LSB Industries, Inc.
NYSE:LXU
8.94 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 42.283 | 216.334 | 128.523 | 101.032 | 46.824 | 45.072 | 48.949 | 63.769 | 19.635 | 125.231 | 254.299 | 82.144 | 32.855 | 17.625 | 14.232 | 16.264 | 42.094 | 56.513 | 37.483 | 22.791 | 66.783 | 57.971 | 21.705 | 26.048 | 42.746 | 47.216 | 28.667 | 33.619 | 53.065 | 67.213 | 45.037 | 60.017 | 76.01 | 22.836 | 39.529 | 127.314 | 23.958 | 132.708 | 161.558 | 186.811 | 169.824 | 176.459 | 162.783 | 143.75 | 139.653 | 65.572 | 68.67 | 98.02 | 133.773 | 138.699 | 113.342 | 124.929 | 107.983 | 115.998 | 98.045 | 66.946 | 51.437 | 65.285 | 45.067 | 61.739 | 60.187 | 63.008 | 52.308 | 46.204 | 47.478 | 48.524 | 42.486 | 58.224 | 40.869 | 30.575 | 0.761 | 2.255 | 0.48 | 4.772 | 10.929 | 4.653 | 0.283 | 2.869 | 1.013 | 1.02 | 3.163 | 4.764 | 3.819 | 3.189 | 2.777 | 1.103 | 0.412 | 2.091 | 0.687 | 1.562 | 1.533 | 0.628 | 1.832 | 3.189 | 3.544 | 3.063 | 2.576 | 3.941 | 3.242 | 3.13 | 1.8 | 3 | 1.2 | 1.555 | 1.3 | 5.5 | 5.9 | 4.934 | 2.5 | 0.8 | 4.6 | 1.62 | 4.1 | 3.4 | 0.5 | 1.42 | 1.4 | 1.9 | 4.5 | 2.61 | 6.3 | 5.6 | 7.7 | 11.7 | 18.5 | 29.1 | 26 | 33.3 | 13.8 | 32.9 | 22.1 | 23.3 | 58.3 | 30.7 | 65.4 | 48.7 | 12.4 | 22.4 | 6.7 | 5.5 | 0 | 0.1 | 1.1 | 1 |
Kortetermijnbeleggingen
| 157.06 | 0 | 139.238 | 207.434 | 270.702 | 268.762 | 376.882 | 330.553 | 365.573 | 325.566 | 89.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 25 | 24.5 | 14.5 | 14.5 | 14.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.006 | 10.005 | 10.005 | 0 | 0 | 0 | 10.003 | 10.004 | 0 | 10 | 10.051 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 199.343 | 216.334 | 267.761 | 308.466 | 317.526 | 313.834 | 425.831 | 394.322 | 385.208 | 450.797 | 343.61 | 82.144 | 32.855 | 17.625 | 14.232 | 16.264 | 42.094 | 56.513 | 37.483 | 22.791 | 66.783 | 57.971 | 21.705 | 26.048 | 42.746 | 47.216 | 28.667 | 33.619 | 53.065 | 67.213 | 45.037 | 60.017 | 76.01 | 22.836 | 39.529 | 127.314 | 38.958 | 157.708 | 186.058 | 201.311 | 184.324 | 190.959 | 162.783 | 143.75 | 139.653 | 65.572 | 68.67 | 98.02 | 133.773 | 148.705 | 123.347 | 134.934 | 107.983 | 115.998 | 98.045 | 76.949 | 61.441 | 65.285 | 55.067 | 71.79 | 70.187 | 63.008 | 52.308 | 46.204 | 47.478 | 48.524 | 42.486 | 58.224 | 40.869 | 30.575 | 0.761 | 2.255 | 0.48 | 4.772 | 10.929 | 4.653 | 0.283 | 2.869 | 1.013 | 1.02 | 3.163 | 4.764 | 3.819 | 3.189 | 2.777 | 1.103 | 0.412 | 2.091 | 0.687 | 1.562 | 1.533 | 0.628 | 1.832 | 3.189 | 3.544 | 3.063 | 2.576 | 3.941 | 3.242 | 3.13 | 1.8 | 3 | 1.2 | 1.555 | 1.3 | 5.5 | 5.9 | 4.934 | 2.5 | 0.8 | 4.6 | 1.62 | 4.1 | 3.4 | 0.5 | 1.42 | 1.4 | 1.9 | 4.5 | 2.61 | 6.3 | 5.6 | 7.7 | 11.7 | 229.2 | 29.1 | 26 | 33.3 | 13.8 | 32.9 | 22.1 | 23.3 | 58.3 | 30.7 | 65.4 | 48.7 | 12.4 | 22.4 | 6.7 | 5.5 | 0 | 0.1 | 1.1 | 1 |
Nettovorderingen
| 44.275 | 41.915 | 53.742 | 40.385 | 46.612 | 50.739 | 59.558 | 74.795 | 107.227 | 96.754 | 97.052 | 86.428 | 65.705 | 67.054 | 60.125 | 42.551 | 39.553 | 42.172 | 50.732 | 39.942 | 33.001 | 52.214 | 46.049 | 66.692 | 58.298 | 39.208 | 62.634 | 59.57 | 44.922 | 51.013 | 75.284 | 51.299 | 39.781 | 43.41 | 87.496 | 92.602 | 90.064 | 85.343 | 90.402 | 88.074 | 88.249 | 86.963 | 90.61 | 80.57 | 83.499 | 96.48 | 93.224 | 82.801 | 110.999 | 97.375 | 87.524 | 87.351 | 85.866 | 101.689 | 76.077 | 74.259 | 71.439 | 73.759 | 67.906 | 57.762 | 68.254 | 64.122 | 75.856 | 78.846 | 106.348 | 95.54 | 82.888 | 70.577 | 86.869 | 78.608 | 84.985 | 67.571 | 75.051 | 65.695 | 68.209 | 49.437 | 59.367 | 49.598 | 47.723 | 41.888 | 46.723 | 50.613 | 44.499 | 35.357 | 42.745 | 45.606 | 43.207 | 35.06 | 39.994 | 42.913 | 38.729 | 43.388 | 48.921 | 54.71 | 52.131 | 48.333 | 49.147 | 47.893 | 48.052 | 44.549 | 52.8 | 58.1 | 57.1 | 52.73 | 59.3 | 56.2 | 58.2 | 52.191 | 55.9 | 56.6 | 55.8 | 50.791 | 57.4 | 62 | 52.1 | 43.975 | 52 | 54.7 | 48.5 | 42.72 | 49.4 | 57.2 | 57.5 | 376.3 | 417.9 | 405.1 | 385.1 | 363 | 41.2 | 40.2 | 38.5 | 31.9 | 59 | 46.9 | 58.4 | 57.1 | 62.7 | 70.5 | 70.5 | 69.2 | 0 | 31.4 | 31.6 | 24.5 |
Voorraad
