.066 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | -0.001 | -0.004 | -0.004 | -0.012 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 0 | 0 | -0.005 | -0 | -0 | -0 | 0 | 0 | -0.001 | -0.001 |
EBITDA
| 17.228 | 36.047 | 85.574 | 127.793 | 203.732 | 415.856 | 191.941 | 157.604 | 81.676 | 23.561 | 46.868 | 10.519 | 51.095 | 6.876 | 86.531 | 12.129 | -14.126 | -9.722 | -32.744 | 24.35 | -76.892 | -54.068 | -42.401 | -59.018 | -39.984 | -44.589 | -44.589 | -27.647 | -27.647 | -20.942 | -20.942 | -6.895 | -6.895 | -8.088 | -8.088 | -1.921 | -1.921 | -1.945 | -1.945 | -6.857 | -6.857 | -4.125 | -4.874 | -2.33 | -2.33 | -0.396 | -0.396 | -1.453 | -1.453 | 1.407 | 1.407 | -1.443 | -1.306 | -5.05 | -4.552 | -3.329 | -3.329 | 1.414 | 1.414 | 0.665 | 0.665 | 0.076 | 0.076 | -0.082 | -0.082 | -0.064 | -0.171 | -0.343 | -0.295 | -0.149 | -0.149 | -0.706 | -0.706 |
EBITDA ratio
| 0.068 | 0.158 | 0.364 | 0.346 | 0.551 | 0.687 | 0.61 | 0.55 | 0.403 | 0.189 | 0.26 | 0.057 | 0.284 | 0.04 | 0.431 | 0.085 | -0.123 | -0.099 | -0.351 | 0.306 | -1.182 | -1.082 | -2.906 | -62.124 | -168.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -384,234.8 | -384,234.8 | -688.119 | -688.119 | 0 | 0 | 0 | -389.906 | -186.433 | -186.433 | -0.098 | -0.098 | -0.21 | -0.21 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -0.26 | 0.112 | 0.112 | 0.162 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |