LyondellBasell Industries N.V.
NYSE:LYB
74.12 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,322 | 10,541 | 10,008 | 10,625 | 10,625 | 10,306 | 10,247 | 10,206 | 12,250 | 14,838 | 13,157 | 12,830 | 12,700 | 11,561 | 9,082 | 7,937 | 6,776 | 5,546 | 7,494 | 8,179 | 8,722 | 9,048 | 8,778 | 8,876 | 10,155 | 10,206 | 9,767 | 9,135 | 8,516 | 8,403 | 8,430 | 7,747 | 7,365 | 7,328 | 6,743 | 7,071 | 8,334 | 9,145 | 8,185 | 10,290 | 12,066 | 12,117 | 11,135 | 11,138 | 11,152 | 11,103 | 10,669 | 11,097 | 11,273 | 11,248 | 11,879 | 11,444 | 13,297 | 14,042 | 12,252 | 10,610 | 10,302 | 10,484 | 9,755 | 8,817 | 8,612 |
Kosten van de omzet
| 9,080 | 9,185 | 8,878 | 8,940 | 9,177 | 8,868 | 8,864 | 9,356 | 11,088 | 12,267 | 11,136 | 10,934 | 10,109 | 8,676 | 7,678 | 6,712 | 5,885 | 4,894 | 6,868 | 7,044 | 7,269 | 7,542 | 7,446 | 7,728 | 8,499 | 8,290 | 8,012 | 7,528 | 6,939 | 6,601 | 6,991 | 6,420 | 5,903 | 5,702 | 5,166 | 5,792 | 6,465 | 7,047 | 6,379 | 8,989 | 10,118 | 10,255 | 9,577 | 9,601 | 9,690 | 9,496 | 9,153 | 9,832 | 9,670 | 9,561 | 10,670 | 10,958 | 11,538 | 12,474 | 10,943 | 9,415 | 9,075 | 9,482 | 9,130 | 8,466 | 7,956 |
Brutowinst
| 1,242 | 1,356 | 1,130 | 1,685 | 1,448 | 1,438 | 1,383 | 850 | 1,162 | 2,571 | 2,021 | 1,896 | 2,591 | 2,885 | 1,404 | 1,225 | 891 | 652 | 626 | 1,135 | 1,453 | 1,506 | 1,332 | 1,148 | 1,656 | 1,916 | 1,755 | 1,607 | 1,577 | 1,802 | 1,439 | 1,327 | 1,462 | 1,626 | 1,577 | 1,279 | 1,869 | 2,098 | 1,806 | 1,301 | 1,948 | 1,862 | 1,558 | 1,537 | 1,462 | 1,607 | 1,516 | 1,265 | 1,603 | 1,687 | 1,209 | 486 | 1,759 | 1,568 | 1,309 | 1,195 | 1,227 | 1,002 | 625 | 351 | 656 |
Brutowinstmarge
| 0.12 | 0.129 | 0.113 | 0.159 | 0.136 | 0.14 | 0.135 | 0.083 | 0.095 | 0.173 | 0.154 | 0.148 | 0.204 | 0.25 | 0.155 | 0.154 | 0.131 | 0.118 | 0.084 | 0.139 | 0.167 | 0.166 | 0.152 | 0.129 | 0.163 | 0.188 | 0.18 | 0.176 | 0.185 | 0.214 | 0.171 | 0.171 | 0.199 | 0.222 | 0.234 | 0.181 | 0.224 | 0.229 | 0.221 | 0.126 | 0.161 | 0.154 | 0.14 | 0.138 | 0.131 | 0.145 | 0.142 | 0.114 | 0.142 | 0.15 | 0.102 | 0.042 | 0.132 | 0.112 | 0.107 | 0.113 | 0.119 | 0.096 | 0.064 | 0.04 | 0.076 |
Onderzoek- en ontwikkelingskosten