| 64.482 | 64.974 | 64.205 | 70.708 | 66.839 | 65.531 | 72.676 | 71.707 | 71.609 | 77.167 | 68.411 | 58.086 | 54.887 | 47.981 | 51.298 | 51.648 | 51.555 | 39.553 | 51.465 | 48 | 45.804 | 45.08 | 57.816 | 53.785 | 45.673 | 50.458 | 56.812 | 56.996 | 57.572 | 52.354 | 53.467 | 55.687 | 45.192 | 51.068 | 81.311 | 84.836 | 85.313 | 84.997 | 87.667 | 85.351 | 85.13 | 82.646 | 84.656 | 84.322 | 87.312 | 82.074 | 94.294 | 88.356 | 65.213 | 57.822 | 68.624 | 59.506 | 74.197 | 59.651 | 70.82 | 78.956 | 53.066 | 47.209 | 61.113 | 51.013 | 47.257 | 51.681 | 55 | 60.81 | 74.445 | 68.777 | 62.417 | 56.876 | 47.396 | 46.159 | 44.92 | 45.449 | 49.301 | 42.571 | 37.08 | 37.271 | 30.255 | 27.969 | 34.093 | 28.657 | 26.153 | 29.083 | 31.108 | 26.939 | 22.171 | 22.064 | 30.184 | 26.976 | 24.647 | 25.628 | 30.109 | 31.067 | 32.098 | 32.828 | 39.622 | 31.639 | 27.461 | 30.091 | 32.912 | 30.48 | 48.1 | 57.1 | 63.3 | 63.845 | 66.2 | 63.9 | 64.5 | 68.2 | 65.4 | 63.4 | 67.3 | 67.982 | 63.4 | 65.1 | 66.9 | 66.265 | 63.1 | 61.7 | 69 | 59.333 | 52.9 | 47.1 | 47.9 | 48.4 | 51.6 | 42.6 | 48.1 | 48.4 | 42.4 | 36.8 | 43 | 40.9 | 35.5 | 35.8 | 41.4 | 41.1 | 39.2 | 41.3 | 42.6 | 42.2 | 0 | 45.6 | 42.3 | 43.9 |
Overige vlottende activa
| 4.123 | 8.78 | 13.535 | 17.183 | 4.409 | 2.904 | 9.491 | 8.346 | 5.25 | 7.134 | 9.805 | 2.234 | 7.629 | 4.757 | 3.258 | 6.802 | 3.349 | 9.342 | 8.833 | 8.303 | 10.114 | 8.72 | 8.002 | 8.303 | 9.643 | 1.434 | 2.043 | 1.284 | 2.746 | 1.886 | 2.966 | 1.733 | 2.323 | 3.192 | 4.445 | 5.797 | 4.175 | 6.555 | 5.237 | 5.438 | 4.237 | 3.823 | 5.517 | 3.867 | 3.24 | 2.102 | 2.086 | 2.096 | 24.642 | 34.733 | 43.044 | 46.315 | 38.171 | 32.121 | 32.939 | 2.628 | 29.637 | 19.697 | 30.719 | 30.93 | 31.872 | 21.216 | 35.761 | 20.37 | 20.39 | 21.139 | 19.826 | 16.248 | 16.573 | 15.711 | 14.532 | 11.298 | 4.482 | 4.369 | 10.47 | 9.419 | 9.679 | 9.069 | 11.008 | 11.815 | 9.892 | 9.61 | 9.661 | 9.225 | 6.674 | 7.562 | 7.041 | 8.222 | 7.582 | 6.828 | 6.972 | 7.05 | 7.348 | 8.369 | 8.951 | 5.977 | 4.089 | 4.531 | 5.537 | 4.617 | 10 | 15.4 | 9.6 | 7.809 | 9.4 | 8.7 | 7.6 | 7.595 | 8 | 8 | 8 | 7.217 | 7.1 | 7.5 | 7.1 | 5.684 | 6.4 | 7.1 | 7 | 6.386 | 6.5 | 6.9 | 2.7 | 32.5 | -210.7 | 0 | 0 | 37.2 | 329.2 | 13.8 | 10.8 | 13.5 | 265.4 | 8.9 | 8.9 | 9.2 | 6.4 | 8.4 | 12.9 | 12.3 | 0 | 5.8 | 4.1 | 3.1 |
Totaal vlottende activa
| 314.237 | 332.003 | 399.243 | 436.742 | 437.249 | 440.092 | 579.827 | 566.599 | 571.052 | 638.026 | 529.435 | 243.136 | 162.955 | 143.099 | 138.964 | 129.58 | 138.029 | 152.775 | 157.235 | 130.873 | 157.18 | 169.017 | 141.505 | 166.413 | 158.017 | 143.871 | 158.825 | 163.74 | 162.113 | 179.756 | 186.023 | 181.146 | 282.809 | 252.549 | 231.282 | 332.697 | 250.215 | 360.116 | 399.456 | 418.882 | 379.427 | 384.933 | 370.679 | 353.839 | 327.595 | 265.657 | 279.588 | 284.747 | 348.708 | 338.635 | 322.539 | 328.106 | 306.217 | 309.459 | 277.881 | 242.668 | 215.583 | 213.992 | 214.805 | 211.495 | 217.57 | 209.646 | 218.925 | 221.913 | 257.276 | 241.724 | 218.739 | 215.508 | 202.279 | 172.974 | 147.838 | 132.495 | 130.869 | 119.6 | 129.473 | 104.41 | 101.048 | 91.922 | 93.837 | 83.538 | 85.931 | 94.419 | 89.087 | 74.71 | 74.367 | 78.173 | 82.682 | 74.187 | 72.91 | 76.931 | 77.509 | 82.483 | 91.316 | 99.096 | 104.248 | 89.012 | 83.273 | 86.456 | 89.743 | 82.776 | 112.7 | 133.6 | 131.2 | 125.939 | 136.2 | 134.3 | 136.2 | 132.92 | 131.8 | 128.8 | 135.7 | 127.61 | 132 | 138 | 126.6 | 117.344 | 122.9 | 125.4 | 129 | 111.049 | 115.1 | 116.8 | 115.8 | 468.9 | 488 | 476.8 | 459.2 | 481.9 | 426.6 | 123.7 | 114.4 | 109.6 | 418.2 | 122.3 | 174.1 | 156.1 | 120.7 | 142.6 | 132.7 | 129.2 | 0 | 82.9 | 79.1 | 72.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 867.24 | 855.679 | 859.427 | 860.15 | 853.449 | 860.473 | 864.246 | 871.343 | 878.824 | 866.467 | 875.201 | 885.797 | 897.805 | 899.634 | 910.487 | 917.601 | 924.969 | 934.336 | 947.542 | 951.804 | 966.244 | 965.491 | 977.855 | 974.248 | 980.625 | 986.737 | 998.366 | 1,014.038 | 1,020.638 | 1,036.758 | 1,068.892 | 1,078.958 | 1,089.845 | 1,093.609 | 1,087.954 | 1,005.488 | 874.575 | 787.465 | 687.047 | 619.205 | 561.27 | 501.658 | 451.184 | 416.801 | 386.451 | 346.328 | 324.644 | 281.871 | 202.173 | 179.009 | 171.874 | 164.547 | 154.621 | 144.299 | 136.685 | 135.755 | 133.717 | 121.317 | 122.877 | 117.962 | 114.202 | 108.78 | 105.946 | 104.292 | 95.952 | 89.23 | 82.374 | 79.692 | 78.696 | 78.453 | 76.781 | 76.404 | 73.001 | 73.665 | 73.094 | 74.082 | 72.843 | 71.156 | 69.576 | 70.219 | 70.352 | 73.272 | 73.418 | 71.934 | 71.175 | 72.369 | 73.029 | 73.588 | 79.954 | 78.718 | 76.847 | 76.679 | 78.338 | 79.551 | 79.49 | 80.884 | 81.531 | 82.981 | 82.405 | 83.814 | 94.7 | 94.6 | 99.1 | 99.228 | 97.8 | 99.9 | 101.6 | 118.331 | 118.3 | 119.5 | 119 | 103.143 | 94.1 | 89.3 | 86.3 | 86.27 | 82.6 | 79.6 | 76.6 | 73.684 | 69.2 | 67 | 62.8 | 65.7 | 61.2 | 58.6 | 58.1 | 58 | 58.4 | 58.5 | 58.9 | 58.5 | 60.5 | 59.7 | 60.3 | 59.6 | 60.2 | 59.5 | 55.3 | 50 | 0 | 22 | 21.4 | 20.