LANXESS Aktiengesellschaft
FSX:LXS.DE
24.24 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -16 | -98 | -577 | -142 | -157 | 13 | -21 | 120 | 67 | 134 | 16 | 94 | 108 | 85 | 24 | 34 | 928 | 88 | -8 | 96 | 140 | 118 | 14 | 118 | 138 | 163 | 11 | 91 | 61 | 162 | -2 | 100 | 147 | 94 | 42 | 68 | 144 | 34 | -107 | 55 | 94 | 38 | -301 | 20 | 11 | 31 | 70 | 119 | 226 | 249 | 4 | 200 | 307 | 144 | 32 | 145 | 172 | 144 | -1 | 32 | 22 | -21 |
Afschrijvingen & Amortisatie
| 141 | 140 | 574 | 148 | 137 | 137 | 149 | 140 | 132 | 139 | 141 | 133 | 122 | 117 | 135 | 117 | 137 | 115 | 147 | 121 | 121 | 114 | 121 | 105 | 104 | 154 | 165 | 184 | 165 | 124 | 127 | 119 | 115 | 120 | 70 | 114 | 119 | 115 | 124 | 100 | 99 | 103 | 385 | 114 | 116 | 102 | 102 | 95 | 93 | 88 | 92 | 83 | 84 | 66 | 79 | 69 | 69 | 66 | 79 | 66 | 65 | 63 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.197 | 0 | 0 | 0 | -4.518 | 0 | 0 | 0 | -0.081 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1 | -125 | 251 | 318 | 17 | 8 | -28 | -132 | -104 | -494 | 119 | -133 | -234 | -148 | 178 | 33 | -31 | -108 | 156 | 61 | -96 | -176 | 90 | 17 | -183 | -277 | 166 | 133 | -20 | -231 | 104 | 113 | -79 | -141 | 249 | 38 | -101 | -126 | 381 | 68 | -33 | -166 | 221 | 212 | -54 | -284 | 216 | 145 | -342 | -226 | 211 | -107 | -159 | -217 | 140 | 27 | -174 | -217 | 82 | 33 | 44 | 56 |
Vorderingen
| 45 | -203 | 66 | 101 | 46 | 17 | 142 | 12 | 157 | -249 | 35 | -52 | -65 | -131 | 5 | -72 | 208 | -149 | 78 | 34 | 45 | -63 | 36 | 23 | 6 | -149 | 30 | -7 | 33 | -146 | 17 | 35 | -10 | -138 | 116 | 93 | 13 | -158 | 148 | 26 | 31 | -108 | 48 | 56 | 10 | -109 | 15 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -42 | 17 | 115 | 194 | 167 | -11 | 131 | -166 | -152 | -242 | -113 | -114 | -179 | -35 | 47 | 110 | -66 | -18 | 138 | -11 | -18 | -24 | 8 | -67 | -58 | -50 | -6 | 12 | 43 | -64 | -6 | -58 | 29 | -10 | 82 | -34 | -22 | 29 | 153 | -17 | -106 | -69 | 70 | 112 | 85 | -81 | 57 | -22 | -126 | -73 | 132 | -118 | -116 | -76 | 17 | -30 | -116 | -76 | -20 | 6 | 125 | 117 |
Crediteuren
| 41 | 20 | -2 | -20 | -98 | 2 | -147 | 30 | 16 | -29 | 176 | -34 | 79 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -43 | 41 | 72 | 43 | -98 | 0 | -154 | -8 | -125 | -252 | 232 | -19 | -55 | -113 | 131 | -77 | 35 | -90 | 18 | 72 | -78 | -152 | 82 | 84 | -125 | -227 | 172 | 121 | -63 | -167 | 110 | 171 | -108 | -131 | 167 | 72 | -79 | -155 | 228 | 85 | 73 | -97 | 151 | 100 | -139 | -203 | 159 | 167 | -216 | -153 | 79 | 11 | -43 | -141 | 123 | 57 | -58 | -141 | 102 | 27 | -81 | -61 |
Overige Niet-Contante Posten
| 244 | 470 | 943 | 66 | 69 | 3 | 68 | -109 | 58 | 40 | 29 | 1 | -21 | -22 | -68 | -16 | -988 | 7 | -21 | -23 | -83 | -24 | 91 | -5 | -47 | -18 | -9 | -39 | -50 | -45 | -72 | -28 | -3 | -25 | -11 | -30 | -43 | 10 | 11 | -22 | 18 | 25 | 25 | 32 | 20 | -9 | 26 | -15 | -26 | 18 | -46 | -13 | 24 | -1 | -13 | -34 | 1 | -1 | -27 | 22 | 26 | 24 |