| 31 | 33 | 32 | 34 | 31 | 32 | 33 | 29 | 31 | 32 | 32 | 33 | 30 | 32 | 29 | 34 | 27 | 25 | 27 | 30 | 26 | 27 | 28 | 28 | 30 | 29 | 28 | 29 | 27 | 25 | 25 | 26 | 25 | 24 | 24 | 26 | 25 | 25 | 26 | 30 | 31 | 34 | 32 | 44 | 35 | 35 | 36 | 57 | 39 | 37 | 39 | 54 | 53 | 56 | 33 | 41 | 35 | 37 | 41 | 40 | 38 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220 | 0 | 220 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 404 | 407 | 426 | 399 | 378 | 395 | 385 | 334 | 319 | 329 | 328 | 328 | 313 | 327 | 287 | 298 | 259 | 288 | 295 | 307 | 303 | 302 | 287 | 326 | 309 | 261 | 233 | 237 | 218 | 200 | 204 | 253 | 188 | 199 | 193 | 201 | 194 | 228 | 205 | 194 | 211 | 215 | 186 | 229 | 220 | 208 | 213 | 249 | 236 | 201 | 224 | 231 | 239 | 247 | 211 | 231 | 204 | -7,575 | 217 | 217 | 199 |
Overige kosten
| 0 | 306 | 5 | -25 | -31 | -7 | 5 | -9 | 4 | -86 | 19 | 35 | -12 | 14 | 25 | 58 | 23 | 4 | 0 | -7 | 11 | 10 | 25 | 49 | 17 | 16 | 24 | 6 | 114 | 29 | 30 | 7 | 19 | -3 | 88 | -10 | 10 | 4 | 21 | 18 | 3 | 6 | 11 | -13 | 1 | -9 | 6 | 2 | 0 | 0 | 0 | 28 | 0 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 435 | 440 | 458 | 433 | 409 | 427 | 418 | 363 | 350 | 361 | 360 | 361 | 343 | 359 | 316 | 332 | 286 | 313 | 322 | 337 | 329 | 329 | 315 | 354 | 339 | 290 | 261 | 266 | 245 | 225 | 229 | 279 | 213 | 223 | 217 | 227 | 219 | 253 | 231 | 224 | 242 | 249 | 218 | 273 | 255 | 243 | 249 | 306 | 275 | 238 | 263 | 285 | 292 | 275 | 244 | 272 | 239 | -7,538 | 258 | 257 | 237 |
Bedrijfsresultaat
| 802 | 916 | 672 | 315 | 1,014 | 1,011 | 1,010 | 487 | 812 | 2,141 | 1,661 | 911 | 2,248 | 2,526 | 1,088 | 893 | 23 | 339 | 304 | 798 | 1,124 | 1,177 | 1,017 | 794 | 1,317 | 1,626 | 1,494 | 1,341 | 1,332 | 1,577 | 1,210 | 1,048 | 1,249 | 1,403 | 1,360 | 1,052 | 1,650 | 1,845 | 1,575 | 1,077 | 1,706 | 1,613 | 1,340 | 1,264 | 1,207 | 1,364 | 1,267 | 959 | 1,328 | 1,449 | 946 | 201 | 1,467 | 1,265 | 1,065 | 844 | 988 | 8,540 | 367 | -50 | 419 |
Bedrijfsresultaat ratio
| 0.078 | 0.087 | 0.067 | 0.03 | 0.095 | 0.098 | 0.099 | 0.048 | 0.066 | 0.144 | 0.126 | 0.071 | 0.177 | 0.218 | 0.12 | 0.113 | 0.003 | 0.061 | 0.041 | 0.098 | 0.129 | 0.13 | 0.116 | 0.089 | 0.13 | 0.159 | 0.153 | 0.147 | 0.156 | 0.188 | 0.144 | 0.135 | 0.17 | 0.191 | 0.202 | 0.149 | 0.198 | 0.202 | 0.192 | 0.105 | 0.141 | 0.133 | 0.12 | 0.113 | 0.108 | 0.123 | 0.119 | 0.086 | 0.118 | 0.129 | 0.08 | 0.018 | 0.11 | 0.09 | 0.087 | 0.08 | 0.096 | 0.815 | 0.038 | -0.006 | 0.049 |