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.456 | 1.376 | 1.449 | 1.292 | 1.508 | 1.572 | 1.697 | 1.877 | 2.856 | 3.221 | 3.555 | 3.907 | 13.784 | 6.752 | 5.546 | 6.121 | 6.927 | 7.554 | 5.374 | 5.812 | 6.357 | 6.766 | 7.109 | 7.672 | 8.952 | 9.728 | 10.958 | 11.404 | 12.142 | 9.083 | 9.584 | 10.316 | 12.942 | 15.756 | 24.06 | 19.9 | 32.204 | 0 | 0 | 12.595 | 0 | 0 | 0 | 4.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.724 | 1.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.1 | 22.5 | 21.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 16.9 | 14 | 22.2 | 23.4 | 24 | 25.4 | 19.9 | 20.4 | 21 | 21.6 | 22 | 22.6 | 23.2 | 23.8 | 24.3 | 24.9 | 25.5 | 26.1 | 25.5 | 0 | 2.5 | 0 | 0 |
Goodwill en immateriële activa
| 1.456 | 1.376 | 1.449 | 1.292 | 1.508 | 1.572 | 1.697 | 1.877 | 2.856 | 3.221 | 3.555 | 3.907 | 13.784 | 6.752 | 5.546 | 6.121 | 6.927 | 7.554 | 5.374 | 5.812 | 6.357 | 6.766 | 7.109 | 7.672 | 8.952 | 9.728 | 10.958 | 11.404 | 12.142 | 9.083 | 9.584 | 10.316 | 12.942 | 15.756 | 24.06 | 19.9 | 32.204 | 0 | -86.034 | 12.595 | -65.908 | -68.009 | 0 | 4.927 | -19.128 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.1 | 22.5 | 21.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 16.9 | 14 | 22.2 | 23.4 | 24 | 25.4 | 19.9 | 20.4 | 21 | 21.6 | 22 | 22.6 | 23.2 | 23.8 | 24.3 | 24.9 | 25.5 | 26.1 | 25.5 | 0 | 2.5 | 0 | 0 |
Langetermijnbeleggingen
| -67.429 | -72.55 | -71.121 | -1.292 | 0 | 0 | 0 | -117.519 | 0 | -60.453 | 0 | -166.931 | -45.117 | -37.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 | 50 | 50 | 0 | 209.99 | 169.988 | 1.294 | 1.551 | 1.809 | 2.135 | 2.396 | 2.652 | 2.91 | 3.168 | 3.398 | 3.901 | 4.016 | 4.132 | 4.126 | 3.959 | 3.838 | 3.808 | 3.766 | 3.693 | 0 | 0 | 0 | 0 | 0 | -6.55 | 0 | 0 | 0 | 0 | 0 | -5.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 65.973 | 71.174 | 69.672 | 93.479 | 66.37 | 71.223 | 69.095 | 115.642 | 57.843 | 57.232 | 37.455 | 163.024 | 31.333 | 31.195 | 31.266 | 0 | 32.663 | 34.056 | 35.343 | 0 | 50.815 | 51.322 | 57.057 | 0 | 55.802 | 58.229 | 53.877 | 0 | 82.069 | 88.768 | 91.529 | 0 | 112.556 | 0 | 50.715 | 0 | 73.182 | 85.391 | 86.034 | 0 | 72.825 | 75.296 | 70.493 | -4.927 | 27.259 | 23.733 | 21.342 | 0 | 24.625 | 23.595 | 22.646 | 0 | 17.145 | 15.921 | 1.153 | 1.023 | 0 | 0 | 1.547 | 1.652 | 0 | 1.988 | 0 | 0 | 0 | 0 | 0 | 0 | 6.55 | 0 | 0 | 0 | 0 | 0 | 5.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.456 | 1.376 | 1.449 | 1.292 | -66.37 | -71.223 | -69.095 | 1.877 | -57.843 | 3.221 | -37.455 | 3.907 | 13.784 | 6.752 | -31.266 | 0 | -32.663 | -34.056 | -35.343 | 0 | -50.815 | -51.322 | -57.057 | 0 | -55.802 | -58.229 | -53.877 | 0 | -82.069 | -88.768 | -91.529 | 0 | -112.556 | 0 | -50.715 | 3.742 | -73.182 | -54.793 | 29.066 | 61.323 | 96.03 | 165.044 | 197.949 | 102.467 | 121.84 | -16.447 | -14.684 | 6.461 | -18.196 | -17.263 | -16.441 | 4.722 | -12.515 | -10.991 | 2.871 | 2.795 | 3.942 | 3.616 | 2.168 | 1.962 | 3.723 | 1.812 | 3.941 | 7.838 | 10.414 | 11.205 | 10.327 | 10.63 | 10.77 | 12.248 | 8.581 | 9.304 | 8.805 | 9.838 | 10.231 | 8.747 | 8.831 | 8.624 | 9.952 | 9.645 | 10.914 | 9.416 | 9.394 | 11.65 | 13.548 | 13.996 | 14.492 | 14.488 | 16.149 | 17.834 | 18.388 | 19.823 | 19.979 | 20.992 | 20.664 | 22.999 | 19.652 | 21.078 | 21.366 | 22.045 | 0 | 0 | 0 | 23.48 | 19.6 | 18.9 | 21.2 | 19.402 | 18 | 17.9 | 16.3 | 30.531 | 32.9 | 33.3 | 32.8 | 34.562 | 35.8 | 36.7 | 36.8 | 36.548 | 19.3 | 14.3 | 16.3 | 40.7 | 8.7 | 35.6 | 35.5 | 22.4 | 82 | 391 | 402.7 | 415.4 | 85.5 | 389 | 349.3 | 409.7 | 354.4 | 420 | 449.4 | 457.7 | 0 | 5.1 | 6.3 | 5.3 |
Totaal niet-vlottende activa
| 868.696 | 857.055 | 860.876 | 954.921 | 854.957 | 862.045 | 865.943 | 873.22 | 881.68 | 869.688 | 878.756 | 889.704 | 911.589 | 906.386 | 916.033 | 923.722 | 931.896 | 941.89 | 952.916 | 957.616 | 972.601 | 972.257 | 984.964 | 981.92 | 989.577 | 996.465 | 1,009.324 | 1,025.442 | 1,032.78 | 1,045.841 | 1,078.476 | 1,089.274 | 1,102.787 | 1,109.365 | 1,112.014 | 1,029.13 | 906.779 | 818.063 | 741.113 | 718.123 | 714.217 | 723.989 | 719.626 | 729.258 | 686.41 | 356.632 | 334.577 | 291.865 | 212.461 | 189.461 | 182.455 | 173.903 | 164.143 | 154.351 | 146.334 | 145.313 | 143.515 | 130.783 | 132.275 | 127.138 | 123.457 | 118.07 | 115.304 | 113.854 | 108.09 | 102.159 | 94.425 | 92.046 | 91.19 | 92.425 | 87.086 | 87.432 | 83.53 | 85.227 | 85.049 | 84.553 | 83.398 | 81.504 | 79.528 | 79.864 | 81.266 | 82.688 | 82.812 | 83.584 | 84.723 | 86.365 | 87.521 | 88.076 | 96.103 | 96.552 | 95.235 | 96.502 | 98.317 | 100.543 | 100.154 | 103.883 | 103.183 | 104.059 | 103.771 | 105.859 | 116.8 | 117.1 | 120.2 | 122.708 | 117.4 | 118.8 | 122.8 | 137.733 | 136.3 | 137.4 | 135.3 | 133.674 | 127 | 122.6 | 119.1 | 120.832 | 118.4 | 116.3 | 113.4 | 110.232 | 102.5 | 98.2 | 93.1 | 128.6 | 93.3 | 118.2 | 119 | 100.3 | 160.8 | 470.5 | 483.2 | 495.9 | 168.6 | 471.9 | 433.4 | 493.6 | 439.5 | 505 | 530.8 | 533.2 | 0 | 29.6 | 27.7 | 25.6 |