Kasstroom uit Operationele Activiteiten
| 132 | -59 | 222 | 390 | 66 | 161 | 168 | 19 | 153 | -181 | 305 | 95 | -25 | 32 | 269 | 168 | 46 | 102 | 274 | 255 | 82 | 32 | 316 | 235 | 12 | 22 | 333 | 369 | 156 | 10 | 157 | 304 | 180 | 48 | 350 | 190 | 119 | 33 | 409 | 201 | 178 | 9 | 330 | 378 | 93 | -160 | 414 | 344 | -49 | 129 | 261 | 163 | 256 | -8 | 238 | 207 | 68 | -8 | 133 | 153 | 157 | 122 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -62 | -39 | -132 | -68 | -67 | -59 | -158 | -98 | -92 | -63 | -208 | -109 | -92 | -70 | -192 | -102 | -88 | -74 | -203 | -121 | -112 | -72 | -240 | -114 | -83 | -81 | -260 | -125 | -105 | -57 | -211 | -106 | -73 | -49 | -205 | -100 | -73 | -56 | -240 | -112 | -154 | -108 | -226 | -146 | -159 | -93 | -315 | -152 | -137 | -92 | -354 | -148 | -138 | -39 | -295 | -107 | -60 | -39 | -114 | -52 | -57 | -52 |
Netto Overnames
| 1 | 0 | 1 | 68 | -73 | 1,267 | 27 | -1,140 | 3 | -3 | -17 | -878 | 12 | -8 | 3 | 6 | 734 | 53 | 20 | 121 | 112 | 0 | 1,304 | -1 | -10 | -55 | -21 | 0 | -1,782 | 0 | 0 | -198 | 714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | -15 | 0 | 0 | -35 | 0 | -9 | -42 | 4 | -247 | 0 | 0 | 0 | 0 | 0 | 8 | -79 | 0 | 0 |
Aankoop van Beleggingen
| -105 | -20 | -105 | -123 | -201 | -1,394 | -1 | -16 | -1 | -892 | -266 | -100 | -1 | -152 | -350 | -102 | -1,261 | -80 | -82 | -23 | -49 | -169 | -493 | -1 | 83 | 0 | 260 | 0 | 0 | -110 | -1,644 | 0 | -711 | 0 | 0 | 0 | -121 | -7 | 0 | 0 | -146 | -17 | 0 | -69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -2 | 14 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 31 | 140 | 29 | 1 | 1,328 | 0 | 141 | 1,044 | 135 | 100 | 0 | 430 | 261 | 756 | 250 | 222 | 551 | 21 | 203 | 20 | 62 | 0 | 240 | -1 | 1 | 0 | -50 | 0 | 2,126 | 150 | 547 | 130 | -711 | 100 | 0 | 142 | 0 | 0 | 0 | 29 | 0 | 0 | 44 | 0 | 80 | 235 | -391 | 1 | 326 | 105 | 11 | -53 | 0 | 0 | 38 | -116 | 0 | 0 | 0 | 0 | -4 | 45 |
Overige Investeringsactiviteiten
| -72 | 122 | -61 | -64 | 3 | -2 | -31 | -6 | -4 | 4 | 4 | 1 | 1 | 4 | -1 | -99 | 64 | 4 | -215 | -119 | -87 | 2 | -518 | -32 | -106 | 3 | -251 | 6 | 50 | 2 | -476 | 4 | -200 | 5 | -29 | 4 | 43 | 2 | 149 | 2 | 7 | -14 | 4 | -69 | 1 | 2 | 15 | 1 | 4 | 5 | 2 | 8 | 73 | 2 | -74 | 3 | 200 | 2 | -28 | -498 | 34 | 12 |
Kasstroom uit Investeringsactiviteiten