Totaal overige inkomsten en kosten netto
| -91 | 204 | -108 | -136 | -113 | -106 | -71 | -98 | -85 | -118 | -24 | -45 | -33 | 37 | 54 | 3 | -34 | -56 | -86 | -46 | -19 | -2 | 3 | 2 | 30 | 8 | 40 | 1 | 106 | 16 | -90 | 4 | 32 | 35 | 102 | 7 | 26 | 22 | 32 | 17 | -12 | -15 | -14 | -57 | -14 | -31 | -4 | -29 | -42 | -375 | -39 | -511 | -75 | -71 | -142 | -682 | -267 | -372 | -347 | -1,355 | -1,402 |
Inkomen voor belasting
| 711 | 1,174 | 596 | 179 | 895 | 905 | 642 | 389 | 727 | 2,023 | 1,637 | 866 | 2,215 | 2,563 | 1,142 | 896 | -11 | 283 | 218 | 752 | 1,105 | 1,175 | 1,020 | 796 | 1,347 | 1,634 | 1,534 | 1,342 | 1,438 | 1,593 | 1,120 | 1,052 | 1,281 | 1,438 | 1,462 | 1,059 | 1,676 | 1,867 | 1,607 | 1,094 | 1,694 | 1,598 | 1,326 | 1,207 | 1,193 | 1,333 | 1,263 | 930 | 1,286 | 1,074 | 901 | -310 | 1,384 | 1,191 | 923 | 162 | 721 | 8,168 | 20 | -1,405 | -983 |
Inkomen voor belasting ratio
| 0.069 | 0.111 | 0.06 | 0.017 | 0.084 | 0.088 | 0.063 | 0.038 | 0.059 | 0.136 | 0.124 | 0.067 | 0.174 | 0.222 | 0.126 | 0.113 | -0.002 | 0.051 | 0.029 | 0.092 | 0.127 | 0.13 | 0.116 | 0.09 | 0.133 | 0.16 | 0.157 | 0.147 | 0.169 | 0.19 | 0.133 | 0.136 | 0.174 | 0.196 | 0.217 | 0.15 | 0.201 | 0.204 | 0.196 | 0.106 | 0.14 | 0.132 | 0.119 | 0.108 | 0.107 | 0.12 | 0.118 | 0.084 | 0.114 | 0.095 | 0.076 | -0.027 | 0.104 | 0.085 | 0.075 | 0.015 | 0.07 | 0.779 | 0.002 | -0.159 | -0.114 |
Belastingkosten
| 134 | 249 | 122 | -7 | 153 | 188 | 167 | 34 | 154 | 378 | 316 | 135 | 452 | 506 | 70 | 39 | -125 | -32 | 75 | 140 | 136 | 169 | 203 | 99 | 232 | -21 | 303 | -556 | 380 | 459 | 315 | 282 | 326 | 346 | 432 | 262 | 487 | 541 | 440 | 298 | 434 | 425 | 383 | 30 | 339 | 410 | 357 | 285 | 435 | 306 | 302 | -92 | 489 | 388 | 263 | -542 | 254 | -677 | 12 | -560 | -332 |
Nettowinst
| 571 | 923 | 471 | 183 | 745 | 714 | 472 | 351 | 570 | 1,643 | 1,318 | 710 | 1,760 | 2,058 | 1,068 | 853 | 112 | 313 | 142 | 605 | 965 | 1,003 | 817 | 692 | 1,113 | 1,654 | 1,231 | 1,894 | 1,057 | 1,131 | 797 | 763 | 952 | 1,091 | 1,030 | 795 | 1,185 | 1,330 | 1,166 | 793 | 1,258 | 1,178 | 945 | 1,174 | 853 | 929 | 901 | 632 | 846 | 770 | 600 | -215 | 895 | 804 | 663 | 771 | 474 | 8,896 | 10 | -848 | -650 |
Nettowinstmarge