Totaal activa
| 1,182.933 | 1,189.058 | 1,260.119 | 1,391.663 | 1,292.206 | 1,302.137 | 1,445.77 | 1,439.819 | 1,452.732 | 1,507.714 | 1,408.191 | 1,132.84 | 1,074.544 | 1,049.485 | 1,054.997 | 1,053.302 | 1,069.925 | 1,094.665 | 1,110.151 | 1,088.489 | 1,129.781 | 1,141.274 | 1,126.469 | 1,148.333 | 1,147.594 | 1,140.336 | 1,168.149 | 1,189.182 | 1,194.893 | 1,225.597 | 1,264.499 | 1,270.42 | 1,385.596 | 1,361.914 | 1,343.296 | 1,361.827 | 1,156.994 | 1,178.179 | 1,140.569 | 1,137.005 | 1,093.644 | 1,108.922 | 1,090.305 | 1,083.097 | 1,014.005 | 622.289 | 614.165 | 576.612 | 561.169 | 528.096 | 504.994 | 502.009 | 470.36 | 463.81 | 424.215 | 387.981 | 359.098 | 344.775 | 347.08 | 338.633 | 341.027 | 327.716 | 334.229 | 335.767 | 365.366 | 343.883 | 313.164 | 307.554 | 293.469 | 265.399 | 234.924 | 219.927 | 214.399 | 204.827 | 214.522 | 188.963 | 184.446 | 173.426 | 173.365 | 163.402 | 167.197 | 177.107 | 171.899 | 158.294 | 159.09 | 164.538 | 170.203 | 162.263 | 169.013 | 173.483 | 172.744 | 178.985 | 189.633 | 199.639 | 204.402 | 192.895 | 186.456 | 190.515 | 193.514 | 188.635 | 229.5 | 250.7 | 251.4 | 248.647 | 253.6 | 253.1 | 259 | 270.653 | 268.1 | 266.2 | 271 | 261.284 | 259 | 260.6 | 245.7 | 238.176 | 241.3 | 241.7 | 242.4 | 221.281 | 217.6 | 215 | 208.9 | 597.5 | 581.3 | 595 | 578.2 | 582.2 | 587.4 | 594.2 | 597.6 | 605.5 | 586.8 | 594.2 | 607.5 | 649.7 | 560.2 | 647.6 | 663.5 | 662.4 | 545.6 | 112.5 | 106.8 | 98.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 75.734 | 61.343 | 56.064 | 68.323 | 56.796 | 54.524 | 68.341 | 78.182 | 93.887 | 69.308 | 60.649 | 49.458 | 73.658 | 51.212 | 57.36 | 46.551 | 41.192 | 45.245 | 54.01 | 58.477 | 54.088 | 43.849 | 49.898 | 62.589 | 55.647 | 51.278 | 49.047 | 55.992 | 49.018 | 49.2 | 53.338 | 54.246 | 54.946 | 72.987 | 106.853 | 108.002 | 110.95 | 106.317 | 92.544 | 81.456 | 75.567 | 72.128 | 68.63 | 61.775 | 65.695 | 59.279 | 69.752 | 68.333 | 64.899 | 51.002 | 48.798 | 57.891 | 57.512 | 53.817 | 48.088 | 51.025 | 43.956 | 38.297 | 39.297 | 37.553 | 33.594 | 31.222 | 33.664 | 43.014 | 55.19 | 51.508 | 38.831 | 39.06 | 40.587 | 37.364 | 41.428 | 42.87 | 36.074 | 36.439 | 32.659 | 31.687 | 29.524 | 28.753 | 25.463 | 27.892 | 24.227 | 27.704 | 28.763 | 22.027 | 21.934 | 21.421 | 24.195 | 24.018 | 25.984 | 26.124 | 22.511 | 24.92 | 25.752 | 24.428 | 28.172 | 26.765 | 27.345 | 27.842 | 21.797 | 18.791 | 20.7 | 25.3 | 20.5 | 24.043 | 22.1 | 25.5 | 27.7 | 28.137 | 35.2 | 35.7 | 36.8 | 41.796 | 41.1 | 51.9 | 34.1 | 28.508 | 29.8 | 28.5 | 33.5 | 29.496 | 37.7 | 30.5 | 35.3 | 22.6 | 22.9 | 26.1 | 25.1 | 18.9 | 21.7 | 20 | 19.7 | 17.7 | 21.9 | 18.2 | 20.6 | 16.5 | 17.7 | 18.1 | 19.5 | 17 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 12.507 | 18.596 | 23.797 | 28.04 | 5.493 | 10.489 | 18.712 | 25.656 | 11.694 | 16.659 | 18.023 | 22.17 | 10.332 | 13.565 | 26.239 | 30.377 | 15.954 | 15.326 | 16.558 | 19.339 | 9.697 | 11.894 | 18.138 | 21.095 | 13.022 | 15.379 | 15.202 | 17.731 | 9.336 | 12.244 | 17.18 | 21.963 | 111.414 | 49.746 | 23.235 | 31.587 | 25.053 | 28.9 | 33.888 | 22.635 | 12.11 | 16.114 | 19.424 | 23.011 | 13.07 | 15.395 | 17.776 | 14.052 | 5.35 | 7.034 | 8.735 | 10.581 | 6.445 | 7.116 | 8.022 | 6.149 | 3.475 | 4.411 | 5.343 | 6.222 | 3.161 | 2.488 | 3.32 | 3.788 | 1.495 | 1.043 | 1.46 | 1.962 | 2.836 | 3.665 | 10.865 | 11.579 | 6.005 | 10.399 | 3.306 | 3.348 | 2.783 | 2.962 | 4.653 | 4.833 | 28.471 | 81.604 | 39.858 | 31.63 | 34.626 | 42.303 | 45.542 | 38.889 | 43.116 | 40.366 | 39.259 | 43.696 | 48.863 | 58.926 | 53.88 | 42.101 | 35.924 | 36.381 | 33.132 | 33.719 | 0.1 | 0.3 | 0.5 | 13.954 | 14.3 | 12.6 | 15.4 | 15.874 | 16.7 | 14.9 | 16.2 | 13.007 | 17.4 | 23.1 | 14.1 | 14.925 | 15.1 | 14.7 | 11.8 | 9.716 | 8.9 | 9.4 | 16 | 87.6 | 3.1 | 3.5 | 4.7 | 64 | 80.1 | 80.2 | 67.5 | 0 | 69.8 | 48.1 | 38.1 | 83.1 | 53.1 | 59 | 64 | 134 | 0 | 2.7 | 7.7 | 7.5 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -1.528 | 0 | 0 | 0 | 0 | 0 | 0 | 63.487 | 57.843 | -0 | 0 | 26.633 | 0.474 | 0 | 1.429 | 30.939 | 0 | 0 | 0 | 35.717 | 0 | 0 | 0 | 56.612 | 0 | 0 | 0 | 54.787 | 0 | 0 | 0 | 93.831 | 0 | 35.603 | 0 | 52.179 | 0 | 0 | 0 | 17.204 | 0 | 0 | 0 | 66.698 | 25.417 | 20.707 | 9.617 | 21.