| -135 | 81 | -207 | -186 | 990 | -188 | -22 | -216 | 41 | -854 | -487 | -656 | 181 | 530 | -290 | -75 | 88 | -76 | -277 | -122 | -74 | -239 | 293 | -149 | -115 | -133 | -322 | -119 | 289 | -15 | -1,784 | -170 | -981 | 56 | -234 | 46 | -151 | -61 | -91 | -81 | -293 | -122 | -178 | -215 | -93 | 144 | -691 | -185 | 193 | 9 | -383 | -189 | -312 | -39 | -331 | -220 | 140 | -39 | -120 | -629 | -27 | 5 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -13 | -15 | -32 | -215 | -1,210 | -227 | -519 | -27 | -129 | -15 | -23 | -516 | -14 | -11 | -12 | -9 | -1,014 | -13 | -15 | -22 | -8 | -41 | -16 | -112 | -532 | -6 | -30 | -482 | -5 | -6 | -7 | -252 | -12 | -151 | -83 | -59 | -34 | -44 | -156 | -127 | -499 | -20 | -81 | -45 | -7 | -30 | -133 | -67 | -402 | -50 | -24 | -12 | -125 | -60 | -104 | -8 | -79 | -60 | -109 | -272 | -4 | -205 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -32 | 0 | 0 | -89 | -111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -433 | 0 | 433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -9 | 0 | 0 | 0 | -91 | 0 | 0 | 0 | -91 | 0 | 0 | 0 | -86 | 0 | 0 | -82 | 0 | 0 | 0 | 0 | -79 | 0 | 0 | 0 | -74 | 0 | 0 | 0 | -67 | 0 | 0 | 0 | -55 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | -83 | 0 | -1 | 0 | -71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -14 | -13 | -13 | 10 | 63 | 249 | 421 | 79 | -14 | 908 | 571 | 503 | -33 | -2 | -28 | -7 | -44 | 999 | -23 | -3 | -37 | -5 | -3 | -12 | 519 | 19 | 23 | -2 | 3 | 58 | 1,466 | -12 | 1,182 | 14 | -18 | -16 | -25 | -8 | -19 | -20 | -310 | 109 | -18 | -17 | 10 | 11 | 496 | -24 | 231 | 67 | 90 | -12 | 416 | 3 | 91 | 54 | -111 | 3 | -48 | 249 | 538 | 109 |
Kasstroom uit Financieringsactiviteiten
| -22 | -15 | -32 | -205 | -1,238 | 22 | -98 | 52 | -234 | 893 | 548 | -13 | -133 | -13 | -40 | -98 | -1,063 | 954 | -38 | -25 | -213 | -157 | -19 | -124 | -87 | 13 | -7 | -484 | -69 | 52 | 1,459 | -264 | 1,115 | -137 | -101 | -75 | -105 | -52 | -175 | -147 | 11 | 89 | -99 | -62 | -80 | -19 | 362 | -91 | -242 | 17 | 66 | -24 | 291 | -57 | -13 | 46 | -190 | -57 | -157 | -23 | 534 | -96 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1 | 2 | -7 | 2 | 0 | -4 | -13 | 5 | 2 | 2 | 3 | 1 | 0 | 4 | 0 | -3 | -2 | -5 | -1 | 1 | 0 | 1 | 2 | -2 | -3 | -2 | -2 | 11 | -21 | 2 | 2 | 1 | 3 | 0 | 1 | -15 | -3 | 6 | 3 | 1 | 0 | 2 | 6 | -7 | 1 | 2 | -1 | 0 | -1 | 0 | 1 | -2 | -161 | 2 | 2 | -1 | 3 | 2 | 1 | 1 | 7 | 3 |
Netto Kasstroomverandering
| -24 | 9 | -24 | 1 | -182 | -9 | 35 | -140 | -38 | -140 | 369 | -573 | 23 | 553 | -61 | -8 | -931 | 975 | -42 | 109 | -205 | -363 | 592 | -40 | -193 | -100 | 2 | -223 | 355 | 49 | -166 | -129 | 317 | -33 | 16 | 146 | -140 | -74 | 143 | -26 | -104 | -22 | 59 | 94 | -79 | -33 | 84 | 68 | -99 | 155 | -55 | -52 | 74 | -102 | -104 | 32 | 21 | -102 | -143 | -498 | 671 | 34 |
Kaspositie aan het Einde van de Periode
| 131 | 155 | 146 | 170 | 169 | 351 | 360 | 325 | 465 | 503 | 643 | 274 | 847 | 824 | 271 | 332 | 340 | 1,271 | 296 | 338 | 229 | 434 | 797 | 205 | 245 | 438 | 538 | 536 | 759 | 404 | 355 | 521 | 650 | 333 | 366 | 350 | 204 | 344 | 418 | 275 | 301 | 405 | 427 | 368 | 274 | 353 | 386 | 302 | 234 | 333 | 178 | 233 | 285 | 211 | 160 | 264 | 232 | 211 | 313 | 456 | 954 | 283 |