| 0.055 | 0.088 | 0.047 | 0.017 | 0.07 | 0.069 | 0.046 | 0.034 | 0.047 | 0.111 | 0.1 | 0.055 | 0.139 | 0.178 | 0.118 | 0.107 | 0.017 | 0.056 | 0.019 | 0.074 | 0.111 | 0.111 | 0.093 | 0.078 | 0.11 | 0.162 | 0.126 | 0.207 | 0.124 | 0.135 | 0.095 | 0.098 | 0.129 | 0.149 | 0.153 | 0.112 | 0.142 | 0.145 | 0.142 | 0.077 | 0.104 | 0.097 | 0.085 | 0.105 | 0.076 | 0.084 | 0.084 | 0.057 | 0.075 | 0.068 | 0.051 | -0.019 | 0.067 | 0.057 | 0.054 | 0.073 | 0.046 | 0.849 | 0.001 | -0.096 | -0.075 |
WPA (Winst Per Aandeel)
| 1.76 | 2.82 | 1.45 | 0.56 | 2.29 | 2.18 | 1.44 | 1.07 | 1.75 | 5.06 | 4.02 | 2.19 | 5.25 | 6.14 | 3.19 | 2.55 | 0.33 | 0.94 | 0.42 | 1.84 | 2.85 | 2.7 | 2.19 | 1.81 | 2.86 | 4.23 | 3.12 | 4.8 | 2.67 | 2.82 | 1.98 | 1.89 | 2.3 | 2.57 | 2.38 | 1.81 | 2.56 | 2.82 | 2.42 | 1.63 | 2.46 | 2.25 | 1.73 | 2.14 | 1.51 | 1.62 | 1.56 | 1.1 | 1.47 | 1.34 | 1.04 | -0.38 | 1.56 | 1.42 | 1.16 | 1.36 | 0.84 | 15.61 | 0.018 | -1.5 | -1.15 |
Verwaterde WPA
| 1.75 | 2.82 | 1.44 | 0.56 | 2.29 | 2.18 | 1.44 | 1.07 | 1.74 | 4.99 | 4.01 | 2.19 | 5.25 | 6.13 | 3.18 | 2.55 | 0.33 | 0.94 | 0.42 | 1.84 | 2.85 | 2.7 | 2.19 | 1.81 | 2.85 | 4.22 | 3.11 | 4.79 | 2.67 | 2.81 | 1.98 | 1.87 | 2.3 | 2.56 | 2.37 | 1.78 | 2.54 | 2.82 | 2.41 | 1.54 | 2.45 | 2.23 | 1.72 | 2.11 | 1.5 | 1.61 | 1.55 | 1.09 | 1.46 | 1.33 | 1.04 | -0.38 | 1.51 | 1.38 | 1.15 | 1.36 | 0.84 | 15.61 | 0.018 | -1.5 | -1.15 |
EBITDA
| 1,173 | 1,680 | 1,035 | 796 | 1,338 | 1,378 | 1,212 | 783 | 1,045 | 2,413 | 1,964 | 1,726 | 2,584 | 2,854 | 1,408 | 1,510 | 949 | 681 | 632 | 1,229 | 1,445 | 1,498 | 1,339 | 1,211 | 1,617 | 1,917 | 1,793 | 1,983 | 1,627 | 1,863 | 1,506 | 1,461 | 1,506 | 1,669 | 1,628 | 1,401 | 1,898 | 2,092 | 1,862 | 1,413 | 1,968 | 1,867 | 1,596 | 1,546 | 1,469 | 1,657 | 1,587 | 1,270 | 1,593 | 1,729 | 1,231 | 494 | 1,811 | 1,276 | 1,301 | 600 | 903 | 8,126 | 855 | 518 | 255 |
EBITDA ratio
| 0.114 | 0.124 | 0.104 | 0.087 | 0.095 | 0.137 | 0.137 | 0.079 | 0.091 | 0.165 | 0.154 | 0.157 | 0.212 | 0.261 | 0.175 | 0.178 | 0.155 | 0.138 | 0.087 | 0.144 | 0.174 | 0.175 | 0.163 | 0.137 | 0.172 | 0.198 | 0.197 | 0.156 | 0.214 | 0.235 | 0.193 | 0.146 | 0.219 | 0.207 | 0.228 | 0.16 | 0.241 | 0.24 | 0.24 | 0.113 | 0.17 | 0.161 | 0.15 | 0.116 | 0.138 | 0.149 | 0.149 | 0.09 | 0.142 | 0.131 | 0.104 | 0.043 | 0.133 | 0.091 | 0.11 | 0.11 | 0.098 | 0.775 | 0.087 | 0.059 | 0.03 |