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.806 | 0 | 0 | 24.38 | 23.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.326 | 0 | 21.765 | 28.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.5 | 0 | 0 | 0 | 0 | 0 | 0 | -59 | -64 | -134 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 37.635 | 17.369 | 29.783 | 22.166 | 37.395 | 31.21 | 43.617 | -25.017 | -15.781 | 31.325 | 44.913 | 6.668 | 50.298 | 30.541 | 39.293 | -0.572 | 40.957 | 27.768 | 40.544 | -10.233 | 39.309 | 29.786 | 37.671 | -14.483 | 53.796 | 21.387 | 30.59 | -19.214 | 29.185 | 32.156 | 52.779 | -49.794 | 30.25 | 47.289 | 42.049 | 0.152 | 46.317 | 49.195 | 37.696 | 33.962 | 34.306 | 42.519 | 38.318 | -17.591 | 36.148 | 27.912 | 29.887 | 13.678 | 38.762 | 25.407 | 30.022 | 28.677 | 32.977 | 36.534 | 38.497 | 31.507 | 27.02 | 23.39 | 25.367 | 23.054 | 28.523 | 26.393 | 39.111 | 39.236 | 44.193 | 34.366 | 37.456 | 38.942 | 30.272 | 23.742 | 25.179 | 2.986 | 30.075 | 26.342 | 1.645 | 2.79 | 21.26 | 19.619 | 18 | 16.427 | 23.451 | 24.972 | 23.785 | 23.172 | 17.127 | 15.443 | 17.19 | 16.709 | 15.318 | 16.001 | 18.428 | 0.09 | 23.533 | 0.197 | 0.142 | 29.536 | 23.496 | 19.391 | 22.065 | 18.563 | 43.9 | 50.4 | 34.1 | 19.764 | 22.1 | 17.4 | 18.1 | 16.933 | 13 | 12.9 | 13.6 | 13.316 | 11.1 | 9.9 | 10.3 | 9.663 | 10.3 | 9.8 | 9.2 | 9.353 | 7.4 | 9.2 | 6.4 | 38.7 | 454 | 457.1 | 382.1 | 14.3 | 344.6 | 361.3 | 67.5 | 10.1 | 352.4 | 0.1 | 0.1 | 0.1 | 0.1 | 59 | 64 | 134 | 0 | 26.3 | 20.8 | 22.5 |
Totaal kortlopende verplichtingen
| 124.348 | 97.308 | 109.644 | 118.529 | 99.684 | 96.223 | 130.67 | 142.308 | 147.643 | 117.292 | 123.585 | 104.929 | 134.762 | 95.318 | 124.321 | 107.295 | 98.103 | 88.339 | 111.112 | 103.3 | 103.094 | 85.529 | 105.707 | 125.813 | 122.465 | 88.044 | 94.839 | 109.296 | 87.539 | 93.6 | 123.297 | 120.246 | 196.61 | 205.625 | 172.137 | 191.92 | 182.32 | 184.412 | 164.128 | 155.257 | 121.983 | 130.761 | 126.372 | 133.893 | 140.33 | 123.293 | 127.032 | 117.083 | 109.011 | 83.443 | 87.555 | 97.149 | 96.934 | 97.467 | 94.607 | 88.681 | 74.451 | 66.098 | 70.007 | 66.829 | 65.278 | 60.103 | 76.095 | 86.038 | 100.878 | 86.917 | 77.747 | 79.964 | 73.695 | 64.771 | 77.472 | 85.241 | 72.154 | 73.18 | 61.99 | 61.044 | 53.567 | 51.334 | 48.116 | 49.152 | 76.149 | 134.28 | 92.406 | 76.829 | 73.687 | 79.167 | 86.927 | 79.616 | 84.418 | 82.491 | 80.198 | 85.032 | 98.148 | 105.316 | 110.289 | 98.402 | 86.765 | 83.614 | 76.994 | 71.073 | 64.7 | 76 | 55.1 | 57.761 | 58.5 | 55.5 | 61.2 | 60.944 | 64.9 | 63.5 | 66.6 | 68.119 | 69.6 | 84.9 | 58.5 | 53.096 | 55.2 | 53 | 54.5 | 48.565 | 54 | 49.1 | 57.7 | 148.9 | 480 | 486.7 | 411.9 | 97.2 | 446.4 | 461.5 | 87.2 | 27.8 | 444.1 | 66.4 | 58.8 | 99.7 | 70.9 | 77.1 | 83.5 | 151 | 0 | 29 | 28.5 | 30 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 475.991 | 479.769 | 543.835 | 575.874 | 592.886 | 594.372 | 715.531 | 717.629 | 720.579 | 723.108 | 725.94 | 537.758 | 481.341 | 481.736 | 483.917 | 487.234 | 490 | 503.508 | 495.343 | 461.038 | 459.104 | 457.236 | 422.584 | 412.681 | 402.975 | 403.464 | 399.416 | 400.253 | 401.077 | 401.889 | 405.52 | 406.475 | 409.09 | 513.505 | 511.678 | 497.954 | 472.599 | 446.091 | 430.237 | 446.638 | 448.773 | 449.798 | 452.136 | 453.705 | 455.366 | 96.147 | 94.456 | 67.643 | 68.849 | 70.051 | 71.248 | 74.525 | 77.245 | 81.25 | 76.338 | 93.064 | 97.456 | 98.459 | 101.775 | 98.596 | 100.367 | 97.305 | 98.681 | 103.6 | 122.032 | 120.676 | 120.895 | 121.064 | 119.72 | 121.738 | 93.886 | 86.113 | 107.104 | 103.081 | 130.46 | 108.776 | 111.905 | 106.268 | 111.244 | 101.674 | 75.489 | 31.101 | 69.615 | 71.645 | 71.781 | 74.17 | 74.734 | 74.472 | 80.714 | 84.272 | 87.265 | 88.015 | 89.537 | 93.346 | 96.274 | 93.904 | 97.003 | 103.858 | 123.81 | 124.713 | 148.1 | 155.7 | 165.8 | 155.688 | 149.5 | 146.2 | 145.4 | 165.067 | 141.9 | 135.1 | 137 | 119.277 | 111.9 | 94.1 | 106.8 | 103.355 | 98.2 | 98.2 | 96.6 | 81.965 | 66.7 | 64.9 | 37.5 | 30.3 | 27.1 | 35.7 | 50.3 | 130.5 | 51.2 | 53.1 | 61 | 56.3 | 0 | 55.2 | 57.5 | 57.1 | 52.6 | 70.5 | 46.7 | 43.6 | 53.6 | 60.7 | 50.9 | 61.5 |
Uitgestelde opbrengsten niet-vlottend
| -65.973 | 17.491 | 18.26 | 16.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.506 | -11.404 | -11.441 | -9.072 | -9.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 65.973 | 71.174 | 69.672 | 162.332 | 66.37 | 71.223 | 69.095 | 63.487 | 57.843 | 57.232 | 37.455 | 26.633 | 31.333 | 31.195 | 31.266 | 30.939 | 32.663 | 34.056 | 35.343 | 35.717 | 50.815 | 51.322 | 57.057 | 56.612 | 55.802 | 58.229 | 53.877 | 54.787 | 82.069 | 88.768 | 91.529 | 93.831 | 112.556 | 31.681 | 50.715 | 52.179 | 73.182 | 85.391 | 86.034 | 83.128 | 72.825 | 75.296 | 70.493 | 66.698 | 27.259 | 23.733 | 21.342 | 21.02 | 24.625 | 23.595 | 22.646 | 21.826 | 17.145 | 15.921 | 14.318 | 14.261 | 14.474 | 12.467 | 12.094 | 11.975 | 11.598 | 8.528 | 7.26 | 6.454 | 5.601 | 5.675 | 4.9 | 5.33 | 6.55 | 0 | 0 | 0 | 0 | 0 | 4.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 |
Overige niet-vlottende verplichtingen
| 83.633 | 0.523 | 0.523 | 0.523 | 0.522 | 0.522 | 0.522 | 0.522 | 0.523 | 0.523 | 3.023 | 3.03 | 4.04 | 7.372 | 6.333 | 6.09 | 5.596 | 5.244 | 19.66 | 17.618 | 18.442 | 16.194 | 18.044 | 8.861 | 11.247 | 10.656 | 11.173 | 11.691 | 11.858 | 13.075 | 10.431 | 12.326 | 9.356 | 9.223 | 23.754 | 20.922 | 17.863 | 18.432 | 18.234 | 17.934 | 17.636 | 17.463 | 17.437 | 17.086 | 16.774 | 16.359 | 16.433 | 16.369 | 16.531 | 16.31 | 15.492 | 15.239 | 14.882 | 13.583 | 13.106 | 12.605 | 12.095 | 11.252 | 10.776 | 10.626 | 10.549 | 9.95 | 10.3 | 9.631 | 8.343 | 7.547 | 7.014 | 6.913 | 6.576 | 6.554 | 6.256 | 5.929 | 5.592 | 5.823 | 6.051 | 5.687 | 5.413 | 4.016 | 4.081 | 4.178 | 4.055 | 4.015 | 4.094 | 4.139 | 8.121 | 8.217 | 8.104 | 7.672 | 7.205 | 7.425 | 7.393 | 7.9 | 8.668 | 8.544 | 10.716 | 10.031 | 6.632 | 6.255 | 6.487 | 6.883 | 4.9 | 0 | -0.1 | 0.139 | 0 | 0 | 0 | 0.146 | -0.1 | 0.1 | 0 | 0.146 | 0 | 0.1 | 0.1 | 0.149 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 559.624 | 568.957 | 632.29 | 754.803 | 659.778 | 666.117 | 785.148 | 781.638 | 778.945 | 780.863 | 766.418 | 567.421 | 516.714 | 520.303 | 521.516 | 524.263 | 528.259 | 542.808 | 535.84 | 502.969 | 516.92 | 515.68 | 488.014 | 478.154 | 470.024 | 472.349 | 464.466 | 466.731 | 495.004 | 503.732 | 507.48 | 512.632 | 531.002 | 554.409 | 586.147 | 571.055 | 563.644 | 549.914 | 534.505 | 547.7 | 539.234 | 542.557 | 540.066 | 537.489 | 499.399 | 136.239 | 132.231 | 105.032 | 110.005 | 109.956 | 109.386 | 111.59 | 109.272 | 110.754 | 103.762 | 119.93 | 124.025 | 122.178 | 124.645 | 121.197 | 122.514 | 115.783 | 116.241 | 119.685 | 135.976 | 133.898 | 132.809 | 133.307 | 132.846 | 128.292 | 100.142 | 92.042 | 112.696 | 108.904 | 136.511 | 114.463 | 117.318 | 110.284 | 115.325 | 105.852 | 79.544 | 35.116 | 73.709 | 75.784 | 79.902 | 82.387 | 82.838 | 82.144 | 87.919 | 91.697 | 94.658 | 95.915 | 98.205 | 101.89 | 106.99 | 103.935 | 103.635 | 110.113 | 130.297 | 131.596 | 153 | 155.7 | 165.7 | 155.827 | 149.5 | 146.2 | 145.4 | 165.213 | 141.8 | 135.2 | 137 | 119.423 | 111.9 | 94.2 | 106.9 | 103.504 | 98.2 | 98.2 | 96.6 | 82.117 | 66.7 | 64.9 | 37.5 | 30.3 | 27.1 | 35.7 | 50.3 | 130.5 | 51.2 | 53.1 | 61 | 56.3 | 0 | 55.2 | 57.5 | 57.1 | 52.6 | 70.5 | 46.7 | 43.6 | 53.6 | 60.7 | 51.7 | 61.5 |
Totaal passiva
| 683.972 | 666.265 | 741.934 | 873.332 | 759.462 | 762.34 | 915.818 | 923.946 | 926.588 | 898.155 | 890.003 | 672.35 | 651.476 | 615.621 | 645.837 | 631.558 | 626.362 | 631.147 | 646.952 | 606.269 | 620.014 | 601.209 | 593.721 | 603.967 | 592.489 | 560.393 | 559.305 | 576.027 | 582.543 | 597.332 | 630.777 | 632.878 | 727.612 | 760.034 | 758.284 | 762.975 | 745.964 | 734.326 | 698.633 | 702.957 | 661.217 | 673.318 | 666.438 | 671.382 | 639.729 | 259.532 | 259.263 | 222.115 | 219.016 | 193.399 | 196.941 | 208.739 | 206.206 | 208.221 | 198.369 | 208.611 | 198.476 | 188.276 | 194.652 | 188.026 | 187.792 | 175.886 | 192.336 | 205.723 | 236.854 | 220.815 | 210.556 | 213.271 | 206.541 | 193.063 | 177.614 | 177.283 | 184.85 | 182.084 | 198.501 | 175.507 | 170.885 | 161.618 | 163.441 | 155.004 | 155.693 | 169.396 | 166.115 | 152.613 | 153.589 | 161.554 | 169.765 | 161.76 | 172.337 | 174.188 | 174.856 | 180.947 | 196.353 | 207.206 | 217.279 | 202.337 | 190.4 | 193.727 | 207.291 | 202.669 | 217.7 | 231.7 | 220.8 | 213.588 | 208.2 | 201.7 | 206.7 | 226.157 | 206.8 | 198.7 | 203.7 | 187.542 | 181.6 | 179 | 165.5 | 156.6 | 153.5 | 151.3 | 151.1 | 130.682 | 120.8 | 114.2 | 133 | 522.4 | 497.9 | 522.6 | 555.2 | 563.7 | 570.6 | 579.2 | 586.5 | 595 | 575.2 | 581.4 | 593.9 | 636 | 539.2 | 626.4 | 640.5 | 637.1 | 540 | 109.4 | 82.6 | 91.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 295.849 | 285.123 | 275.101 | 265.295 | 255.898 | 246.704 | 237.893 | 229.271 | 221.007 | 212.921 | 205.169 | 197.584 | 190.421 | 185.896 | 177.959 | 170.129 | 162.571 | 155.164 | 148.029 | 140.983 | 199.735 | 189.865 | 180.272 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 13.58 | 13.58 | 28.87 | 33.3 | 33.38 | 34.177 | 34.177 | 34.177 | 34.177 | 34.177 | 34.177 | 34.177 | 34.427 | 34.427 | 34.427 | 34.427 | 34.427 | 34.535 | 34.427 | 34.538 | 34.427 | 34.427 | 34.427 | 33.427 | 33.427 | 33.427 | 33.427 | 36.626 | 47.505 | 47.376 | 48.139 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9.117 | 9.117 | 9.117 | 9.117 | 9.117 | 9.117 | 9.117 | 9.117 | 9.117 | 9.117 | 9.117 | 9.117 | 8.983 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 3.128 | 2.714 | 2.713 | 2.713 | 2.711 | 2.704 | 2.697 | 2.692 | 2.691 | 2.686 | 2.685 | 2.683 | 2.676 | 2.676 | 2.673 | 2.67 | 2.668 | 2.666 | 2.664 | 2.658 | 2.65 | 2.645 | 2.548 | 2.542 | 2.541 | 2.537 | 2.537 | 2.537 | 2.535 | 2.496 | 2.496 | 2.49 | 2.483 | 2.459 | 2.447 | 2.406 | 2.329 | 2.293 | 2.022 | 1.795 | 1.713 | 1.708 | 1.708 | 1.708 | 1.707 | 1.702 | 1.64 | 1.637 | 1.634 | 1.602 | 1.582 | 1.578 | 1.571 | 1.569 | 1.524 | 1.524 | 1.522 | 1.521 | 1.521 | 1.521 | 1.517 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.511 | 1.5 | 1.5 | 1.5 | 1.511 | 0 | 0 | 0 | 1.504 | 0 | 0 | 0 | 1.489 | 0 | 0 | 0 | 1.476 | 0 | 0 | 0 | 1.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 216.811 | 242.193 | 232.638 | 227.015 | 232.362 | 240.088 | 214.993 | 199.092 | 133.222 | 130.91 | 27.511 | -31.255 | -71.461 | -51.844 | -64.788 | -41.487 | -9.989 | 19.81 | 29.369 | 57.632 | 93.968 | 133.026 | 134.481 | 153.773 | 174.403 | 207.75 | 242.686 | 256.214 | 263.13 | 287.8 | 302.24 | 314.301 | 342.88 | 228.837 | 223.616 | 248.15 | 259.191 | 292.954 | 292.537 | 286.188 | 285.531 | 289.308 | 278.195 | 266.854 | 229.511 | 219.251 | 211.824 | 212.192 | 200.632 | 193.924 | 167.891 | 153.888 | 125.9 | 119.594 | 90.949 | 70.351 | 52.302 | 48.504 | 42.495 | 41.082 | 41.044 | 39.671 | 31.241 | 19.804 | 16.232 | 12.071 | -5.836 | -16.437 | -20.984 | -36.346 | -49.566 | -48.952 | -49.4 | -52.672 | -59.25 | -61.738 | -61.693 | -63.349 | -65.426 | -66.84 | -63.582 | -67.105 | -68.831 | -68.713 | -68.731 | -71.095 | -73.649 | -71.824 | -75.53 | -72.82 | -72.147 | -71.923 | -75.607 | -76.34 | -81.573 | -80.48 | -75.437 | -75.858 | -86.423 | -86.675 | -60.8 | -53.7 | -39.8 | -35.166 | -24.8 | -20.8 | -22.3 | -29.773 | -14.3 | -8.7 | -8.9 | -2.706 | 1 | 5 | 3.8 | 5.148 | 11.2 | 13.8 | 13.5 | 12.883 | 18.2 | 19.9 | -6.2 | -7.5 | -7.9 | -9.5 | -14.6 | -17.2 | -18.6 | -20.2 | -24 | -24.7 | -22.4 | -22.4 | -21.6 | -21.6 | -14.4 | -14.6 | -12.8 | -10.5 | -12.4 | -13.5 | -9.6 | -12.5 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -376.771 | 0 | 0 | 0 | -325.701 | 0 | 0 | 0 | -267.529 | 0 | 0 | 0 | -267.541 | -0 | 0 | -0 | -271.684 | -0 | -0 | 0 | -194.204 | 0 | -0 | 0 | -162.123 | 0 | 0 | -0 | -143.318 | 0 | 0 | 0 | -161.63 | 0 | 0 | 0 | -144.9 | 0 | 0 | 0 | 0 | 1 | 0 | -0.048 | -0.12 | -0.193 | -0.322 | -0.366 | -0.411 | -0.483 | -0.556 | -0.628 | -0.701 | -0.773 | -0.845 | -0.917 | -0.99 | -1.063 | -1.135 | -1.207 | -1.28 | -1.352 | -1.815 | -1.875 | -1.57 | -1.642 | -1.715 | -1.787 | -1.859 | -1.932 | -2.005 | -2.077 | -2.149 | -2.222 | -2.295 | -2.367 | -85.572 | -16.081 | -81.323 | -79.087 | -78.959 | 0 | 0 | -2.6 | -1.559 | -91.6 | -91.6 | -89.1 | -1.003 | -74.9 | -74.9 | -74.9 | -74.907 | -66.5 | -66.5 | -66.5 | -66.46 | -64.8 | -63.2 | -61.3 | -59.675 | -58.5 | -56.6 | -49.9 | -49.9 | -49.9 | -49.9 | -49.9 | -49.9 | -43.5 | -43.5 | -43.5 | -43.5 | -43.5 | -37.5 | -37.5 | -37.5 | -31.7 | -31.7 | -31.7 | -31.7 | 0 | -24.9 | -22.4 | -20.5 |
Overige totale aandeelhoudersvermogen
| 273.033 | 271.483 | 276.43 | 282.199 | 291.265 | 290.592 | 305.842 | 307.664 | 383.805 | 469.532 | 481.56 | 482.628 | 482.546 | 186.731 | 185.697 | 185.002 | 185.129 | 184.682 | 183.998 | 560.338 | 183.4 | 182.904 | 182.218 | 507.997 | 179.99 | 178.644 | 177.134 | 443.383 | 175.963 | 174.766 | 173.19 | 439.625 | 170.993 | 170.18 | 168.817 | 439.401 | 146.126 | 145.188 | 143.695 | 336.367 | 141.204 | 140.605 | 139.986 | 301.299 | 139.082 | 137.83 | 137.402 | 279.95 | 135.851 | 135.105 | 134.496 | 295.348 | 132.596 | 130.345 | 129.252 | 248.371 | 102.778 | 102.454 | 104.396 | 103.988 | 106.654 | 106.624 | 105.204 | 104.864 | 106.983 | 105.836 | 103.351 | 105.684 | 102.989 | 93.329 | 91.631 | 61.405 | 44.627 | 41.167 | 40.303 | 40.299 | 40.432 | 40.408 | 40.678 | 40.701 | 40.624 | 40.57 | 40.461 | 39.955 | 39.869 | 39.796 | 39.77 | 38.235 | 38.076 | 38.171 | 36.164 | 36.162 | 36.161 | 36.124 | 36.12 | 121.667 | 49.432 | 104.948 | 102.702 | 101.95 | 71.1 | 71.2 | 71.5 | 22.273 | 161.8 | 163.8 | 163.7 | 25.768 | 150.5 | 151.1 | 151.1 | 101.866 | 142.9 | 143.1 | 142.9 | 93.412 | 141.4 | 139.8 | 139.1 | 87.929 | 137.1 | 137.5 | 132 | 132.5 | 141.2 | 131.8 | 87.5 | 85.6 | 78.9 | 78.7 | 78.6 | 78.7 | 77.5 | 72.7 | 72.7 | 72.8 | 67.1 | 67.5 | 67.5 | 67.5 | 18 | 41.5 | 56.2 | 39.3 |
Totaal eigen vermogen van aandeelhouders
| 498.961 | 522.793 | 518.185 | 518.331 | 532.744 | 539.797 | 529.952 | 515.873 | 526.144 | 609.559 | 518.188 | 460.49 | 423.068 | 433.864 | 409.16 | 421.744 | 443.563 | 463.518 | 463.199 | 482.22 | 509.767 | 540.065 | 532.748 | 544.366 | 555.105 | 579.943 | 608.844 | 613.155 | 612.35 | 628.265 | 633.722 | 637.542 | 657.984 | 601.88 | 585.012 | 598.852 | 411.03 | 443.853 | 441.936 | 434.048 | 432.427 | 435.604 | 423.867 | 411.715 | 374.276 | 362.757 | 354.902 | 354.497 | 342.153 | 334.697 | 308.053 | 293.27 | 264.154 | 255.589 | 225.846 | 179.37 | 160.622 | 156.499 | 152.428 | 150.607 | 153.235 | 151.83 | 141.893 | 130.044 | 128.512 | 123.068 | 102.608 | 94.283 | 86.928 | 72.336 | 57.31 | 42.644 | 29.549 | 22.743 | 16.021 | 13.456 | 13.561 | 11.808 | 9.924 | 8.398 | 11.504 | 7.711 | 5.784 | 5.681 | 5.501 | 2.984 | 0.438 | 0.503 | -3.324 | -0.705 | -2.112 | -1.962 | -6.72 | -7.567 | -12.877 | -9.442 | -3.944 | -3.212 | -13.916 | -14.034 | 11.8 | 19 | 30.6 | 35.059 | 45.4 | 51.4 | 52.3 | 44.496 | 61.3 | 67.5 | 67.3 | 73.742 | 77.4 | 81.6 | 80.2 | 81.576 | 87.8 | 90.4 | 91.3 | 90.599 | 96.8 | 100.8 | 75.9 | 75.1 | 83.4 | 72.4 | 23 | 18.5 | 16.8 | 15 | 11.1 | 10.5 | 11.6 | 12.8 | 13.6 | 13.7 | 21 | 21.2 | 23 | 25.3 | 5.6 | 3.1 | 24.2 | 6.3 |
Totaal eigen vermogen
| 498.961 | 522.793 | 518.185 | 518.331 | 532.744 | 539.797 | 529.952 | 515.873 | 526.144 | 609.559 | 518.188 | 460.49 | 423.068 | 433.864 | 409.16 | 421.744 | 443.563 | 463.518 | 463.199 | 482.22 | 509.767 | 540.065 | 532.748 | 544.366 | 555.105 | 579.943 | 608.844 | 613.155 | 612.35 | 628.265 | 633.722 | 637.542 | 657.984 | 601.88 | 585.012 | 598.852 | 411.03 | 443.853 | 441.936 | 434.048 | 432.427 | 435.604 | 423.867 | 411.715 | 374.276 | 362.757 | 354.902 | 354.497 | 342.153 | 334.697 | 308.053 | 293.27 | 264.154 | 255.589 | 225.846 | 179.37 | 160.622 | 156.499 | 152.428 | 150.607 | 153.235 | 151.83 | 141.893 | 130.044 | 128.512 | 123.068 | 102.608 | 94.283 | 86.928 | 72.336 | 57.31 | 42.644 | 29.549 | 22.743 | 16.021 | 13.456 | 13.561 | 11.808 | 9.924 | 8.398 | 11.504 | 7.711 | 5.784 | 5.681 | 5.501 | 2.984 | 0.438 | 0.503 | -3.324 | -0.705 | -2.112 | -1.962 | -6.72 | -7.567 | -12.877 | -9.442 | -3.944 | -3.212 | -13.777 | -14.034 | 11.8 | 19 | 30.6 | 35.059 | 45.4 | 51.4 | 52.3 | 44.496 | 61.3 | 67.5 | 67.3 | 73.742 | 77.4 | 81.6 | 80.2 | 81.576 | 87.8 | 90.4 | 91.3 | 90.599 | 96.8 | 100.8 | 75.9 | 75.1 | 83.4 | 72.4 | 23 | 18.5 | 16.8 | 15 | 11.1 | 10.5 | 11.6 | 12.8 | 13.6 | 13.7 | 21 | 21.2 | 23 | 25.3 | 5.6 | 3.1 | 24.2 | 6.3 |
Totaal passiva en aandeelhoudersvermogen
| 1,182.933 | 1,189.058 | 1,260.119 | 1,391.663 | 1,292.206 | 1,302.137 | 1,445.77 | 1,439.819 | 1,452.732 | 1,507.714 | 1,408.191 | 1,132.84 | 1,074.544 | 1,049.485 | 1,054.997 | 1,053.302 | 1,069.925 | 1,094.665 | 1,110.151 | 1,088.489 | 1,129.781 | 1,141.274 | 1,126.469 | 1,148.333 | 1,147.594 | 1,140.336 | 1,168.149 | 1,189.182 | 1,194.893 | 1,225.597 | 1,264.499 | 1,270.42 | 1,385.596 | 1,361.914 | 1,343.296 | 1,361.827 | 1,156.994 | 1,178.179 | 1,140.569 | 1,137.005 | 1,093.644 | 1,108.922 | 1,090.305 | 1,083.097 | 1,014.005 | 622.289 | 614.165 | 576.612 | 561.169 | 528.096 | 504.994 | 502.009 | 470.36 | 463.81 | 424.215 | 387.981 | 359.098 | 344.775 | 347.08 | 338.633 | 341.027 | 327.716 | 334.229 | 335.767 | 365.366 | 343.883 | 313.164 | 307.554 | 293.469 | 265.399 | 234.924 | 219.927 | 214.399 | 204.827 | 214.522 | 188.963 | 184.446 | 173.426 | 173.365 | 163.402 | 167.197 | 177.107 | 171.899 | 158.294 | 159.09 | 164.538 | 170.203 | 162.263 | 169.013 | 173.483 | 172.744 | 178.985 | 189.633 | 199.639 | 204.402 | 192.895 | 186.456 | 190.515 | 193.514 | 188.635 | 229.5 | 250.7 | 251.4 | 248.647 | 253.6 | 253.1 | 259 | 270.653 | 268.1 | 266.2 | 271 | 261.284 | 259 | 260.6 | 245.7 | 238.176 | 241.3 | 241.7 | 242.4 | 221.281 | 217.6 | 215 | 208.9 | 597.5 | 581.3 | 595 | 578.2 | 582.2 | 587.4 | 594.2 | 597.6 | 605.5 | 586.8 | 594.2 | 607.5 | 649.7 | 560.2 | 647.6 | 663.5 | 662.4 | 545.6 | 112.5 | 106.8 | 98.1 |